0001548123-17-000138.txt : 20170515 0001548123-17-000138.hdr.sgml : 20170515 20170515171638 ACCESSION NUMBER: 0001548123-17-000138 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 32 CONFORMED PERIOD OF REPORT: 20170331 FILED AS OF DATE: 20170515 DATE AS OF CHANGE: 20170515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CASTLE GROUP INC CENTRAL INDEX KEY: 0000918543 STANDARD INDUSTRIAL CLASSIFICATION: HOTELS & MOTELS [7011] IRS NUMBER: 990307845 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-23338 FILM NUMBER: 17845821 BUSINESS ADDRESS: STREET 1: 500 ALA MOANA BLVD. STREET 2: 3 WATERFRONT PLAZA, SUITE 555 CITY: HONOLULU STATE: HI ZIP: 96813 BUSINESS PHONE: 8085240900 MAIL ADDRESS: STREET 1: 500 ALA MOANA BLVD. STREET 2: 3 WATERFRONT PLAZA, SUITE 555 CITY: HONOLULU STATE: HI ZIP: 96813 10-Q 1 castle03311710qdraft051017.htm QUARTERLY REPORT ON FORM 10Q FOR THE QUARTER ENDED MARCH 31, 2017 UNITED STATES SECURITIES AND EXCHANGE COMMISSION

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


 [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended March 31, 2017


[  ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT


For the transition period from ____________ to____________


Commission File No. 000-23338


THE CASTLE GROUP, INC.

(Exact name of Registrant as specified in its charter)


Utah

99-0307845

(State or Other Jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)


500 Ala Moana Boulevard, 3 Waterfront Plaza, Suite 555

Honolulu, Hawaii 96813

(Address of Principal Executive Offices)


(808) 524-0900

(Registrant’s Telephone Number)


N/A

(Former name, former address and former fiscal year,

if changed since last report)


Indicate by check mark whether the Registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”) during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]   No [  ]

 

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [  ] No [X ]


Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large Accelerated filer ¨

Accelerated filer ¨

Non-accelerated filer  ¨ (Do not check if a smaller reporting company) Smaller reporting company x

Emerging growth company o


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o


Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).


Yes [  ]   No [X]



1





APPLICABLE ONLY TO CORPORATE ISSUERS


Indicate the number of shares outstanding of each of the Registrant’s classes of common equity, as of the latest practicable date:


May 15, 2017 - 10,056,392 shares of common stock.




2




PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.


THE CASTLE GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

MARCH 31, 2017 AND DECEMBER 31, 2016

(UNAUDITED)

 

 

 

 

31-Mar-17

31-Dec-16

ASSETS

Current Assets

 

 

  Cash

$                  2,663,239

$                     2,775,956

  Accounts receivable, net of allowance for bad debts

2,856,528

2,405,473

  Note receivable, current portion

15,000

15,000

  Prepaid and other current assets

434,743

347,049

Total Current Assets

5,969,510

5,543,478

Non-Current Assets

 

 

  Property and equipment, net

5,971,676

6,100,677

     Construction in progress

96,866   

-    

  Deposits and other assets

123,309

127,484

  Note receivable

173,280

173,878

  Investment in limited liability company

629,717

616,717

  Deferred tax asset, net

454,327

536,371

  Goodwill

54,726

54,726

 

 

 

TOTAL ASSETS

$                 13,473,411

$                   13,153,331

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities

 

 

  Accounts payable

$                   3,125,634

$                     3,101,074

  Deposits payable

1,163,115

882,641

  Current portion of long term debt

382,374

378,694

  Current portion of long term debt to related parties

28,791

37,919

  Accrued salaries and wages

1,754,708

1,716,485

  Accrued taxes

18,978

29,387

Total Current Liabilities

6,473,600

6,146,200

Non-Current Liabilities

 

 

  Long term debt, net of current portion

4,758,563

4,847,168

Total Non-Current Liabilities

4,758,563

4,847,168

Total Liabilities

11,232,163

10,993,368

Stockholders' Equity

 

 

  Preferred stock, $100 par value, 50,000 shares authorized, 11,050

1,105,000

1,105,000

    shares issued and outstanding at March 31, 2017 and December 31, 2016

 

 

  Common stock, $.02 par value, 20,000,000 shares authorized, 10,056,392

201,129

201,129

    shares issued and outstanding at March 31, 2017 and December 31, 2016

 

 

  Additional paid in capital

5,369,208

5,322,708

  Accumulated deficit

(4,473,107)

(4,515,200)

  Accumulated other comprehensive income

39,018

46,326

Total Stockholders' Equity

2,241,248

2,159,963

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$                 13,473,411

$                   13,153,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements




3





THE CASTLE GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

THREE MONTHS ENDED MARCH 31, 2017 AND 2016

(UNAUDITED)

 

 

 

 

 

 

 

Three Months Ended March 31

 

 

 

      2017

              2016

Revenues

 

 

 

 

 Managed property revenue

 

 

 $             6,581,215

 $           6,421,226

 Other revenue

 

 

 300

                     1,100

Total Revenues

 

 

               6,581,515

              6,422,326

 

 

 

 

 

Operating Expenses

 

 

 

 

  Managed property expense

 

 

                5,151,609

              5,204,544

  Administrative and general

 

 

                1,174,937

                 926,994

  Depreciation

 

 

                     57,992

                   61,992

Total Operating Expense

 

 

               6,384,538

              6,193,530

Operating Income  

 

 

                   196,977

                 228,796

Income from equity method investment

 

 

                     13,000

                   14,000

Interest expense

 

 

                   (69,774)

                (81,949)

Income before taxes

 

 

                   140,203

                 160,847

Income tax (expense)

 

 

                   (98,110)

                (79,949)

Net Income

 

 

                     42,093

                   80,898

Change in unpaid cumulative dividends on convertible preferred stock

 

 

                   (20,719)

                (20,719)

 

 

 

 

 

Net Income (Loss) applicable to Common Stockholders

 

 

 $                  21,374

 $                60,179

 

 

 

 

 

Earnings per common share

 

 

 

 

  Basic

 

 

 $                    0.00

 $                 0.01

  Diluted

 

 

 $                    0.00

 $                 0.01

Weighted average common shares

  outstanding

 

 

 

 

  Basic

 

 

              10,056,392

            10,056,392

  Diluted

 

 

              10,056,392

            10,056,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 $               42,093

 $           80,898

Other Comprehensive (Loss) Income

 

 

 

 

  Foreign currency translation adjustment

 

 

                   (7,308)

                  (5,279)

 

 

 

 

 

Total Comprehensive Income

 

 

 $               34,785

 $         75,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements



4





THE CASTLE GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED MARCH 31, 2017 AND 2016

(UNAUDITED)

 

 

 

 

 

 

 

2017

2016

Cash Flows from Operating Activities

 

 

Net income

$              42,093

$            80,898

Adjustments to reconcile from net income to net cash from operating activities:

 

 

  Depreciation

              57,992

61,992

  Recovery of bad debt

                   (36,947)

          (118,617)

  Non cash interest expense

               46,500

50,010

  Income from equity method investment

             (13,000)

         (14,000)

  Deferred taxes

              98,110

79,949

  (Increase) decrease in

 

 

    Accounts receivable

           (450,952)

        (241,379)

    Other current assets

           55,831

26,795

    Notes receivable

                37,545

119,195

  Increase (decrease) in

 

 

    Deposits and other assets

           5,200

4,857

    Accounts payable

          6,913

(33,409)

    Deposits payable

279,778

         54,660

Net Cash Provided by Operating Activities

           129,063

70,951

 

 

 

Cash Flows from Investing Activities

 

 

     Construction in progress

(96,866)   

-     

  Purchase of fixed assets

             (22,502)

     (15,163)

Net Cash Used in Investing Activities

             (119,368)

     (15,163)

 

 

 

Cash Flows from Financing Activities

 

 

  Payments on notes to related parties

             (9,128)

           (8,263)

  Payments on notes

           (132,861)

         (202,511)

Net Cash Used in Financing Activities

           (141,989)

           (210,774)

Effect of foreign currency exchange rate on changes in cash

                19,577

 1,715

Net Change in Cash

      (112,717)

       (153,271)

Beginning Balance

           2,775,956

      2,370,557

Ending Balance

 $        2,663,239

 $      2,217,286

 

 

 

 

 

 

 

 

 

Supplementary Information

 

 

 Cash Paid for Interest

 $              23,274

 $           31,939

 Cash Paid for Income Taxes

 $                        -

 $                     -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements




5





Notes to Condensed Consolidated Financial Statements:


Note 1 Summary of Significant Accounting Policies


Organization


The Castle Group, Inc. was incorporated under the laws of the State of Utah on August 21, 1981.  The Castle Group, Inc. operates in the hotel and resort management industry in the State of Hawaii, New Zealand, and the Commonwealth of Saipan under the trade name “Castle Resorts and Hotels.”  The accounting and reporting policies of The Castle Group, Inc. conform with accounting principles generally accepted in the United States of America (“GAAP”) and to practices accepted within the hotel and resort management industry.


Principles of Consolidation


The consolidated financial statements include the accounts of The Castle Group, Inc. and its wholly-owned subsidiaries: Hawaii Reservations Center Corp., HPR Advertising, Inc., Castle Resorts & Hotels, Inc., Castle Resorts & Hotels Thailand Ltd., NZ Castle Resorts and Hotels Limited (a New Zealand Corporation),  NZ Castle Resorts and Hotels’ wholly-owned subsidiary, Mocles Holdings Limited (a New Zealand Corporation), Castle Resorts & Hotels NZ Ltd., Castle Group LLC (Guam), Castle Resorts & Hotels Guam Inc. and KRI Inc. dba Hawaiian Pacific Resorts (Interactive). Collectively, all of the companies above are referred to as “the Company” throughout these consolidated financial statements and accompanying notes. All significant inter-company transactions have been eliminated in the consolidated financial statements.


Basis of Presentation


The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted.  In the opinion of management, the accompanying interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation. The results of operations for the three month periods ended March 31, 2017, are not necessarily indicative of the results for a full-year period as the tourism industry that the Company relies on is highly seasonal.  It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in Castle’s most recent Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on April 7, 2017.  The Company’s significant accounting policies are set forth in Note 1 to the consolidated financial statements in its Annual Report on Form 10-K for the year ended December 31, 2016.


Revenue Recognition


In accordance with ASC 605: Revenue Recognition, the Company recognizes revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price charged is fixed or determinable, and collectability is reasonably assured.


Specifically, the Company recognizes revenue from the management of resort properties according to terms of its various management contracts, which fall under two basic types of agreements, a Gross Contract and a Net Contract.


Under a “Gross Contract” the Company records revenue which is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units.   The Company pays a portion of the gross rental proceeds to the owner of the rental unit and only records as revenue the difference between the gross rental proceeds and the amount paid to the owner of the rental unit.  Under the Gross Contract, the Company is responsible for all of the operating expenses for the hotel or condominium unit and the Company records the expenses of operating the rental program at the property covered by the agreement. These expenses include housekeeping, food and beverage, maintenance, front desk, sales and marketing, advertising and all other operating costs at the property covered by the agreement.  


Under a “Net Contract”, the Company receives a management fee that is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units.  Under the Net Contract, the owner of the hotel or condominium unit is responsible for all of the operating expenses of the rental program covering the owner’s unit and the Company also typically receives an incentive management fee, which is based on the net operating profit of the covered property. Additionally the Company employs on-site personnel to provide services such as housekeeping, maintenance and administration to property owners under the Company’s management agreements and for such services the Company recognizes revenue in an amount equal to the employee expenses incurred.  


Under both types of agreements, revenues are recognized after services have been rendered. A liability is recognized for any deposits received for which services have not yet been rendered for properties managed under a Gross Contract.  Under a Net Contract, the Company does not record the operating expenses of the property covered by the agreement, other than the personnel costs mentioned in the previous paragraph.  



6





The difference between the Gross and Net Contracts is that under a Gross Contract, all expenses, and therefore the ownership of any profits or the covering of any operating loss, belong to and is the responsibility of the Company; under a Net Contract, all expenses, and therefore the ownership or any profits or the covering of any operating loss belong to and is the responsibility of the owner of the property.  


Reclassifications


The Company has reclassified certain prior-period amounts to conform to the current-period presentation.


For presentation of 2016 results, the company combined previously reported “Revenue attributed from properties” and “Management and service” revenue into a new revenue line “Managed property revenue” to better reflect the revenues that the Company receives from its properties under management, and to also match those revenues with the direct costs associated with Managed property revenue.


For the presentation of 2016 results, the Company combined previously reported “Attributed property expenses” and “Payroll and office expenses” into a new expense line “Managed property expense” to better reflect the direct operating costs associated with the Managed property revenue.  Management feels that combining the two costs into one expense line item better reflects the direct operating costs associated with the Managed property revenue.


For presentation of 2016 results, the Company increased Administrative and general expenses by $830,053 and correspondingly reduced Managed property expense to reclassify the payroll and other operating costs of our centralized corporate offices as these costs are more of an overhead nature than a variable cost associated with fluctuations in Managed property revenue.

 

For presentation of 2016 results, the Company reduced Administrative and general expenses by $118,617 and increased Attributed property and management departmental expenses by $118,617.  This is a result of a reclassification of the recovery of amounts previously written off as bad debts.


For presentation of the 2016 Statement of Cash Flows, the Company increased the Notes receivable collection by $118,617 and added a line Recovery of bad debt to show an offsetting decrease in Cash flows from operating activities to account for the reversal of $118,617 previously written off and the subsequent collection of the same amount.


Note 2 New Accounting Pronouncements


From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date.  If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.


In May 2014, the FASB issued Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers, which is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 may be applied using either a full retrospective or a modified retrospective approach and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is not permitted. We are in the early stages of evaluating the effect of the standard on our financial statements, upon adoption our financial statements will include expanded disclosures related to contracts with customers, we are continuing our assessment of other impacts on our financial statements at this time. We are still assessing our method of adoption.


In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company has $954,692 of operating lease obligations as of December 31, 2016 and upon adoption of this standard it will record a ROU asset and lease liability for present value of these leases which will have a material impact on the balance sheet. However, the statement of income recognition of lease expenses is not expected to change from the current methodology.


In March 2016, the FASB issued ASU 2016-09, Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The objective of this update is to simplify several aspects of the accounting for employee share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. We will adopt ASU 2016-09 effective January 1, 2017 and will provide the necessary disclosures with our Form 10-Q for the period ending March 31, 2017.  The adoption of ASU 2016-09 will not have a material impact on our financial condition or results of operations.




