XML 150 R93.htm IDEA: XBRL DOCUMENT v3.26.1
Debt - Schedule of Reconciliation of Debt Arising From Financing Activities (Details)
$ in Thousands, € in Millions
12 Months Ended 33 Months Ended
Dec. 31, 2025
USD ($)
Dec. 31, 2025
EUR (€)
Dec. 31, 2024
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2025
EUR (€)
Debt arising from financing activities [Roll Forward]          
Balance beginning of year $ 915,425        
Non-cash changes recorded in debt:          
Balance end of year 1,275,052   $ 915,425 $ 1,275,052  
Senior Notes due 2029          
Debt arising from financing activities [Roll Forward]          
Balance beginning of year 491,003   492,691    
Financing cash flows related to debt:          
Total financing cash flows related to debt 0   0    
Borrowings, excluding non-cash charges 491,003   492,691 491,003  
Non-cash changes recorded in debt:          
Amortization of financing fees 268   252    
Change in fair value of redemption option derivative asset relating to Senior secured notes due 2029 (7,128)   (1,940)    
Balance end of year 484,143   491,003 484,143  
Term Facility          
Debt arising from financing activities [Roll Forward]          
Balance beginning of year 424,422   143,368    
Financing cash flows related to debt:          
Proceeds from borrowings, classified as financing activities       799,500 € 680.4
Total financing cash flows related to debt 300,334   319,636    
Borrowings, excluding non-cash charges 724,756   463,004 724,756  
Non-cash changes recorded in debt:          
Amortization of financing fees 3,441   1,918    
Commitment fees (953)   (7,420)    
Foreign exchange losses (gains) 64,141   (21,985)    
Balance end of year 790,909   424,422 790,909  
Term Facility Commercial Loans          
Debt arising from financing activities [Roll Forward]          
Balance beginning of year 293,550        
Financing cash flows related to debt:          
Proceeds from borrowings, classified as financing activities 206,287   213,694    
Non-cash changes recorded in debt:          
Balance end of year 544,426   293,550 544,426  
Term Facility RRF loans          
Debt arising from financing activities [Roll Forward]          
Balance beginning of year 119,935        
Financing cash flows related to debt:          
Proceeds from borrowings, classified as financing activities 72,206   97,224    
Non-cash changes recorded in debt:          
Change in fair value of interest rate benefit on Term Facility RRF loans, net of accretion (476)   (10,368)    
Balance end of year 211,568   119,935 211,568  
Term Facility - Revolving VAT facility          
Debt arising from financing activities [Roll Forward]          
Balance beginning of year 10,937        
Financing cash flows related to debt:          
Proceeds from borrowings, classified as financing activities 75,900 € 67.0 56,022    
Repayments of VAT facility (54,068) € (48.1) (47,304)    
Non-cash changes recorded in debt:          
Transaction costs to VAT Facility     (727)    
Balance end of year $ 34,915   $ 10,937 $ 34,915