XML 48 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill (Details)
6 Months Ended
Jun. 30, 2015
Fair value assumptions  
Annual average revenue growth rate (percent) 3.00%
Projected growth rates after discrete forecast period (percent) 3.00%
Discrete forecast period (in years) 5 years
Control premium (percent) 30.00%
International  
Fair value assumptions  
Weighted average cost of capital (percent) 16.00%
Enterprise value/EBITDA multiples, public company method 8
Enterprise value/EBITDA multiples, guideline transaction method 13
Percentage of excess of fair value of goodwill over carrying value (percent) 13.00%
North America  
Fair value assumptions  
Weighted average cost of capital (percent) 15.00%
Enterprise value/EBITDA multiples, public company method 6
Enterprise value/EBITDA multiples, guideline transaction method 8
Percentage of excess of fair value of goodwill over carrying value (percent) 89.00%