7




In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230). The objective of this update is to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those annual periods and is to be applied utilizing a retrospective approach. Early adoption is permitted. The Company is currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements and related disclosures.


In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other” ASU 2017-04 simplifies the accounting for goodwill impairment by eliminating Step 2 of the current goodwill impairment test, which required a hypothetical purchase price allocation.  Goodwill impairment will now be the amount by which the reporting unit’s carrying value exceeds its fair value, limited to the carrying value of the goodwill. ASU 2017-04 is effective for financial statements issued for fiscal years, and interim periods beginning after December 15, 2019. Upon adoption, we will follow the guidance in this standard for the goodwill impairment testing.


Note 3 Income Taxes


Income tax expense reflects the expense or benefit only on the Company’s domestic taxable income. Income tax expense and benefit from the Company’s foreign operations are not recognized as they have been fully reserved.


Note 4 Long Term Debt


The Company has a note dated December 31, 2004, payable in New Zealand dollars, with an original face value of NZ $8.6 million and secured by real estate in New Zealand and a general security agreement over the assets of the Company’s New Zealand subsidiary, with the Company as guarantor.   The holder of the note owns 0.7% of the issued and outstanding common stock of the Company.  The note calls for payments of NZ $20,000 (US $13,980 at 03/31/17) per month.  The maturity date is March 31, 2019 with an extension to March 31, 2024 available is the Company is not in default.  The agreement does not provide for interest to be paid on this note payable so the Company has imputed interest of $46,500 and $50,010 for the quarters ended March 31, 2017 and 2016, respectively.  The balance of this note was NZ $4,987,543 (US $3,486,293) and NZ$ 5,098,463 (US $3,531,705) as of March 31, 2017 and December 31, 2016, respectively.


The Company has a note payable dated December 31, 2004, payable to a New Zealand bank, Westpac, for a loan in favor of Mocles at the bank’s prime rate plus 2%. The note calls for monthly interest payments and payments against principal of NZ $20,000 (US $13,980). The maturity date is March 31, 2019 with an extension to March 31, 2024 available if the Company is not in default.  The balance of this note was NZ $2,125,000 (US $1,485,375) and NZ $2,185,000 (US $1,513,550) as of March 31, 2017 and December 31, 2016, respectively.


In June 2015, the Company received a term loan of $200,000 from a local bank which was used to fund upgrades to the property management and central reservation systems.  These outflows will be recouped by the Company through reimbursements from managed properties.  The loan is for a fixed interest rate of 5.875% with monthly payments of $3,855 and matures in June 2020.  The balance of this loan was $136,423 and $145,892 as of March 31, 2017 and December 31, 2016, respectively.


In March 2016, the Company received a loan of $40,178 to finance the purchase carts for one of its managed properties.  The loan is secured by the equipment purchased.  The loan is for a fixed interest rate of 4.43% with monthly payments of $749 and matures in March 2021.  The outstanding balance of this loan was $32,846 and $37,919 as of March 31, 2017 and December 31, 2016, respectively.


Note 5 Equity-Based Compensation


None issued for the three months ended March 31, 2017 and 2016.


Note 6 Basic and Dilutive Earnings Per Share


Basic earnings per share of common stock were computed by dividing income available to common stockholders by the weighted average number of common shares outstanding.  Diluted earnings per share were computed using the treasury stock method for vested warrants and the two-class method for redeemable preferred stock. The calculation of diluted earnings per share for 2017 and 2016 excludes 368,333 shares which would be issued upon conversion of the outstanding $100 par value redeemable preferred stock of the Company as they are considered to be anti-dilutive. The warrants for 600,000 shares outstanding at March 31, 2017 and December 31, 2016 are not included as they are considered to be anti-dilutive since the exercise price exceeded the average market price of the stock during the respective periods. As the preferred shares and the warrants are considered to be anti-dilutive, the Company employed the two-class method and basic and diluted earnings per share were the same.







8







 

March 31, 2017

 

March 31, 2016

 

Income

Shares

Per Share

 

Income

Shares

Per Share

 

Numerator

Denominator

Amount

 

Numerator

Denominator

Amount

Basic EPS

 

 

 

 

 

 

 

Income Available to Common Stockholders

 $   21,374

  10,056,392

 $      0.00

 

 $   60,179

  10,056,392

 $        0.01

Effect of Dilutive Securities

 

               -

 

 

 

               -

 

Diluted EPS

 

 

 

 

 

 

 

Income Available to Common Stockholders plus Assumed Conversions

 $   21,374

 10,056,392

 $      0.00

 

 $   60,179

 10,056,392

 $        0.01


Note 7 Commitments and Contingencies


The Company owns the Podium unit in New Zealand, and there was a claim made against the contractor by the Body Corporate (that represents all the unit owners, similar to an association of apartment owners in the United States) for defective work on the outer waterproofing skin of the building.  A settlement was reached and the amounts recovered from the contractor were not sufficient to cure the waterproofing defect.  As a result the Body Corporate will be imposing a special assessment on all the owners of units in the building.  The Company has paid NZ $138,578 (US $96,866) as of March 31, 2017, and expects to make additional payments through July 2017 of NZ $184,770 (US $129,154).  The project is scheduled to commence in the first quarter of 2018.  These payments will be capitalized by the Company since the repairs are expected to improve the property.  Another claim has been filed by the Body Corporate against the law firm previously representing the Body Corporate to recover funds previously expended by the Company and other owners in the building and the amounts assessed against the Company’s Podium unit may or may not be recovered.  There could also be additional remedial work required once construction starts, which could increase the amount assessed against the Company’s Podium unit.  

 

The amounts paid through March 31, 2017 have been recorded as Construction in progress.  Once the project has been completed, the Company will capitalize the costs of the asset as improvements and shall commence depreciation upon complettion of the project.

 

Note 8 Related Party Transactions


The Company has a receivable of $561,742 and $598,689 from Hanalei Bay International Investors (“HBII”) as of March 31, 2017 and December 31, 2016. The receivable has been fully provided for.  The Chairman and CEO of the Company is the sole shareholder of HBII Management, Inc., the managing General Partner of HBII.  During the quarters ended March 31, 2017 and 2016, the Company collected $36,947 and $118,617, respectively, of the note.


Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operation.


Forward Looking Statements


Statements made in this Quarterly Report of the Castle Group, Inc. (“Castle” or the “Company”) which are not purely historical are forward-looking statements with respect to the goals, plan objectives, intentions, expectations, financial condition, results of operations, future performance and business of the Company, including, without limitation, (i) Castle’s ability to raise capital, and (ii) statements preceded by, followed by or that include the words “may,” “would,” “could,” “should,” “expects,” “projects,” “anticipates,” “believes,” “estimates,” “plans,” “intends,” “targets” or similar expressions.


Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond the Company’s control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following: general economic or industry conditions, nationally and/or in the communities in which the Company conducts business; changes in the interest rate environment, legislation or regulatory requirements; conditions of the securities markets; the Company’s ability to raise capital; changes in accounting principles, policies or guidelines; financial or political instability; acts of war or terrorism; other economic, competitive, governmental, regulatory and technical factors affecting Castle’s operations, products, services and prices.


Factors that may affect forward-looking statements include a wide range of factors that could materially affect future developments and performance, including the following: changes in Company-wide strategies, which may result in changes in the types or mix of businesses in which Castle is involved or chooses to invest; changes in U.S., global or regional economic conditions; changes in U.S. and global financial and equity markets, including significant interest rate fluctuations, which may impede Castle’s access to, or increase the cost of, external financing for its operations and investments; increased competitive pressures, both domestically and internationally; legal and regulatory developments, such as regulatory actions affecting environmental activities; the imposition by foreign countries of trade restrictions and changes in international tax laws or currency controls; adverse weather conditions or natural disasters, such as hurricanes and earthquakes, labor disputes, which may lead to increased costs or disruption of operations.  This list of factors that may affect future performance and the accuracy of forward-looking statements are illustrative, but by no means exhaustive.  Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.



9





Overview


Principal products or services and their markets


General


Castle is a full service hospitality and hotel management company that prides itself on its ability to be both “Flexible and Focused,” our operations motto.  Flexible, to meet the specific needs of property condo owners at the properties that we manage; and Focused, in our efforts to achieve enhanced rental income and profitability for those owners.  We earn our revenues by providing several types of services to property owners including, hotel and resort management and operations; reservations staffing and operations; sales and marketing; and accounting.  Our revenues are derived primarily from two sources: (1) the rental of hotel rooms and condominium accommodations along with food and beverage sales at the properties we manage and; (2) fees paid for services we provide to property owners.  We also derive revenues from commissions at certain of our properties, rental of real estate owned in New Zealand, and investment income through our ownership of a minority interest in a domestic hotel property.


Marketing Strategy


Most of our marketing efforts are focused towards acquiring and retaining guests for the properties we manage. Castle does not own any hotels or resorts; however, it has made real estate investments in the properties that it manages in Hilo, Hawaii and New Zealand. Marketing is done through a variety of distribution channels including direct internet sales, wholesalers, online and traditional travel agencies, and group tour operators.  Unlike many other hotel and resort operators, we do not market the properties we manage under the Castle brand.  Instead of emphasizing the “Flag” or “Chain” name, Castle’s strategy is to promote the name and reputation of the individual properties under management as we believe that “one standard does not fit all.”  We believe that this allows the consumer to better choose the specific type of vacation experience desired based upon the specific attributes of the property selected.


Our website (www.CastleResorts.com) offers state-of-the-art functionalities, user-friendly navigation, interactive features and rich content, while offering attractive rates and a travel booking engine that supports a dynamic pricing model which maximizes revenues for all of our properties under management.  We intend to continue to invest in optimizing our online presence directed specifically towards our own website, since revenue derived through our own branded website yields a higher margin utilizing retail rates. Castle supports its online presence with its own full service, reservation call center that provides a wide range of services from tour reservation processing and rooms control, to handling group bookings.  The reservation center electronically connects resort property inventory and rates to the four major Global Distribution Systems (“GDS”). This connectivity displays rates and inventory of Castle’s properties to over 500,000 travel agents worldwide as well as Internet connectivity to over 1,200 travel websites worldwide.


For customer convenience, we offer direct to consumer online booking reservations of guest rooms at resort and condominium properties under contract and also vacation packages with attractions and activities related to our hotels and condominiums through Castle’s interactive web site at www.CastleResorts.com.  


Diversity


Castle has a diverse portfolio of properties located in desired island resort destinations throughout the Pacific Region. We represent hotels, resort condominiums, and lodging accommodations throughout Hawaii, and in New Zealand.   


In Hawaii, Castle represents properties on all of the five major Hawaiian Islands of Oahu (Waikiki), Maui, Kauai, Molokai and Hawaii (Big Island).  This allows customers the option to island-hop, and provides Castle cross-selling opportunities.  Our Honolulu headquarters serves as the epicenter for our international operation in New Zealand.  Our diverse destinations offer customers the opportunity to discover new experiences and varying geographic areas and cultures.


Castle offers a wide range of accommodations at various price points from exclusive private villas, full-service all-suites hotels, oceanfront resort condominiums, to modestly priced hotels with hundreds of guest rooms.  Our collection of all-suites condominium resorts, hotels, lodges and vacation rentals allows customers to select the best accommodation to suit their individual style and budget.    


Our ability to deliver consistent financial returns to our property owners demonstrates Castle’s competency in managing and marketing a wide range of accommodations to our customers via multiple channels of distribution.  







10




Brand Strategy


Castle does not brand the properties under its management.  Each property Castle manages is individually marketed in order to extract maximum value from its unique strengths.  Our strategy is that we do not promote Castle as a brand name but instead, we focus on our customers, the owners of the properties we manage.  As Castle does represent a diverse range of properties it represents, its brand strategy is that one size does not fit all.  The Castle brand stays in the background and our focus is on marketing the uniqueness of each property, while satisfying the needs and expectations of our owners.  Each property we manage maintains its own brand identity and personality, while utilizing the Castle advantage of our powerful marketing resources, channel distribution, resort management expertise, industry partnerships, and networks.


Castle’s brand strategy is one of the areas that clearly differentiates us from the high profile branded hospitality companies. When a hotel owner or developer is considering contracting a large worldwide hospitality company for possible hotel management, there are several considerations that must be assessed.  With major worldwide brands, usually come the high costs that the owner must bear to sustain the expensive marketing and operational expense that the brand demands to offset their marketing costs. The owner may also have to make a substantial investment in the property in order to fit into the “cookie cutter” mold that the brand desires.  There are also some tangible differences from the guest’s or customer’s perspective as well.  

 

Castle markets each property with its own independent brand identity and deploys customized marketing, operational and service programs to fit the specific demographics attracted to each of our properties.  Through our individual property brand building efforts, we begin the process of positioning each of our resort brands to our key market segments, niche targeted customers and distribution channels.


We do not flag our properties with the Castle name.  The advantages of doing so are several.  There is a high demand for the independent smaller boutique hotels and condominiums, as travelers favor a more individualized and unique travel experience.  This ongoing trend towards smaller, independent hotels, as opposed to the familiar chains, is not only occurring in Hawaii, but is also seen throughout the world tourism marketplace.  This increased demand is fueled by the following traveler’s expectations:  


· Travelers seek individualized recognition, attention, and service.


· Guests desire hotel and condominium accommodations that impart a sense of home and provide a unique, hospitable guest experience.


· Customers demand differing quality and personalized service and providing this creates high customer loyalty and repeat business.  


· Customers seek Hawaii due to the feeling of “Ohana,” or family, experiencing the unique feeling of Aloha imparted by the people of Hawaii.  


Marketing Programs and Promotions


Castle has implemented numerous marketing programs and promotions directed towards both the consumer and trade markets to generate incremental revenue and market loyalty for the individual properties.  We have developed a wide range of programs designed specifically to reflect the unique attributes of each of our resort properties, while also providing various incentives.  At any given time, we may have a number of ongoing marketing programs and promotions in place, some of which are seasonal to drive incremental room night revenues during valley or shoulder periods and some of which are ongoing throughout the year.


Growth Strategy


The majority of the properties presently managed by Castle are located within the state of Hawaii.  Significant opportunities for Castle to obtain additional contracts within the State of Hawaii are also available to us due to a myriad of factors that include sales of properties, foreclosures, underperformance, and dissatisfaction with the current management of our competitors.  In addition, Castle manages a property in New Zealand, and is keeping the option to strategically expand operations into Thailand, Saipan and Guam.  We believe that there are significant opportunities to expand Castle’s operations both in the markets it currently serves, as well as other Pacific Basin and Asian vacation destinations.


