XML 68 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill (Details)
6 Months Ended
Jun. 30, 2013
Fair value assumptions  
Discrete forecast period 5 years
Annual average revenue growth rate (as a percent) 4.00%
Projected growth rates after discrete forecast period (as a percent) 3.00%
Control premium (as a percent) 35.00%
International
 
Fair value assumptions  
Weighted average cost of capital (as a percent) 13.00%
Enterprise value/revenue multiples 0.3
Enterprise value/EBITDA multiples 5.5
Percentage of excess of fair value of goodwill over carrying value 16.00%
North America
 
Fair value assumptions  
Weighted average cost of capital (as a percent) 14.50%
Enterprise value/revenue multiples 0.35
Enterprise value/EBITDA multiples 5
Percentage of excess of fair value of goodwill over carrying value 19.00%