As part of Castle’s strategies to secure long term, multi-year management contracts, from time to time, we have found it advantageous to purchase or lease selected real property within a resort or condominium project.  This occurred in 2004, when we purchased the front desk, restaurant, bar, ballroom, board room, conference rooms, back of the house facilities and other areas (collectively the “Podium”) at our New Zealand property that are necessary for the hotel’s operation.  Through our ownership of the Podium and a ten year management contract for the Spencer on Byron hotel, Castle is assured of ongoing revenues in future years from this property.  In January of 2015, we



11




purchased the front desk unit at one of our condominium resort properties located on the island of Kauai.  This ownership solidifies our on-site presence at the property, allowing us to better service both our guests and the condominium owners that we represent.


In addition to seeking new hotel and resort condominium management contracts, we will continue to seek investment opportunities with hotel developers and owners.


Management’s Discussion and Analysis of Financial Condition and Results of Operations


Certain statements contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Plan of Operation” including statements regarding the anticipated development and expansion of Castle’s business, the intent, belief or current expectations of the performance of Castle and the products and/or services it expects to offer and other statements contained herein regarding matters that are not historical facts, are “forward-looking” statements.  Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements.  Factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements include, but are not limited to, the factors set forth in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Plan of Operation.”


Revenues


Total revenues for the quarter ended March 31, 2017 were $6,581,515 a 2% increase over the $6,422,326 reported for the three months ended March 31, 2016.  The increase is attributed to the signing of a property under a Net Contract in February of 2016 and overall higher average rates from the rooms we manage.

 

Managed property revenue showed an increase of 2%, to $6,581,215, for the three months ended March 31, 2017 from $6,421,226 for the three months ended March 31, 2016.  This increase is again due to a slight improvement of our domestic and the signing of a property under a Net Contract in February of 2016.   


Other revenue was $300 for the three months ended March 31, 2017 compared to $1,100 for the three months ended March 31, 2016.  

Other revenue for the periods include transfer fees the Company owns for preparing documents necessary for the sale of units by our condominium owners.


The Company recorded income from an equity method investment of $13,000 and $14,000, for the three months ended March 31, 2017 and 2016, respectively, which represents the Company’s 7% share of the income from the limited liability company that owns one of the hotels managed by the Company.


Expenses


Managed property expenses are those expenses more directly related to the management of our hotels and resort condominium properties. Managed property expense for the three months ended March 31, 2017 compared to March 31, 2016 decreased by 1%, to $5,151,609 from $5,204,544.  The decrease is attributed to the Company converting some of its smaller rental programs to a more vacation rental operation where operating costs are minimized.


Administrative and general expenses increased by 27% to $1,174,937 from $926,994 for the three months ended March 31, 2017 as compared to March 31, 2016.  This increase was due to the Company expanding its corporate staffing in all departments in order to better serve the properties represented by the Company. Also contributing to the increase was the recovery of bad debts in the prior quarter ended March 31, 2016 of $118,617 compared to $36,947 for the quarter ended March 31, 2017.


Depreciation


Our business is to provide services to our clients and as such does not require a great deal of capital expenditure for equipment or fixed assets.  As a result, depreciation expense was $57,992 and $61,992 for the three months ended March 31, 2017 and 2016.

 

Equity Method Investment Income


In 2010 the Company acquired a 7% common series interest in the ownership of a hotel located in Hawaii. The Company received the interest in exchange for the Company’s assistance to the buyers of the hotel in negotiating the purchase, performing due diligence work and other consulting services.  During the three months ended March 31, 2017 and 2016, the Company recorded income from equity method investment of $13,000 and $14,000, respectively, representing the Company’s allocation of net income from its investment.  The decrease is due to the hotel represented by this ownership interest is facing additional competition from a property that has re-opened in late 2016.

 



12




Interest Expense


Interest expense was $69,774 and $81,949 for the three months ended March 31, 2017 and 2016, respectively.  Included in interest expense is interest that is imputed on the mortgage note for our Podium located in New Zealand of $46,500 for the three months ended March 31, 2017 compared to $50,010 for the three months ended March 31 2016.  The decrease in interest expense is due to the Company making payments under the terms of its note payable obligations which reduce the principal balances upon which interest expense is calculated on.

 

Income Taxes


Income tax expense for the three months ended March 31, 2017 and March 31, 2016 was $98,110 and $79,949, respectively.  The increase is due to an increase in the net taxable income reported by our domestic operations.


Net Income  


Net income for the three months ended March 31, 2017 was $42,093 compared to $80,898 for the three months ended March 31, 2016.  The decrease in net income is attributed to the recovery of bad debts of $36,947 for the quarter ended March 31, 2017 as compared to $118,617 for the quarter ended March 31, 2016.


Foreign Currency Translation Adjustment


For consolidated entities whose functional currency is not the U.S. dollar, Castle translates their financial statements into U.S. dollars. Assets and liabilities are translated at the spot rate currently in effect as of the financial statement date, and results of operations are translated using the weighted average exchange rate for the period.


Translation adjustments from foreign exchange are included as a separate component of stockholders’ equity. Changes in the carrying value of the assets and liabilities of the consolidated entities outside of the United States due to foreign exchange changes are reflected as Foreign Currency Adjustments.  Foreign Currency Translation Loss totaled $7,308 compared to $5,279 for the three months ended March 31, 2017 and 2016, respectively.


Total Comprehensive Income


Total comprehensive income for the three months ended March 31, 2017 was $34,785 as compared to $75,619 for the three months ended March 31, 2016.  This is primarily a result of the changes in revenue and operating expenses, investment income, and foreign exchange rates noted above.


Non-GAAP Measures

 

EBITDA reflects the Company’s earnings without the effect of depreciation, amortization, interest income or expense or income taxes. Castle’s management believes that EBITDA is a good alternative indicator of the Company’s financial performance because it removes the effects of non-cash depreciation and amortization of assets as well as the fluctuations of interest costs based on Castle’s borrowing history, and increases and decreases in tax expense brought about by changes in the provision for future tax effects rather than current income.  


EBITDA as presented in this quarterly report is a supplemental measure of our performance that are neither required by, nor presented in accordance with, generally accepted accounting principles (“GAAP”). EBITDA is not a measurement of our financial performance under GAAP and should not be considered as alternative to net income, operating income, or any other performance measures derived in accordance with GAAP, or as alternative to cash flow from operating activities as a measure of our liquidity. In addition, in evaluating EBITDA, you should be aware that in the future we will incur expenses or charges such as those added back to calculate EBITDA. Our presentation of EBITDA should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items.


EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as substitutes for analysis of our results as reported under GAAP. Some of these limitations are (i) it does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments, (ii) they do not reflect changes in, or cash requirements for, our working capital needs, (iii) it does not reflect interest expense, or the cash requirements necessary to service interest or principal payments, on our debt, (iv) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements, (v) it does not adjust for all non-cash income or expense items that are reflected in our statements of cash flows, and (vi) other companies in our industry may calculate this measure differently than we do, limiting its usefulness as comparative measures.


We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from such non-GAAP financial measures. We further compensate for the limitations in our use of non-GAAP financial measures by presenting comparable GAAP measures more prominently.




13




We believe that EBITDA facilitates operating performance comparisons from period to period by isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies. These potential differences may be caused by variations in capital structures (affecting interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense). We also present EBITDA because (i) we believe that this measure is frequently used by securities analysts, investors and other interested parties to evaluate companies in our industry, (ii) we believe that investors will find these measures useful in assessing our ability to service or incur indebtedness, and (iii) we use EBITDA internally as benchmark to compare our performance to that of our competitors.


Reconciliation of GAAP Net Income to EBITDA:

 

 

Three months ended March 31,

 

2017

2016

Net Income (GAAP)

 $     42,093

 $      80,898

Add Back:

 

 

Income tax provision

        98,110

79,949

Interest expense

       69,774

       81,949

Depreciation

       57,992

       61,992

EBITDA (non-GAAP)

 $   267,969

 $    304,788


EBITDA totaled $267,969 as compared to $304,788 for the three months ended March 31, 2017 and 2016, respectively, representing a 12% decrease.  The decrease in EBITDA is attributable to an $81,670 decrease in our recovery of bad debts for the three months ended March 31, 2017 when compared to the three months ended March 31, 2016.


Liquidity


Our primary sources of liquidity include available cash and borrowing under the credit facility which was secured in October 2008, consisting of a $600,000 line of credit.   As of March 31, 2017 the full amount of the line of credit was available to use. Additionally, our New Zealand subsidiary has an available NZ$150,000 (US$105,850) line of credit which was also fully available as of March 31, 2017. These facilities contain representations and warranties, conditions, covenants and events of default that are customary for this type of credit facility but do not contain financial covenants.  The Company is in compliance with the terms and conditions of these borrowing covenants.  We do not believe the limitations contained in the credit facility will, in the foreseeable future, adversely affect our ability to use the credit facility and execute our business plan.


In June 2015, the Company received a term loan of $200,000 from a local bank which was used to fund upgrades to the property management and central reservation systems.  These outflows will be recouped by the Company through reimbursements from managed properties.  The loan is for a fixed interest rate of 5.875% with monthly payments of $3,855 and matures in June 2020.  The outstanding balance of this loan was $136,423 and $145,892 as of March 31, 2017 and December 31, 2016, respectively.


In March 2016, the Company received a loan of $40,178 to finance the purchase carts for one of its managed properties.  The loan is secured by the equipment purchased.  The loan is for a fixed interest rate of 4.43% with monthly payments of $749 and matures in March, 2021.  The outstanding balance of this loan was $32,846 at March 31, 2017.


The Company has a related party note dated December 31, 2004, payable in New Zealand dollars, with an original face value of NZ $8.6 million and secured by real estate in New Zealand and a general security agreement over the assets of the Company’s New Zealand subsidiary, with the Company as guarantor.   The note calls for payments of NZ $20,000 (US $13,980 at 03/31/17) per month.  The maturity date is March 31, 2019 with an extension to March 31, 2024 available is the Company is not in default.  The agreement does not provide for interest to be paid on this note payable so the Company has imputed interest of $46,500 and $50,010 for the quarters ended March 31, 2017 and 2016, respectively.  The balance of the note at March 31, 2017 was NZ $4,987,543 (US $3,486,293).


The Company has a note payable dated December 31, 2004, payable to a New Zealand bank, Westpac, for a loan in favor of Mocles at the bank’s prime rate plus 2%. The note calls for monthly interest payments and payments against principal of NZ $20,000 (US $13,980). The maturity date is March 31, 2019 with an extension to March 31, 2024 available if the Company is not in default.  The balance of the note at March 31, 2017 was NZ $2,125,000 (US $1,485,375).


Expected uses of cash in fiscal 2017 include funds required to support our operating activities, including continuing to selectively expand the number of properties under our management.  We are also in the installation phase of upgrading our central reservations system, front office systems and ecommerce systems which will allow us to better compete with the growing vacation rental industry, allowing guests to book their stays by a specific individual unit rather than by unit category.




14




We experienced net income of $42,093 for the three months ended March 31, 2017 compared to $80,898 for the three months ended March 31, 2016.  We have established a trend of operating profitability in recent quarters as we reported positive EBITDA in thirteen of our last fourteen quarters, and positive net income for our last six fiscal years.  We anticipate an increase in current occupancy levels, together with a slight increase in average rate trends and levels for the properties currently under contract for the remainder of 2017 when compared to 2016.  We will continue our efforts to expand the number of properties under management through the remainder of 2017, which will increase the overall revenue and profitability stream in 2017. The specific impact of these additions on revenue depends on the timing of when and if new properties are added during the year.  We have implemented a number of revenue enhancement and cost saving programs that will improve our profitability and cash flow.  We project that we will continue to improve the overall profitability, cash flow, and working capital liquidity through 2017. This view is based on the following assumptions:


· The increase in current occupancy levels in our Hawaii and New Zealand markets.


· A slight increase in average daily rates at the properties we manage as compared to recent years.


· Focus on increasing our properties room revenue through increased sales, advertising and marketing efforts.


· Maximizing other sources of revenue from our guests.


· Careful monitoring of our costs and expenses, providing the basis for improved operating margins throughout 2017.  


· Expansion of the number of properties under management, with emphasis on Hawaii and New Zealand.


· A stabilization of the United States / New Zealand exchange rates.


· The successful installation of our new reservations platform, allowing us to effectively penetrate the vacation rental market.


Our plans to manage our liquidity position in fiscal 2017 include:


· Reducing our existing debt.


· Accessing our available sources of debt if needed and seeking additional debt or equity financing at competitive rates.


· Expenditures to replace and upgrade our existing technological equipment.


We have considered the impact of the financial outlook on our liquidity and have performed an analysis of the key assumptions in our forecast such as sales, gross margin and expenses; an evaluation of our relationships with our travel partners and property owners; and an analysis of cash requirements, other working capital changes, capital expenditures and borrowing availability under our credit facility.  Based upon these analyses and evaluations, we expect that our anticipated sources of liquidity will be sufficient to meet our obligations without disposition of assets outside of the ordinary course of business or significant revisions of our planned operations through 2017 and our foreseeable future.


Off-balance sheet arrangements


None; not applicable.


Critical Accounting Policies and Estimates


A summary of our significant accounting policies and estimates is discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations and in Note 1 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2016. There have been no material changes to those policies during the three months ended March 31, 2017.  The preparation of the financial statements in accordance with U.S. generally accepted accounting principles requires us to make judgments, estimates and assumptions regarding uncertainties that affect the reported amounts of assets and liabilities. Significant areas of uncertainty that require judgments, estimates and assumptions include the accounting for income taxes, asset impairment and collectability of accounts receivable. We use historical and other information that we consider to be relevant to make these judgments and estimates. However, actual results may differ from those estimates and assumptions that are used to prepare our financial statements.


New Accounting Pronouncements


See discussion under Note 2, New Accounting Pronouncements, to the Condensed Consolidated Financial Statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q, for information on new accounting pronouncements.




15




Item 3. Quantitative and Qualitative Disclosures about Market Risk.


Foreign Currency Exchange Risk


In addition to our US operations, we conduct business in New Zealand. Our foreign currency risk primarily relates to our investments in foreign subsidiaries that transact business in a functional currency other than the U.S. Dollar. The exposure to this risk is minimized as we have generally reinvested profits or funded operations via local currencies for our international operations. In addition, we are exposed to foreign currency risk related to our assets and liabilities denominated in a currency other than the functional currency.


As currency exchange rates change, translation of the income statements of our international businesses into U.S. dollars affects year-over-year comparability of operating results. We have not hedged translation risks because cash flows from international operations were generally reinvested locally.


Our operations are affected by potentially volatile movements in currency exchange rates. The economic impact of currency exchange rate movements on us is often linked to macroeconomic factors such as GDP growth, inflation, interest rates, governmental actions and other factors. These changes, if material, could cause us to adjust our financing, operating and hedging strategies.  We have not made any changes to our currency exchange risk exposures between the current and preceding fiscal years.


Item 4.  Controls and Procedures.


Evaluation of disclosure controls and procedures


Our management, with the participation of our chief executive officer (and acting chief financial officer), evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act as of the end of the period covered by this Quarterly Report on Form 10-Q.  In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.  In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.  The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.


Based on that evaluation, our chief executive officer (and acting chief financial officer) concluded that, as of March 31, 2017, our disclosure controls and procedures were, subject to the limitations noted above, effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules, regulations and forms, and that such information is accumulated and communicated to our management, including our chief executive officer (and acting chief financial officer), as appropriate, to allow timely decisions regarding required disclosure.


Changes in internal control over financial reporting


Our management, with the participation of the chief executive officer (and acting chief financial officer), has concluded there were no significant changes in our internal controls over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


PART II - OTHER INFORMATION


Item 1. Legal Proceedings.


None during the three months ended March 31, 2017.


Item 1A. Risk Factors.


Not required to be enumerated by smaller reporting companies.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.


Recent Sales of Unregistered Securities


None during the three months ended March 31, 2017.





16




Use of Proceeds of Registered Securities


No proceeds were received from the sale of registered securities during the three months ended March 31, 2017.


Purchases of Equity Securities by Us and Affiliated Purchasers


None during the three months ended March 31, 2017.


Item 3. Defaults Upon Senior Securities.


None; not applicable.


Item 4. Mine Safety Disclosures.


Not applicable.


Item 5. Other Information.


None reported


Item 6. Exhibits.


(a) Exhibits and index of exhibits.


31.1   302 Certification of Rick Wall, Chief Executive Officer


32    Section 906 Certification


SIGNATURES


In accordance with the requirements of the Exchange Act, the Registrant has caused this Quarterly Report to be signed on its behalf by the undersigned, thereunto duly authorized.


THE CASTLE GROUP, INC.

 

 

 

 

 



 

 

 

 

Date:

05/15/2017

 

By:

/s/Rick Wall   

 

 

 

 

Rick Wall

 

 

 

 

Chief Executive Officer and Chairman of the Board of Directors and Acting CFO




17



EX-31 2 ex31.htm 302 CERTIFICATION OF RICK WALL Exhibit 31

 

Exhibit 31   


CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


 I, Rick Wall, certify that:


1. I have reviewed this Form 10-Q of The Castle Group, Inc.;


2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;


3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;


4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:


(a). Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


(b). Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


(c). Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


(d). Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and


5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):


(a). All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and


(b). Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

 

 

 

 





Date:





May 15, 2017

  





By:





/s/ Rick Wall

  

  

  

  

Rick Wall, Chief Executive Officer, Acting CFO, and Chairman of the Board of Director




EX-32 3 ex32.htm 906 CERTIFICATION OF RICK WALL Exhibit 32

Exhibit 32


CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of The Castle Group, Inc. (the “Registrant”) on Form 10Q for the period ending March 31, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Rick Wall, CEO and Chairman of the Board of Directors and acting CFO, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:


(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and


(2)  The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Registrant.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Date:

May 15, 2017

 

By:

/s/ Rick Wall

 

 

 

 

Rick Wall

 

 

 

 

Chief Executive Officer and Chairman of the Board of Directors and acting CFO





EX-101.PRE 4 cagu-20170331_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT EX-101.INS 5 cagu-20170331.xml XBRL INSTANCE DOCUMENT 50000 50000 100 100 11050 11050 11050 11050 20000000 20000000 0.02 0.02 10056392 10056392 10056392 10056392 6581215 6421226 300 1100 6581515 6422326 5151609 5204544 1174937 926994 6384538 6193530 196977 228796 69774 81949 140203 160847 98110 79949 -20719 -20719 0.00 0.01 0.00 0.01 -7308 -5279 34785 75619 42093 80898 57992 61992 13000 14000 98110 79949 -450952 -241379 55831 26795 37545 119195 5200 4857 6913 -33409 279778 54660 129063 70951 -96866 0 -22502 -15163 -119368 -15163 -9128 -8263 -132861 -202511 -141989 -210774 19577 1715 -112717 -153271 2370557 2217286 23274 31939 0 0 2663239 2775956 2856528 2405473 15000 15000 434743 347049 5969510 5543478 5971676 6100677 0 123309 127484 173280 173878 629717 616717 454327 536371 54726 54726 13473411 13153331 3125634 3101074 1163115 882641 382374 378694 28791 37919 1754708 1716485 18978 29387 6473600 6146200 4758563 4847168 4758563 4847168 11232163 10993368 1105000 1105000 201129 201129 5369208 5322708 -4473107 -4515200 39018 46326 2241248 2159963 13473411 13153331 10-Q 2017-03-31 false CASTLE GROUP INC 0000918543 cagu --12-31 10056392 Smaller Reporting Company Yes No No 2017 Q1 <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Note 1 Summary of Significant Accounting Policies</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Organization</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>The Castle Group, Inc. was incorporated under the laws of the State of Utah on August 21, 1981. &nbsp;The Castle Group, Inc. operates in the hotel and resort management industry in the State of Hawaii, New Zealand, and the Commonwealth of Saipan under the trade name &#147;Castle Resorts and Hotels.&#148; &nbsp;The accounting and reporting policies of The Castle Group, Inc. conform with accounting principles generally accepted in the United States of America (&#147;GAAP&#148;) and to practices accepted within the hotel and resort management industry.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Principles of Consolidation</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>The consolidated financial statements include the accounts of The Castle Group, Inc. and its wholly-owned subsidiaries: Hawaii Reservations Center Corp., HPR Advertising, Inc., Castle Resorts &amp; Hotels, Inc., Castle Resorts &amp; Hotels Thailand Ltd., NZ Castle Resorts and Hotels Limited (a New Zealand Corporation), &nbsp;NZ Castle Resorts and Hotels&#146; wholly-owned subsidiary, Mocles Holdings Limited (a New Zealand Corporation), Castle Resorts &amp; Hotels NZ Ltd., Castle Group LLC (Guam), Castle Resorts &amp; Hotels Guam Inc. and KRI Inc. dba Hawaiian Pacific Resorts (Interactive). Collectively, all of the companies above are referred to as &#147;the Company&#148; throughout these consolidated financial statements and accompanying notes. All significant inter-company transactions have been eliminated in the consolidated financial statements.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Basis of Presentation</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. &nbsp;Certain information and disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. &nbsp;In the opinion of management, the accompanying interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation. &nbsp;The results of operations for the three month periods ended March 31, 2017, are not necessarily indicative of the results for a full-year period as the tourism industry that the Company relies on is highly seasonal. &nbsp;It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in Castle&#146;s most recent Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on April 7, 2017.&#160; The Company&#146;s significant accounting policies are set forth in Note 1 to the consolidated financial statements in its Annual Report on Form 10-K for the year ended December 31, 2016.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Revenue Recognition</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>In accordance with ASC 605: <i>Revenue Recognition</i>, the Company recognizes revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price charged is fixed or determinable, and collectability is reasonably assured.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Specifically, the Company recognizes revenue from the management of resort properties according to terms of its various management contracts, which fall under two basic types of agreements, a Gross Contract and a Net Contract. </p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Under a &#147;Gross Contract&#148; the Company records revenue which is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units. &nbsp;&nbsp;The Company pays a portion of the gross rental proceeds to the owner of the rental unit and only records as revenue the difference between the gross rental proceeds and the amount paid to the owner of the rental unit.&nbsp;&nbsp;Under the Gross Contract, the Company is responsible for all of the operating expenses for the hotel or condominium unit and the Company records the expenses of operating the rental program at the property covered by the agreement. These expenses include housekeeping, food and beverage, maintenance, front desk, sales and marketing, advertising and all other operating costs at the property covered by the agreement. &nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Under a &#147;Net Contract&#148;, the Company receives a management fee that is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units. &nbsp;Under the Net Contract, the owner of the hotel or condominium unit is responsible for all of the operating expenses of the rental program covering the owner&#146;s unit and the Company also typically receives an incentive management fee, which is based on the net operating profit of the covered property. Additionally the Company employs on-site personnel to provide services such as housekeeping, maintenance and administration to property owners under the Company&#146;s management agreements and for such services the Company recognizes revenue in an amount equal to the employee expenses incurred.&#160; </p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Under both types of agreements, revenues are recognized after services have been rendered. A liability is recognized for any deposits received for which services have not yet been rendered for properties managed under a Gross Contract.&#160; Under a Net Contract, the Company does not record the operating expenses of the property covered by the agreement, other than the personnel costs mentioned in the previous paragraph. &nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>The difference between the Gross and Net Contracts is that under a Gross Contract, all expenses, and therefore the ownership of any profits or the covering of any operating loss, belong to and is the responsibility of the Company; under a Net Contract, all expenses, and therefore the ownership or any profits or the covering of any operating loss belong to and is the responsibility of the owner of the property.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Reclassifications</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>The Company has reclassified certain prior-period amounts to conform to the current-period presentation. </p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>For presentation of 2016 results, the company combined previously reported &#147;Revenue attributed from properties&#148; and &#147;Management and service&#148; revenue into a new revenue line &#147;Managed property revenue&#148; to better reflect the revenues that the Company receives from its properties under management, and to also match those revenues with the direct costs associated with Managed property revenue.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>For the presentation of 2016 results, the Company combined previously reported &#147;Attributed property expenses&#148; and &#147;Payroll and office expenses&#148; into a new expense line &#147;Managed property expense&#148; to better reflect the direct operating costs associated with the Managed property revenue.&#160; Management feels that combining the two costs into one expense line item better reflects the direct operating costs associated with the Managed property revenue.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>For presentation of 2016 results, the Company increased Administrative and general expenses by $830,053 and correspondingly reduced Managed property expense to reclassify the payroll and other operating costs of our centralized corporate offices as these costs are more of an overhead nature than a variable cost associated with fluctuations in Managed property revenue.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&#160;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>For presentation of 2016 results, the Company reduced Administrative and general expenses by $118,617 and increased Attributed property and management departmental expenses by $118,617.&#160; This is a result of a reclassification of the recovery of amounts previously written off as bad debts.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>For presentation of the 2016 Statement of Cash Flows, the Company increased the Notes receivable collection by $118,617 and added a line Recovery of bad debt to show an offsetting decrease in Cash flows from operating activities to account for the reversal of $118,617 previously written off and the subsequent collection of the same amount.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Note 2 New Accounting Pronouncements</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (&#147;FASB&#148;) that are adopted by the Company as of the specified effective date.&nbsp;&nbsp;If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company&#146;s financial statements upon adoption. </p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>In May 2014, the FASB issued Accounting Standards Update (&quot;ASU&quot;) 2014-09, Revenue from Contracts with Customers, which is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 may be applied using either a full retrospective or a modified retrospective approach and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is not permitted. We are in the early stages of evaluating the effect of the standard on our financial statements, upon adoption our financial statements will include expanded disclosures related to contracts with customers, we are continuing our assessment of other impacts on our financial statements at this time. We are still assessing our method of adoption.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company has $954,692 of operating lease obligations as of December 31, 2016 and upon adoption of this standard it will record a ROU asset and lease liability for present value of these leases which will have a material impact on the balance sheet. However, the statement of income recognition of lease expenses is not expected to change from the current methodology.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;line-height:normal'><font lang="X-NONE">In March 2016, the FASB issued ASU&nbsp;2016-09,&nbsp;Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The objective of this update is to simplify several aspects of the accounting for employee share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December&nbsp;15, 2016, including interim periods within those fiscal years.&nbsp;</font>We will adopt ASU 2016-09 effective January 1, 2017 and will provide the necessary disclosures with our Form 10-Q for the period ending March 31, 2017.&#160; The adoption of ASU 2016-09 will not have a material impact on our financial condition or results of operations.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>In August 2016, the FASB issued ASU&nbsp;2016-15,&nbsp;Statement of Cash Flows (Topic 230). The objective of this update is to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows. This ASU is effective for fiscal years beginning after December&nbsp;15, 2017, including interim periods within those annual periods and is to be applied utilizing a retrospective approach. Early adoption is permitted. The Company is currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements and related disclosures.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>In January 2017, the FASB issued ASU 2017-04, &#147;Intangibles - Goodwill and Other&#148; ASU 2017-04 simplifies the accounting for goodwill impairment by eliminating Step 2 of the current goodwill impairment test, which required a hypothetical purchase price allocation.&nbsp; Goodwill impairment will now be the amount by which the reporting unit&#146;s carrying value exceeds its fair value, limited to the carrying value of the goodwill. ASU 2017-04 is effective for financial statements issued for fiscal years, and interim periods beginning after December 15, 2019. Upon adoption, we will follow the guidance in this standard for the goodwill impairment testing.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Note 3 Income Taxes</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:.65pt;margin-right:0in;margin-bottom:.65pt;margin-left:0in;line-height:10.5pt'>Income tax expense reflects the expense or benefit only on the Company&#146;s domestic taxable income. Income tax expense and benefit from the Company&#146;s foreign operations are not recognized as they have been fully reserved.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin:.65pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin:.65pt;line-height:10.5pt'>Note 4 Long Term Debt</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin:.65pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin:.65pt;line-height:10.5pt'>The Company has a note dated December 31, 2004, payable in New Zealand dollars, with an original face value of NZ $8.6 million and secured by real estate in New Zealand and a general security agreement over the assets of the Company&#146;s New Zealand subsidiary, with the Company as guarantor.&#160; The holder of the note owns 0.7% of the issued and outstanding common stock of the Company.&#160; The note calls for payments of NZ $20,000 (US $13,980 at 03/31/17) per month.&#160; The maturity date is March 31, 2019 with an extension to March 31, 2024 available is the Company is not in default.&#160; The agreement does not provide for interest to be paid on this note payable so the Company has imputed interest of $46,500 and $50,010 for the quarters ended March 31, 2017 and 2016, respectively.&#160; The balance of this note was NZ $4,987,543 (US $3,486,293) and NZ$ 5,098,463 (US $3,531,705) as of March 31, 2017 and December 31, 2016, respectively. </p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin:.65pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin:.65pt;line-height:10.5pt'>The Company has a note payable dated December 31, 2004, payable to a New Zealand bank, Westpac, for a loan in favor of Mocles at the bank&#146;s prime rate plus 2%. The note calls for monthly interest payments and payments against principal of NZ $20,000 (US $13,980).&#160; The maturity date is March 31, 2019 with an extension to March 31, 2024 available if the Company is not in default.&#160; The balance of this note was NZ $2,125,000 (US $1,485,375) and NZ $2,185,000 (US $1,513,550) as of March 31, 2017 and December 31, 2016, respectively.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin:.65pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin:.65pt;line-height:10.5pt'>In June 2015, the Company received a term loan of $200,000 from a local bank which was used to fund upgrades to the property management and central reservation systems.&#160; These outflows will be recouped by the Company through reimbursements from managed properties.&#160; The loan is for a fixed interest rate of 5.875% with monthly payments of $3,855 and matures in June 2020.&#160; The outstanding balance of this loan was $136,423 and $145,892 as of March 31, 2017 and December 31, 2016, respectively.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin:.65pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin:.65pt;line-height:10.5pt'>In March 2016, the Company received a loan of $40,178 to finance the purchase carts for one of its managed properties.&#160; The loan is secured by the equipment purchased.&#160; The loan is for a fixed interest rate of 4.43% with monthly payments of $749 and matures in March, 2021.&#160; The outstanding balance of this loan was $32,846 and $37,919 as of March 31, 2017 and December 31, 2016, respectively.</p> <!--egx--> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin:.65pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-top:.65pt;margin-right:0in;margin-bottom:.65pt;margin-left:0in;line-height:10.5pt'>Note 5 Equity-Based Compensation</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin:.65pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>None issued for the three months ended March 31, 2017 and 2016.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Note 6 Basic and Dilutive Earnings Per Share</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Basic earnings per share of common stock were computed by dividing income available to common stockholders by the weighted average number of common shares outstanding. &nbsp;Diluted earnings per share were computed using the treasury stock method for vested warrants and the two-class method for redeemable preferred stock. The calculation of diluted earnings per share for 2017 and 2016 excludes 368,333 shares which would be issued upon conversion of the outstanding $100 par value redeemable preferred stock of the Company as they are considered to be anti-dilutive. The warrants for 600,000 shares outstanding at March 31, 2017 and December 31, 2016 are not included as they are considered to be anti-dilutive since the exercise price exceeded the average market price of the stock during the respective periods.&#160; As the preferred shares and the warrants are considered to be anti-dilutive, the Company employed the two-class method and basic and diluted earnings per share were the same.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin:0in;margin-bottom:.0001pt'>&#160;</p> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <table border="0" cellspacing="0" cellpadding="0" width="664" style='width:498.0pt;margin-left:5.4pt;border-collapse:collapse'> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="209" colspan="3" valign="bottom" style='width:156.95pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>March 31, 2017</font></p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'>&nbsp;</p> </td> <td width="224" colspan="4" valign="bottom" style='width:167.95pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>March 31, 2016</font></p> </td> </tr> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Income</font></p> </td> <td width="78" valign="bottom" style='width:58.3pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-right:6.5pt;text-align:center'><font style='line-height:115%'>Shares</font></p> </td> <td width="65" valign="bottom" style='width:48.85pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Per Share</font></p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Income</font></p> </td> <td width="82" valign="bottom" style='width:61.35pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Shares</font></p> </td> <td width="72" valign="bottom" style='width:53.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Per Share</font></p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><font style='line-height:115%'>Numerator</font></p> </td> <td width="78" valign="bottom" style='width:58.3pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><font style='line-height:115%'>Denominator</font></p> </td> <td width="65" valign="bottom" style='width:48.85pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Amount</font></p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><font style='line-height:115%'>Numerator</font></p> </td> <td width="82" valign="bottom" style='width:61.35pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Denominator</font></p> </td> <td width="72" valign="bottom" style='width:53.8pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Amount</font></p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><b><font style='line-height:115%'>Basic EPS</font></b></p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="78" valign="bottom" style='width:58.3pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="65" valign="bottom" style='width:48.85pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="82" valign="bottom" style='width:61.35pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="72" valign="bottom" style='width:53.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><font style='line-height:115%'>Income Available to Common Stockholders</font></p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$ </font><font style='line-height:115%'>21,374 </font></p> </td> <td width="78" valign="bottom" style='width:58.3pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160; 10,056,392 </font></p> </td> <td width="65" valign="bottom" style='width:48.85pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$&#160;&#160;&#160;&#160;&#160; </font><font style='line-height:115%'>0.00 </font></p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$&#160;&#160; </font><font style='line-height:115%'>60,179 </font></p> </td> <td width="82" valign="bottom" style='width:61.35pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160; </font><font style='line-height:115%'>10,056,392 </font></p> </td> <td width="72" valign="bottom" style='width:53.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font><font style='line-height:115%'>0.01 </font></p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><b><font style='line-height:115%'>Effect of Dilutive Securities</font></b></p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="78" valign="bottom" style='width:58.3pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>0</p> </td> <td width="65" valign="bottom" style='width:48.85pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="82" valign="bottom" style='width:61.35pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>0</p> </td> <td width="72" valign="bottom" style='width:53.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><b><font style='line-height:115%'>Diluted EPS</font></b></p> </td> <td width="66" valign="bottom" style='width:49.8pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="78" valign="bottom" style='width:58.3pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="65" valign="bottom" style='width:48.85pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="82" valign="bottom" style='width:61.35pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="72" valign="bottom" style='width:53.8pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> <tr style='height:24.95pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><font style='line-height:115%'>Income Available to Common Stockholders plus Assumed Conversions</font></p> </td> <td width="66" valign="bottom" style='width:49.8pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$ </font><font style='line-height:115%'>21,374 </font></p> </td> <td width="78" valign="bottom" style='width:58.3pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>10,056,392 </font></p> </td> <td width="65" valign="bottom" style='width:48.85pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$&#160;&#160;&#160;&#160;&#160; </font><font style='line-height:115%'>0.00 </font></p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$&#160;&#160; </font><font style='line-height:115%'>60,179 </font></p> </td> <td width="82" valign="bottom" style='width:61.35pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160; </font><font style='line-height:115%'>10,056,392 </font></p> </td> <td width="72" valign="bottom" style='width:53.8pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font><font style='line-height:115%'>0.01 </font></p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> </table> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Note 7 Commitments and Contingencies</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>The Company owns the Podium unit in New Zealand, and there was a claim made against the contractor by the Body Corporate (that represents all the unit owners, similar to an association of apartment owners in the United States) for defective work on the outer waterproofing skin of the building.&#160; A settlement was reached and the amounts recovered from the contractor were not sufficient to cure the waterproofing defect.&#160; As a result the Body Corporate will be imposing a special assessment on all the owners of units in the building.&#160; The Company has paid NZ $138,578 (US $96,866) as of March 31, 2017, and expects to make additional payments through July 2017 of NZ $184,770 (US $129,154).&#160; The project is scheduled to commence in the first quarter of 2018.&#160; These payments will be capitalized by the Company since the repairs are expected to improve the property.&#160; Another claim has been filed by the Body Corporate against the law firm previously representing the Body Corporate to recover funds previously expended by the Company and other owners in the building and the amounts assessed against the Company&#146;s Podium unit may or may not be recovered.&#160; There could also be additional remedial work required once construction starts, which could increase the amount assessed against the Company&#146;s Podium unit.&#160; </p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>The amounts paid through March 31, 2017 have been recorded as Construction in progress.&#160; Once the project has completed, the Company will capitalize the costs of the asset as improvements and shall commence depreciation upon completion of the project.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Note 8 Related Party Transactions</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>The Company has a receivable of $561,742 and $598,689 from Hanalei Bay International Investors (&#147;HBII&#148;) as of March 31, 2017 and December 31, 2016. The receivable has been fully provided for.&#160; The Chairman and CEO of the Company is the sole shareholder of HBII Management, Inc., the managing General Partner of HBII.&#160; During the quarters ended March 31, 2017 and 2016, the Company collected $36,947 and $118,617, respectively, of the note.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Organization</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>The Castle Group, Inc. was incorporated under the laws of the State of Utah on August 21, 1981. &nbsp;The Castle Group, Inc. operates in the hotel and resort management industry in the State of Hawaii, New Zealand, and the Commonwealth of Saipan under the trade name &#147;Castle Resorts and Hotels.&#148; &nbsp;The accounting and reporting policies of The Castle Group, Inc. conform with accounting principles generally accepted in the United States of America (&#147;GAAP&#148;) and to practices accepted within the hotel and resort management industry.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Principles of Consolidation</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>The consolidated financial statements include the accounts of The Castle Group, Inc. and its wholly-owned subsidiaries: Hawaii Reservations Center Corp., HPR Advertising, Inc., Castle Resorts &amp; Hotels, Inc., Castle Resorts &amp; Hotels Thailand Ltd., NZ Castle Resorts and Hotels Limited (a New Zealand Corporation), &nbsp;NZ Castle Resorts and Hotels&#146; wholly-owned subsidiary, Mocles Holdings Limited (a New Zealand Corporation), Castle Resorts &amp; Hotels NZ Ltd., Castle Group LLC (Guam), Castle Resorts &amp; Hotels Guam Inc. and KRI Inc. dba Hawaiian Pacific Resorts (Interactive). Collectively, all of the companies above are referred to as &#147;the Company&#148; throughout these consolidated financial statements and accompanying notes. All significant inter-company transactions have been eliminated in the consolidated financial statements.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Basis of Presentation</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. &nbsp;Certain information and disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. &nbsp;In the opinion of management, the accompanying interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation. &nbsp;The results of operations for the three month periods ended March 31, 2017, are not necessarily indicative of the results for a full-year period as the tourism industry that the Company relies on is highly seasonal. &nbsp;It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in Castle&#146;s most recent Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on April 7, 2017.&#160; The Company&#146;s significant accounting policies are set forth in Note 1 to the consolidated financial statements in its Annual Report on Form 10-K for the year ended December 31, 2016.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Revenue Recognition</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>In accordance with ASC 605: <i>Revenue Recognition</i>, the Company recognizes revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price charged is fixed or determinable, and collectability is reasonably assured.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Specifically, the Company recognizes revenue from the management of resort properties according to terms of its various management contracts, which fall under two basic types of agreements, a Gross Contract and a Net Contract. </p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Under a &#147;Gross Contract&#148; the Company records revenue which is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units. &nbsp;&nbsp;The Company pays a portion of the gross rental proceeds to the owner of the rental unit and only records as revenue the difference between the gross rental proceeds and the amount paid to the owner of the rental unit.&nbsp;&nbsp;Under the Gross Contract, the Company is responsible for all of the operating expenses for the hotel or condominium unit and the Company records the expenses of operating the rental program at the property covered by the agreement. These expenses include housekeeping, food and beverage, maintenance, front desk, sales and marketing, advertising and all other operating costs at the property covered by the agreement. &nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Under a &#147;Net Contract&#148;, the Company receives a management fee that is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units. &nbsp;Under the Net Contract, the owner of the hotel or condominium unit is responsible for all of the operating expenses of the rental program covering the owner&#146;s unit and the Company also typically receives an incentive management fee, which is based on the net operating profit of the covered property. Additionally the Company employs on-site personnel to provide services such as housekeeping, maintenance and administration to property owners under the Company&#146;s management agreements and for such services the Company recognizes revenue in an amount equal to the employee expenses incurred.&#160; </p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Under both types of agreements, revenues are recognized after services have been rendered. A liability is recognized for any deposits received for which services have not yet been rendered for properties managed under a Gross Contract.&#160; Under a Net Contract, the Company does not record the operating expenses of the property covered by the agreement, other than the personnel costs mentioned in the previous paragraph. &nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>The difference between the Gross and Net Contracts is that under a Gross Contract, all expenses, and therefore the ownership of any profits or the covering of any operating loss, belong to and is the responsibility of the Company; under a Net Contract, all expenses, and therefore the ownership or any profits or the covering of any operating loss belong to and is the responsibility of the owner of the property.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>Reclassifications</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>The Company has reclassified certain prior-period amounts to conform to the current-period presentation. </p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>For presentation of 2016 results, the company combined previously reported &#147;Revenue attributed from properties&#148; and &#147;Management and service&#148; revenue into a new revenue line &#147;Managed property revenue&#148; to better reflect the revenues that the Company receives from its properties under management, and to also match those revenues with the direct costs associated with Managed property revenue.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>For the presentation of 2016 results, the Company combined previously reported &#147;Attributed property expenses&#148; and &#147;Payroll and office expenses&#148; into a new expense line &#147;Managed property expense&#148; to better reflect the direct operating costs associated with the Managed property revenue.&#160; Management feels that combining the two costs into one expense line item better reflects the direct operating costs associated with the Managed property revenue.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>For presentation of 2016 results, the Company increased Administrative and general expenses by $830,053 and correspondingly reduced Managed property expense to reclassify the payroll and other operating costs of our centralized corporate offices as these costs are more of an overhead nature than a variable cost associated with fluctuations in Managed property revenue.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&#160;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>For presentation of 2016 results, the Company reduced Administrative and general expenses by $118,617 and increased Attributed property and management departmental expenses by $118,617.&#160; This is a result of a reclassification of the recovery of amounts previously written off as bad debts.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>For presentation of the 2016 Statement of Cash Flows, the Company increased the Notes receivable collection by $118,617 and added a line Recovery of bad debt to show an offsetting decrease in Cash flows from operating activities to account for the reversal of $118,617 previously written off and the subsequent collection of the same amount.</p> <!--egx--><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>Note 2 New Accounting Pronouncements</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:10.5pt'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (&#147;FASB&#148;) that are adopted by the Company as of the specified effective date.&nbsp;&nbsp;If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company&#146;s financial statements upon adoption. </p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>In May 2014, the FASB issued Accounting Standards Update (&quot;ASU&quot;) 2014-09, Revenue from Contracts with Customers, which is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 may be applied using either a full retrospective or a modified retrospective approach and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is not permitted. We are in the early stages of evaluating the effect of the standard on our financial statements, upon adoption our financial statements will include expanded disclosures related to contracts with customers, we are continuing our assessment of other impacts on our financial statements at this time. We are still assessing our method of adoption.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company has $954,692 of operating lease obligations as of December 31, 2016 and upon adoption of this standard it will record a ROU asset and lease liability for present value of these leases which will have a material impact on the balance sheet. However, the statement of income recognition of lease expenses is not expected to change from the current methodology.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;line-height:normal'><font lang="X-NONE">In March 2016, the FASB issued ASU&nbsp;2016-09,&nbsp;Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The objective of this update is to simplify several aspects of the accounting for employee share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December&nbsp;15, 2016, including interim periods within those fiscal years.&nbsp;</font>We will adopt ASU 2016-09 effective January 1, 2017 and will provide the necessary disclosures with our Form 10-Q for the period ending March 31, 2017.&#160; The adoption of ASU 2016-09 will not have a material impact on our financial condition or results of operations.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>In August 2016, the FASB issued ASU&nbsp;2016-15,&nbsp;Statement of Cash Flows (Topic 230). The objective of this update is to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows. This ASU is effective for fiscal years beginning after December&nbsp;15, 2017, including interim periods within those annual periods and is to be applied utilizing a retrospective approach. Early adoption is permitted. The Company is currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements and related disclosures.</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>&nbsp;</p> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-bottom:0in;margin-bottom:.0001pt;line-height:normal'>In January 2017, the FASB issued ASU 2017-04, &#147;Intangibles - Goodwill and Other&#148; ASU 2017-04 simplifies the accounting for goodwill impairment by eliminating Step 2 of the current goodwill impairment test, which required a hypothetical purchase price allocation.&nbsp; Goodwill impairment will now be the amount by which the reporting unit&#146;s carrying value exceeds its fair value, limited to the carrying value of the goodwill. ASU 2017-04 is effective for financial statements issued for fiscal years, and interim periods beginning after December 15, 2019. Upon adoption, we will follow the guidance in this standard for the goodwill impairment testing.</p> <!--egx--> <p style='margin:0in;margin-bottom:.0001pt'>&nbsp;</p> <table border="0" cellspacing="0" cellpadding="0" width="664" style='width:498.0pt;margin-left:5.4pt;border-collapse:collapse'> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="209" colspan="3" valign="bottom" style='width:156.95pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>March 31, 2017</font></p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'>&nbsp;</p> </td> <td width="224" colspan="4" valign="bottom" style='width:167.95pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>March 31, 2016</font></p> </td> </tr> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Income</font></p> </td> <td width="78" valign="bottom" style='width:58.3pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;margin-right:6.5pt;text-align:center'><font style='line-height:115%'>Shares</font></p> </td> <td width="65" valign="bottom" style='width:48.85pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Per Share</font></p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Income</font></p> </td> <td width="82" valign="bottom" style='width:61.35pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Shares</font></p> </td> <td width="72" valign="bottom" style='width:53.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Per Share</font></p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><font style='line-height:115%'>Numerator</font></p> </td> <td width="78" valign="bottom" style='width:58.3pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><font style='line-height:115%'>Denominator</font></p> </td> <td width="65" valign="bottom" style='width:48.85pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Amount</font></p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><font style='line-height:115%'>Numerator</font></p> </td> <td width="82" valign="bottom" style='width:61.35pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Denominator</font></p> </td> <td width="72" valign="bottom" style='width:53.8pt;border:none;border-bottom:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="center" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:center'><font style='line-height:115%'>Amount</font></p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><b><font style='line-height:115%'>Basic EPS</font></b></p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="78" valign="bottom" style='width:58.3pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="65" valign="bottom" style='width:48.85pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="82" valign="bottom" style='width:61.35pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="72" valign="bottom" style='width:53.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><font style='line-height:115%'>Income Available to Common Stockholders</font></p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$ </font><font style='line-height:115%'>21,374 </font></p> </td> <td width="78" valign="bottom" style='width:58.3pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160; 10,056,392 </font></p> </td> <td width="65" valign="bottom" style='width:48.85pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$&#160;&#160;&#160;&#160;&#160; </font><font style='line-height:115%'>0.00 </font></p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$&#160;&#160; </font><font style='line-height:115%'>60,179 </font></p> </td> <td width="82" valign="bottom" style='width:61.35pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160; </font><font style='line-height:115%'>10,056,392 </font></p> </td> <td width="72" valign="bottom" style='width:53.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font><font style='line-height:115%'>0.01 </font></p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><b><font style='line-height:115%'>Effect of Dilutive Securities</font></b></p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="78" valign="bottom" style='width:58.3pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>0</p> </td> <td width="65" valign="bottom" style='width:48.85pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="82" valign="bottom" style='width:61.35pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>0</p> </td> <td width="72" valign="bottom" style='width:53.8pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> <tr style='height:15.25pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><b><font style='line-height:115%'>Diluted EPS</font></b></p> </td> <td width="66" valign="bottom" style='width:49.8pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="78" valign="bottom" style='width:58.3pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="65" valign="bottom" style='width:48.85pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="82" valign="bottom" style='width:61.35pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="72" valign="bottom" style='width:53.8pt;border:none;border-top:solid windowtext 1.0pt;padding:0in 5.4pt 0in 5.4pt;height:15.25pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> <tr style='height:24.95pt'> <td width="213" valign="bottom" style='width:159.65pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'><font style='line-height:115%'>Income Available to Common Stockholders plus Assumed Conversions</font></p> </td> <td width="66" valign="bottom" style='width:49.8pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$ </font><font style='line-height:115%'>21,374 </font></p> </td> <td width="78" valign="bottom" style='width:58.3pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>10,056,392 </font></p> </td> <td width="65" valign="bottom" style='width:48.85pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$&#160;&#160;&#160;&#160;&#160; </font><font style='line-height:115%'>0.00 </font></p> </td> <td width="18" valign="bottom" style='width:13.45pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'>&nbsp;</p> </td> <td width="66" valign="bottom" style='width:49.8pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$&#160;&#160; </font><font style='line-height:115%'>60,179 </font></p> </td> <td width="82" valign="bottom" style='width:61.35pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160; </font><font style='line-height:115%'>10,056,392 </font></p> </td> <td width="72" valign="bottom" style='width:53.8pt;border:none;border-bottom:double windowtext 2.25pt;padding:0in 5.4pt 0in 5.4pt;height:24.95pt'> <p align="right" style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%;text-align:right'><font style='line-height:115%'>&#160;$&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font><font style='line-height:115%'>0.01 </font></p> </td> <td width="4" style='border:none;padding:0'><p style='margin-top:0in;margin-right:0in;margin-bottom:10.0pt;margin-left:0in;line-height:115%'>&nbsp;</p></td> </tr> </table> 13980 46500 50010 3486293 3531705 13980 1485375 1513550 200000 0.0588 3855 136423 145892 40178 0.0443 749 32846 37919 368333 600000 21374 10056392 0.00 60179 10056392 0.01 21374 10056392 0.00 60179 10056392 0.01 96866 129154 561742 598689 -36947 -118617 0000918543 2017-05-15 0000918543 2017-01-01 2017-03-31 0000918543 2017-03-31 0000918543 2016-12-31 0000918543 2016-01-01 2016-03-31 0000918543 2015-12-31 0000918543 2016-03-31 0000918543 2015-04-01 2015-06-30 0000918543 2016-03-01 2016-03-31 0000918543 2016-01-01 2016-12-31 0000918543 2017-07-31 shares iso4217:USD iso4217:USD shares pure EX-101.SCH 6 cagu-20170331.xsd XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT 000120 - Disclosure - Related Party Transactions Disclosure link:presentationLink link:definitionLink link:calculationLink 000160 - Disclosure - Basic and Diluted Earnings Per Share (Details) link:presentationLink link:definitionLink link:calculationLink 000140 - Disclosure - Basic and Diluted Earnings Per Share (Tables) link:presentationLink link:definitionLink link:calculationLink 000110 - Disclosure - Commitments and Contingencies link:presentationLink link:definitionLink link:calculationLink 000030 - Statement - THE CASTLE GROUP INC. BALANCE SHEET (PARENTHETICAL) link:presentationLink link:definitionLink link:calculationLink 000060 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:definitionLink link:calculationLink 000170 - Disclosure - Commitments and Contingencies (Details) link:presentationLink link:definitionLink link:calculationLink 000050 - Statement - THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) link:presentationLink link:definitionLink link:calculationLink 000010 - Document - Document and Entity Information link:presentationLink link:definitionLink link:calculationLink 000100 - Disclosure - Basic and Diluted Earnings Per Share link:presentationLink link:definitionLink link:calculationLink 000090 - Disclosure - Equity-based Compensation link:presentationLink link:definitionLink link:calculationLink 000080 - Disclosure - Long Term Debt link:presentationLink link:definitionLink link:calculationLink 000180 - Disclosure - Related Party Transactions Disclosure (Details) link:presentationLink link:definitionLink link:calculationLink 000130 - Disclosure - Summary of Significant Accounting Policies (Policies) link:presentationLink link:definitionLink link:calculationLink 000150 - Disclosure - Long Term Debt (Details) link:presentationLink link:definitionLink link:calculationLink 000040 - Statement - THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) link:presentationLink link:definitionLink link:calculationLink 000020 - Statement - THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) link:presentationLink link:definitionLink link:calculationLink 000070 - Disclosure - Income Taxes link:presentationLink link:definitionLink link:calculationLink EX-101.CAL 7 cagu-20170331_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT EX-101.DEF 8 cagu-20170331_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT EX-101.LAB 9 cagu-20170331_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT Basis of Presentation Payments on notes Earnings per common share Diluted Income before taxes Operating Expenses {1} Operating Expenses Total Non-Current Liabilities Total Non-Current Liabilities Current portion of long term debt Goodwill Document Fiscal Period Focus March 2016 Loan Balance April 2016 Loan Balance New Accounting Pronouncements Basic and Diluted Earnings Per Share Net Cash Used in Investing Activities Net Cash Used in Investing Activities Cash Flows from Operating Activities Preferred stock outstanding Entity Voluntary Filers Accounts Payable, Interest-bearing, Interest Rate New Zealand Bank Monthly Payment New Zealand Bank Monthly Payment Increase (decrease) in Accounts payable (Increase) decrease in Accounts receivable Revenues {1} Revenues Current Liabilities Document and Entity Information: HBII Note Balance Represents the monetary amount of HBII Note Balance, as of the indicated date. Commitments and Contingencies {1} Commitments and Contingencies Cash Paid for Interest (Increase) decrease in Other current assets Net Income (Loss) applicable to Common Stockholders Managed property revenue Stockholders' Equity Accrued salaries and wages Property and equipment, net Balance Due On Term Loan Balance Due On Term Loan Deferred taxes Total Comprehensive Income Total Comprehensive Income Operating Income Non-Current Liabilities Accrued taxes Deferred tax asset, net Accounts receivable, net of allowance for bad debts Entity Registrant Name Increase (decrease) in Deposits payable (Increase) decrease in Notes receivable Common stock outstanding Current Fiscal Year End Date March Loan 2016 Payable Monthly Payment April Loan 2016 Payable Monthly Payment Details Equity-based Compensation Income Taxes Supplementary Information Preferred stock, $100 par value, 50,000 shares authorized, 11,050 shares issued and outstanding at March 31, 2017 and December 31, 2016 LIABILITIES AND STOCKHOLDERS' EQUITY Investment in limited liability company Entity Current Reporting Status Construction in progress-Podium Recovery of bad debt Recovery of bad debt Weighted average common shares outstanding Basic Total Operating Expense Preferred stock authorized Cash {1} Cash Beginning Balance Ending Balance New Zealand Podium Payments New Zealand Podium Payments Income (Loss) from Continuing Operations, Per Basic Share HBII Note Monthly Payment HBII Note Monthly Payment Revenue Recognition Cash Paid for Income Taxes Foreign currency translation adjustment Other Comprehensive (Loss) Income Other revenue Total Liabilities Total Liabilities Construction in progress Term Loan With New Zealand Bank Term Loan With New Zealand Bank Payments on notes to related parties Earnings per common share Basic Change in unpaid cumulative dividends on convertible preferred stock Depreciation Total Revenues Income Statement Total Stockholders' Equity Total Stockholders' Equity Accumulated deficit Total Current Liabilities Total Current Liabilities Non-Current Assets Entity Central Index Key Document Period End Date Document Type Proceeds from notes Interest expense Interest expense Accounts payable TOTAL ASSETS TOTAL ASSETS Deposits and other assets Prepaid and other current assets Amendment Flag April Loan 2016 Interest Rate March Loan 2016 Interest Rate Organization Related Party Transactions Disclosure Effect of foreign currency exchange rate on changes in cash Weighted average common shares outstanding Diluted Common stock issued Preferred stock issued Common stock, $.02 par value, 20,000,000 shares authorized, 10,056,392 shares issued and outstanding at March 31, 2017 and December 31, 2016 Statement of Financial Position Entity Filer Category Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number Net Income Net Income Additional paid in capital Document Fiscal Year Focus Entity Common Stock, Shares Outstanding Accounts Receivable From Hanalei-Bay International Investors Represents the monetary amount of Accounts Receivable From Hanalei-Bay International Investors, as of the indicated date. Policies Net Cash Used in Financing Activities Net Cash Used in Financing Activities Cash Flows from Financing Activities Cash Flows from Investing Activities Net Cash Provided by Operating Activities Net Cash Provided by Operating Activities Increase (decrease) in Deposits and other assets Administrative and general Managed property expense Common stock authorized Preferred stock par value Entity Well-known Seasoned Issuer Income (Loss) from Continuing Operations, Per Diluted Share Reconciliation of Numerator and Denominator of The Basic and Diluted Earnings Per Share Computations: Principles of Consolidation Common stock par value Current portion of long term debt to related parties Deposits payable ASSETS Net Income (Loss) Available to Common Stockholders, Diluted Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount Reclassification Long Term Debt Purchase of fixed assets Statement of Cash Flows TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY Accumulated other comprehensive income Note receivable Total Current Assets Total Current Assets Note receivable, current portion Trading Symbol Loan Payable Monthly Payment Loan Payable Monthly Payment Tables/Schedules Summary of Significant Accounting Policies Notes Net Change in Cash Net Change in Cash Non cash interest expense Income tax (expense) Income tax (expense) Income from equity method investment Income from equity method investment Long term debt, net of current portion Current Assets XML 10 R1.htm IDEA: XBRL DOCUMENT v3.7.0.1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2017
May 15, 2017
Document and Entity Information:    
Entity Registrant Name CASTLE GROUP INC  
Document Type 10-Q  
Document Period End Date Mar. 31, 2017  
Amendment Flag false  
Entity Central Index Key 0000918543  
Current Fiscal Year End Date --12-31  
Entity Common Stock, Shares Outstanding   10,056,392
Entity Filer Category Smaller Reporting Company  
Entity Current Reporting Status Yes  
Entity Voluntary Filers No  
Entity Well-known Seasoned Issuer No  
Document Fiscal Year Focus 2017  
Document Fiscal Period Focus Q1  
Trading Symbol cagu  
XML 11 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current Assets    
Cash $ 2,663,239 $ 2,775,956
Accounts receivable, net of allowance for bad debts 2,856,528 2,405,473
Note receivable, current portion 15,000 15,000
Prepaid and other current assets 434,743 347,049
Total Current Assets 5,969,510 5,543,478
Non-Current Assets    
Property and equipment, net 5,971,676 6,100,677
Construction in progress 96,866 0
Deposits and other assets 123,309 127,484
Note receivable 173,280 173,878
Investment in limited liability company 629,717 616,717
Deferred tax asset, net 454,327 536,371
Goodwill 54,726 54,726
TOTAL ASSETS 13,473,411 13,153,331
Current Liabilities    
Accounts payable 3,125,634 3,101,074
Deposits payable 1,163,115 882,641
Current portion of long term debt 382,374 378,694
Current portion of long term debt to related parties 28,791 37,919
Accrued salaries and wages 1,754,708 1,716,485
Accrued taxes 18,978 29,387
Total Current Liabilities 6,473,600 6,146,200
Non-Current Liabilities    
Long term debt, net of current portion 4,758,563 4,847,168
Total Non-Current Liabilities 4,758,563 4,847,168
Total Liabilities 11,232,163 10,993,368
Stockholders' Equity    
Preferred stock, $100 par value, 50,000 shares authorized, 11,050 shares issued and outstanding at March 31, 2017 and December 31, 2016 1,105,000 1,105,000
Common stock, $.02 par value, 20,000,000 shares authorized, 10,056,392 shares issued and outstanding at March 31, 2017 and December 31, 2016 201,129 201,129
Additional paid in capital 5,369,208 5,322,708
Accumulated deficit (4,473,107) (4,515,200)
Accumulated other comprehensive income 39,018 46,326
Total Stockholders' Equity 2,241,248 2,159,963
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 13,473,411 $ 13,153,331
XML 12 R3.htm IDEA: XBRL DOCUMENT v3.7.0.1
THE CASTLE GROUP INC. BALANCE SHEET (PARENTHETICAL) - $ / shares
Mar. 31, 2017
Dec. 31, 2016
Statement of Financial Position    
Preferred stock authorized 50,000 50,000
Preferred stock par value $ 100 $ 100
Preferred stock issued 11,050 11,050
Preferred stock outstanding 11,050 11,050
Common stock authorized 20,000,000 20,000,000
Common stock par value $ 0.02 $ 0.02
Common stock issued 10,056,392 10,056,392
Common stock outstanding 10,056,392 10,056,392
XML 13 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues    
Managed property revenue $ 6,581,215 $ 6,421,226
Other revenue 300 1,100
Total Revenues 6,581,515 6,422,326
Operating Expenses    
Managed property expense 5,151,609 5,204,544
Administrative and general 1,174,937 926,994
Depreciation 57,992 61,992
Total Operating Expense 6,384,538 6,193,530
Operating Income 196,977 228,796
Income from equity method investment 13,000 14,000
Interest expense (69,774) (81,949)
Income before taxes 140,203 160,847
Income tax (expense) (98,110) (79,949)
Net Income 42,093 80,898
Change in unpaid cumulative dividends on convertible preferred stock (20,719) (20,719)
Net Income (Loss) applicable to Common Stockholders $ 21,374 $ 60,179
Earnings per common share Basic $ 0.00 $ 0.01
Earnings per common share Diluted $ 0.00 $ 0.01
Weighted average common shares outstanding Basic 10,056,392 10,056,392
Weighted average common shares outstanding Diluted 10,056,392 10,056,392
Net Income $ 42,093 $ 80,898
Other Comprehensive (Loss) Income    
Foreign currency translation adjustment (7,308) (5,279)
Total Comprehensive Income $ 34,785 $ 75,619
XML 14 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows from Operating Activities    
Net Income $ 42,093 $ 80,898
Depreciation 57,992 61,992
Recovery of bad debt (36,947) (118,617)
Non cash interest expense 46,500 50,010
Income from equity method investment (13,000) (14,000)
Deferred taxes 98,110 79,949
(Increase) decrease in Accounts receivable (450,952) (241,379)
(Increase) decrease in Other current assets 55,831 26,795
(Increase) decrease in Notes receivable 37,545 119,195
Increase (decrease) in Deposits and other assets 5,200 4,857
Increase (decrease) in Accounts payable 6,913 (33,409)
Increase (decrease) in Deposits payable 279,778 54,660
Net Cash Provided by Operating Activities 129,063 70,951
Cash Flows from Investing Activities    
Construction in progress-Podium (96,866) 0
Purchase of fixed assets (22,502) (15,163)
Net Cash Used in Investing Activities (119,368) (15,163)
Cash Flows from Financing Activities    
Payments on notes to related parties (9,128) (8,263)
Payments on notes (132,861) (202,511)
Net Cash Used in Financing Activities (141,989) (210,774)
Effect of foreign currency exchange rate on changes in cash 19,577 1,715
Net Change in Cash (112,717) (153,271)
Beginning Balance 2,775,956 2,370,557
Ending Balance 2,663,239 2,217,286
Supplementary Information    
Cash Paid for Interest 23,274 31,939
Cash Paid for Income Taxes $ 0 $ 0
XML 15 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2017
Notes  
Summary of Significant Accounting Policies

 

Note 1 Summary of Significant Accounting Policies

 

Organization

 

The Castle Group, Inc. was incorporated under the laws of the State of Utah on August 21, 1981.  The Castle Group, Inc. operates in the hotel and resort management industry in the State of Hawaii, New Zealand, and the Commonwealth of Saipan under the trade name “Castle Resorts and Hotels.”  The accounting and reporting policies of The Castle Group, Inc. conform with accounting principles generally accepted in the United States of America (“GAAP”) and to practices accepted within the hotel and resort management industry.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of The Castle Group, Inc. and its wholly-owned subsidiaries: Hawaii Reservations Center Corp., HPR Advertising, Inc., Castle Resorts & Hotels, Inc., Castle Resorts & Hotels Thailand Ltd., NZ Castle Resorts and Hotels Limited (a New Zealand Corporation),  NZ Castle Resorts and Hotels’ wholly-owned subsidiary, Mocles Holdings Limited (a New Zealand Corporation), Castle Resorts & Hotels NZ Ltd., Castle Group LLC (Guam), Castle Resorts & Hotels Guam Inc. and KRI Inc. dba Hawaiian Pacific Resorts (Interactive). Collectively, all of the companies above are referred to as “the Company” throughout these consolidated financial statements and accompanying notes. All significant inter-company transactions have been eliminated in the consolidated financial statements.

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted.  In the opinion of management, the accompanying interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation.  The results of operations for the three month periods ended March 31, 2017, are not necessarily indicative of the results for a full-year period as the tourism industry that the Company relies on is highly seasonal.  It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in Castle’s most recent Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on April 7, 2017.  The Company’s significant accounting policies are set forth in Note 1 to the consolidated financial statements in its Annual Report on Form 10-K for the year ended December 31, 2016.

 

Revenue Recognition

 

In accordance with ASC 605: Revenue Recognition, the Company recognizes revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price charged is fixed or determinable, and collectability is reasonably assured.

 

Specifically, the Company recognizes revenue from the management of resort properties according to terms of its various management contracts, which fall under two basic types of agreements, a Gross Contract and a Net Contract.

 

Under a “Gross Contract” the Company records revenue which is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units.   The Company pays a portion of the gross rental proceeds to the owner of the rental unit and only records as revenue the difference between the gross rental proceeds and the amount paid to the owner of the rental unit.  Under the Gross Contract, the Company is responsible for all of the operating expenses for the hotel or condominium unit and the Company records the expenses of operating the rental program at the property covered by the agreement. These expenses include housekeeping, food and beverage, maintenance, front desk, sales and marketing, advertising and all other operating costs at the property covered by the agreement.  

 

Under a “Net Contract”, the Company receives a management fee that is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units.  Under the Net Contract, the owner of the hotel or condominium unit is responsible for all of the operating expenses of the rental program covering the owner’s unit and the Company also typically receives an incentive management fee, which is based on the net operating profit of the covered property. Additionally the Company employs on-site personnel to provide services such as housekeeping, maintenance and administration to property owners under the Company’s management agreements and for such services the Company recognizes revenue in an amount equal to the employee expenses incurred. 

 

Under both types of agreements, revenues are recognized after services have been rendered. A liability is recognized for any deposits received for which services have not yet been rendered for properties managed under a Gross Contract.  Under a Net Contract, the Company does not record the operating expenses of the property covered by the agreement, other than the personnel costs mentioned in the previous paragraph.  

 

The difference between the Gross and Net Contracts is that under a Gross Contract, all expenses, and therefore the ownership of any profits or the covering of any operating loss, belong to and is the responsibility of the Company; under a Net Contract, all expenses, and therefore the ownership or any profits or the covering of any operating loss belong to and is the responsibility of the owner of the property.

 

 

Reclassifications

 

The Company has reclassified certain prior-period amounts to conform to the current-period presentation.

 

For presentation of 2016 results, the company combined previously reported “Revenue attributed from properties” and “Management and service” revenue into a new revenue line “Managed property revenue” to better reflect the revenues that the Company receives from its properties under management, and to also match those revenues with the direct costs associated with Managed property revenue.

 

For the presentation of 2016 results, the Company combined previously reported “Attributed property expenses” and “Payroll and office expenses” into a new expense line “Managed property expense” to better reflect the direct operating costs associated with the Managed property revenue.  Management feels that combining the two costs into one expense line item better reflects the direct operating costs associated with the Managed property revenue.

 

For presentation of 2016 results, the Company increased Administrative and general expenses by $830,053 and correspondingly reduced Managed property expense to reclassify the payroll and other operating costs of our centralized corporate offices as these costs are more of an overhead nature than a variable cost associated with fluctuations in Managed property revenue.

 

For presentation of 2016 results, the Company reduced Administrative and general expenses by $118,617 and increased Attributed property and management departmental expenses by $118,617.  This is a result of a reclassification of the recovery of amounts previously written off as bad debts.

 

For presentation of the 2016 Statement of Cash Flows, the Company increased the Notes receivable collection by $118,617 and added a line Recovery of bad debt to show an offsetting decrease in Cash flows from operating activities to account for the reversal of $118,617 previously written off and the subsequent collection of the same amount.

 

Note 2 New Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date.  If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

 

In May 2014, the FASB issued Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers, which is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 may be applied using either a full retrospective or a modified retrospective approach and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is not permitted. We are in the early stages of evaluating the effect of the standard on our financial statements, upon adoption our financial statements will include expanded disclosures related to contracts with customers, we are continuing our assessment of other impacts on our financial statements at this time. We are still assessing our method of adoption.

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company has $954,692 of operating lease obligations as of December 31, 2016 and upon adoption of this standard it will record a ROU asset and lease liability for present value of these leases which will have a material impact on the balance sheet. However, the statement of income recognition of lease expenses is not expected to change from the current methodology.

In March 2016, the FASB issued ASU 2016-09, Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The objective of this update is to simplify several aspects of the accounting for employee share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. We will adopt ASU 2016-09 effective January 1, 2017 and will provide the necessary disclosures with our Form 10-Q for the period ending March 31, 2017.  The adoption of ASU 2016-09 will not have a material impact on our financial condition or results of operations.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230). The objective of this update is to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those annual periods and is to be applied utilizing a retrospective approach. Early adoption is permitted. The Company is currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements and related disclosures.

 

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other” ASU 2017-04 simplifies the accounting for goodwill impairment by eliminating Step 2 of the current goodwill impairment test, which required a hypothetical purchase price allocation.  Goodwill impairment will now be the amount by which the reporting unit’s carrying value exceeds its fair value, limited to the carrying value of the goodwill. ASU 2017-04 is effective for financial statements issued for fiscal years, and interim periods beginning after December 15, 2019. Upon adoption, we will follow the guidance in this standard for the goodwill impairment testing.

XML 16 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes
3 Months Ended
Mar. 31, 2017
Notes  
Income Taxes

 

Note 3 Income Taxes

 

Income tax expense reflects the expense or benefit only on the Company’s domestic taxable income. Income tax expense and benefit from the Company’s foreign operations are not recognized as they have been fully reserved.

XML 17 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long Term Debt
3 Months Ended
Mar. 31, 2017
Notes  
Long Term Debt

 

Note 4 Long Term Debt

 

The Company has a note dated December 31, 2004, payable in New Zealand dollars, with an original face value of NZ $8.6 million and secured by real estate in New Zealand and a general security agreement over the assets of the Company’s New Zealand subsidiary, with the Company as guarantor.  The holder of the note owns 0.7% of the issued and outstanding common stock of the Company.  The note calls for payments of NZ $20,000 (US $13,980 at 03/31/17) per month.  The maturity date is March 31, 2019 with an extension to March 31, 2024 available is the Company is not in default.  The agreement does not provide for interest to be paid on this note payable so the Company has imputed interest of $46,500 and $50,010 for the quarters ended March 31, 2017 and 2016, respectively.  The balance of this note was NZ $4,987,543 (US $3,486,293) and NZ$ 5,098,463 (US $3,531,705) as of March 31, 2017 and December 31, 2016, respectively.

 

The Company has a note payable dated December 31, 2004, payable to a New Zealand bank, Westpac, for a loan in favor of Mocles at the bank’s prime rate plus 2%. The note calls for monthly interest payments and payments against principal of NZ $20,000 (US $13,980).  The maturity date is March 31, 2019 with an extension to March 31, 2024 available if the Company is not in default.  The balance of this note was NZ $2,125,000 (US $1,485,375) and NZ $2,185,000 (US $1,513,550) as of March 31, 2017 and December 31, 2016, respectively.

 

In June 2015, the Company received a term loan of $200,000 from a local bank which was used to fund upgrades to the property management and central reservation systems.  These outflows will be recouped by the Company through reimbursements from managed properties.  The loan is for a fixed interest rate of 5.875% with monthly payments of $3,855 and matures in June 2020.  The outstanding balance of this loan was $136,423 and $145,892 as of March 31, 2017 and December 31, 2016, respectively.

 

In March 2016, the Company received a loan of $40,178 to finance the purchase carts for one of its managed properties.  The loan is secured by the equipment purchased.  The loan is for a fixed interest rate of 4.43% with monthly payments of $749 and matures in March, 2021.  The outstanding balance of this loan was $32,846 and $37,919 as of March 31, 2017 and December 31, 2016, respectively.

XML 18 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity-based Compensation
3 Months Ended
Mar. 31, 2017
Notes  
Equity-based Compensation

 

Note 5 Equity-Based Compensation

 

None issued for the three months ended March 31, 2017 and 2016.

XML 19 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Basic and Diluted Earnings Per Share
3 Months Ended
Mar. 31, 2017
Notes  
Basic and Diluted Earnings Per Share

 

Note 6 Basic and Dilutive Earnings Per Share

 

Basic earnings per share of common stock were computed by dividing income available to common stockholders by the weighted average number of common shares outstanding.  Diluted earnings per share were computed using the treasury stock method for vested warrants and the two-class method for redeemable preferred stock. The calculation of diluted earnings per share for 2017 and 2016 excludes 368,333 shares which would be issued upon conversion of the outstanding $100 par value redeemable preferred stock of the Company as they are considered to be anti-dilutive. The warrants for 600,000 shares outstanding at March 31, 2017 and December 31, 2016 are not included as they are considered to be anti-dilutive since the exercise price exceeded the average market price of the stock during the respective periods.  As the preferred shares and the warrants are considered to be anti-dilutive, the Company employed the two-class method and basic and diluted earnings per share were the same.

 

 

 

 

March 31, 2017

 

March 31, 2016

 

Income

Shares

Per Share

 

Income

Shares

Per Share

 

 

Numerator

Denominator

Amount

 

Numerator

Denominator

Amount

 

Basic EPS

 

 

 

 

 

 

 

 

Income Available to Common Stockholders

 $ 21,374

  10,056,392

 $      0.00

 

 $   60,179

  10,056,392

 $        0.01

 

Effect of Dilutive Securities

 

0

 

 

 

0

 

 

Diluted EPS

 

 

 

 

 

 

 

 

Income Available to Common Stockholders plus Assumed Conversions

 $ 21,374

10,056,392

 $      0.00

 

 $   60,179

  10,056,392

 $        0.01

 

XML 20 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2017
Notes  
Commitments and Contingencies

 

 

Note 7 Commitments and Contingencies

 

The Company owns the Podium unit in New Zealand, and there was a claim made against the contractor by the Body Corporate (that represents all the unit owners, similar to an association of apartment owners in the United States) for defective work on the outer waterproofing skin of the building.  A settlement was reached and the amounts recovered from the contractor were not sufficient to cure the waterproofing defect.  As a result the Body Corporate will be imposing a special assessment on all the owners of units in the building.  The Company has paid NZ $138,578 (US $96,866) as of March 31, 2017, and expects to make additional payments through July 2017 of NZ $184,770 (US $129,154).  The project is scheduled to commence in the first quarter of 2018.  These payments will be capitalized by the Company since the repairs are expected to improve the property.  Another claim has been filed by the Body Corporate against the law firm previously representing the Body Corporate to recover funds previously expended by the Company and other owners in the building and the amounts assessed against the Company’s Podium unit may or may not be recovered.  There could also be additional remedial work required once construction starts, which could increase the amount assessed against the Company’s Podium unit. 

 

The amounts paid through March 31, 2017 have been recorded as Construction in progress.  Once the project has completed, the Company will capitalize the costs of the asset as improvements and shall commence depreciation upon completion of the project.

XML 21 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Related Party Transactions Disclosure
3 Months Ended
Mar. 31, 2017
Notes  
Related Party Transactions Disclosure

 

Note 8 Related Party Transactions

 

The Company has a receivable of $561,742 and $598,689 from Hanalei Bay International Investors (“HBII”) as of March 31, 2017 and December 31, 2016. The receivable has been fully provided for.  The Chairman and CEO of the Company is the sole shareholder of HBII Management, Inc., the managing General Partner of HBII.  During the quarters ended March 31, 2017 and 2016, the Company collected $36,947 and $118,617, respectively, of the note.

XML 22 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2017
Policies  
Organization

 

Organization

 

The Castle Group, Inc. was incorporated under the laws of the State of Utah on August 21, 1981.  The Castle Group, Inc. operates in the hotel and resort management industry in the State of Hawaii, New Zealand, and the Commonwealth of Saipan under the trade name “Castle Resorts and Hotels.”  The accounting and reporting policies of The Castle Group, Inc. conform with accounting principles generally accepted in the United States of America (“GAAP”) and to practices accepted within the hotel and resort management industry.

Principles of Consolidation

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of The Castle Group, Inc. and its wholly-owned subsidiaries: Hawaii Reservations Center Corp., HPR Advertising, Inc., Castle Resorts & Hotels, Inc., Castle Resorts & Hotels Thailand Ltd., NZ Castle Resorts and Hotels Limited (a New Zealand Corporation),  NZ Castle Resorts and Hotels’ wholly-owned subsidiary, Mocles Holdings Limited (a New Zealand Corporation), Castle Resorts & Hotels NZ Ltd., Castle Group LLC (Guam), Castle Resorts & Hotels Guam Inc. and KRI Inc. dba Hawaiian Pacific Resorts (Interactive). Collectively, all of the companies above are referred to as “the Company” throughout these consolidated financial statements and accompanying notes. All significant inter-company transactions have been eliminated in the consolidated financial statements.

Basis of Presentation

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted.  In the opinion of management, the accompanying interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation.  The results of operations for the three month periods ended March 31, 2017, are not necessarily indicative of the results for a full-year period as the tourism industry that the Company relies on is highly seasonal.  It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in Castle’s most recent Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on April 7, 2017.  The Company’s significant accounting policies are set forth in Note 1 to the consolidated financial statements in its Annual Report on Form 10-K for the year ended December 31, 2016.

Revenue Recognition

 

Revenue Recognition

 

In accordance with ASC 605: Revenue Recognition, the Company recognizes revenue when persuasive evidence of an arrangement exists, services have been rendered, the sales price charged is fixed or determinable, and collectability is reasonably assured.

 

Specifically, the Company recognizes revenue from the management of resort properties according to terms of its various management contracts, which fall under two basic types of agreements, a Gross Contract and a Net Contract.

 

Under a “Gross Contract” the Company records revenue which is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units.   The Company pays a portion of the gross rental proceeds to the owner of the rental unit and only records as revenue the difference between the gross rental proceeds and the amount paid to the owner of the rental unit.  Under the Gross Contract, the Company is responsible for all of the operating expenses for the hotel or condominium unit and the Company records the expenses of operating the rental program at the property covered by the agreement. These expenses include housekeeping, food and beverage, maintenance, front desk, sales and marketing, advertising and all other operating costs at the property covered by the agreement.  

 

Under a “Net Contract”, the Company receives a management fee that is based on a percentage of the gross rental proceeds received from the rental of hotel or condominium units.  Under the Net Contract, the owner of the hotel or condominium unit is responsible for all of the operating expenses of the rental program covering the owner’s unit and the Company also typically receives an incentive management fee, which is based on the net operating profit of the covered property. Additionally the Company employs on-site personnel to provide services such as housekeeping, maintenance and administration to property owners under the Company’s management agreements and for such services the Company recognizes revenue in an amount equal to the employee expenses incurred. 

 

Under both types of agreements, revenues are recognized after services have been rendered. A liability is recognized for any deposits received for which services have not yet been rendered for properties managed under a Gross Contract.  Under a Net Contract, the Company does not record the operating expenses of the property covered by the agreement, other than the personnel costs mentioned in the previous paragraph.  

 

The difference between the Gross and Net Contracts is that under a Gross Contract, all expenses, and therefore the ownership of any profits or the covering of any operating loss, belong to and is the responsibility of the Company; under a Net Contract, all expenses, and therefore the ownership or any profits or the covering of any operating loss belong to and is the responsibility of the owner of the property.

Reclassification

 

Reclassifications

 

The Company has reclassified certain prior-period amounts to conform to the current-period presentation.

 

For presentation of 2016 results, the company combined previously reported “Revenue attributed from properties” and “Management and service” revenue into a new revenue line “Managed property revenue” to better reflect the revenues that the Company receives from its properties under management, and to also match those revenues with the direct costs associated with Managed property revenue.

 

For the presentation of 2016 results, the Company combined previously reported “Attributed property expenses” and “Payroll and office expenses” into a new expense line “Managed property expense” to better reflect the direct operating costs associated with the Managed property revenue.  Management feels that combining the two costs into one expense line item better reflects the direct operating costs associated with the Managed property revenue.

 

For presentation of 2016 results, the Company increased Administrative and general expenses by $830,053 and correspondingly reduced Managed property expense to reclassify the payroll and other operating costs of our centralized corporate offices as these costs are more of an overhead nature than a variable cost associated with fluctuations in Managed property revenue.

 

For presentation of 2016 results, the Company reduced Administrative and general expenses by $118,617 and increased Attributed property and management departmental expenses by $118,617.  This is a result of a reclassification of the recovery of amounts previously written off as bad debts.

 

For presentation of the 2016 Statement of Cash Flows, the Company increased the Notes receivable collection by $118,617 and added a line Recovery of bad debt to show an offsetting decrease in Cash flows from operating activities to account for the reversal of $118,617 previously written off and the subsequent collection of the same amount.

New Accounting Pronouncements

 

Note 2 New Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date.  If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

 

In May 2014, the FASB issued Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers, which is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. ASU 2014-09 may be applied using either a full retrospective or a modified retrospective approach and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017, and early adoption is not permitted. We are in the early stages of evaluating the effect of the standard on our financial statements, upon adoption our financial statements will include expanded disclosures related to contracts with customers, we are continuing our assessment of other impacts on our financial statements at this time. We are still assessing our method of adoption.

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company has $954,692 of operating lease obligations as of December 31, 2016 and upon adoption of this standard it will record a ROU asset and lease liability for present value of these leases which will have a material impact on the balance sheet. However, the statement of income recognition of lease expenses is not expected to change from the current methodology.

In March 2016, the FASB issued ASU 2016-09, Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The objective of this update is to simplify several aspects of the accounting for employee share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. We will adopt ASU 2016-09 effective January 1, 2017 and will provide the necessary disclosures with our Form 10-Q for the period ending March 31, 2017.  The adoption of ASU 2016-09 will not have a material impact on our financial condition or results of operations.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230). The objective of this update is to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those annual periods and is to be applied utilizing a retrospective approach. Early adoption is permitted. The Company is currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements and related disclosures.

 

In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other” ASU 2017-04 simplifies the accounting for goodwill impairment by eliminating Step 2 of the current goodwill impairment test, which required a hypothetical purchase price allocation.  Goodwill impairment will now be the amount by which the reporting unit’s carrying value exceeds its fair value, limited to the carrying value of the goodwill. ASU 2017-04 is effective for financial statements issued for fiscal years, and interim periods beginning after December 15, 2019. Upon adoption, we will follow the guidance in this standard for the goodwill impairment testing.

XML 23 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Basic and Diluted Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2017
Tables/Schedules  
Reconciliation of Numerator and Denominator of The Basic and Diluted Earnings Per Share Computations:

 

 

March 31, 2017

 

March 31, 2016

 

Income

Shares

Per Share

 

Income

Shares

Per Share

 

 

Numerator

Denominator

Amount

 

Numerator

Denominator

Amount

 

Basic EPS

 

 

 

 

 

 

 

 

Income Available to Common Stockholders

 $ 21,374

  10,056,392

 $      0.00

 

 $   60,179

  10,056,392

 $        0.01

 

Effect of Dilutive Securities

 

0

 

 

 

0

 

 

Diluted EPS

 

 

 

 

 

 

 

 

Income Available to Common Stockholders plus Assumed Conversions

 $ 21,374

10,056,392

 $      0.00

 

 $   60,179

  10,056,392

 $        0.01

 

XML 24 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long Term Debt (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Jun. 30, 2015
Dec. 31, 2016
Details          
HBII Note Monthly Payment   $ 13,980      
Non cash interest expense   46,500 $ 50,010    
HBII Note Balance   3,486,293     $ 3,531,705
New Zealand Bank Monthly Payment   13,980      
Term Loan With New Zealand Bank   $ 1,485,375     1,513,550
Proceeds from notes $ 40,178     $ 200,000  
Accounts Payable, Interest-bearing, Interest Rate   5.88%      
Loan Payable Monthly Payment   $ 3,855      
Balance Due On Term Loan   $ 136,423     145,892
April Loan 2016 Interest Rate   4.43%      
March Loan 2016 Payable Monthly Payment   $ 749      
March 2016 Loan Balance   $ 32,846     $ 37,919
XML 25 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Basic and Diluted Earnings Per Share (Details) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Details    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 368,333  
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number 600,000  
Net Income (Loss) applicable to Common Stockholders $ 21,374 $ 60,179
Weighted average common shares outstanding Basic 10,056,392 10,056,392
Income (Loss) from Continuing Operations, Per Basic Share $ 0.00 $ 0.01
Net Income (Loss) Available to Common Stockholders, Diluted $ 21,374 $ 60,179
Weighted average common shares outstanding Diluted 10,056,392 10,056,392
Income (Loss) from Continuing Operations, Per Diluted Share $ 0.00 $ 0.01
XML 26 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Commitments and Contingencies (Details) - USD ($)
Jul. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Details      
Construction in progress   $ 96,866 $ 0
New Zealand Podium Payments $ 129,154    
XML 27 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Related Party Transactions Disclosure (Details) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Details      
Accounts Receivable From Hanalei-Bay International Investors $ 561,742   $ 598,689
Recovery of bad debt $ 36,947 $ 118,617  
EXCEL 28 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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end XML 29 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.4.0.3 * */ var Show = {}; Show.LastAR = null, Show.hideAR = function(){ Show.LastAR.style.display = 'none'; }; Show.showAR = function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }; Show.toggleNext = function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }; XML 30 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 32 FilingSummary.xml IDEA: XBRL DOCUMENT 3.7.0.1 html 11 125 1 false 0 0 false 4 false false R1.htm 000010 - Document - Document and Entity Information Sheet http://CAGU/20170331/role/idr_DocumentDocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 000020 - Statement - THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) Sheet http://CAGU/20170331/role/idr_THECASTLEGROUPINCCONDENSEDCONSOLIDATEDBALANCESHEETSUNAUDITED THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) Statements 2 false false R3.htm 000030 - Statement - THE CASTLE GROUP INC. BALANCE SHEET (PARENTHETICAL) Sheet http://CAGU/20170331/role/idr_THECASTLEGROUPINCBALANCESHEETPARENTHETICAL THE CASTLE GROUP INC. BALANCE SHEET (PARENTHETICAL) Statements 3 false false R4.htm 000040 - Statement - THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) Sheet http://CAGU/20170331/role/idr_THECASTLEGROUPINCCONDENSEDCONSOLIDATEDSTATEMENTSOFCOMPREHENSIVEINCOMEUNAUDITED THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) Statements 4 false false R5.htm 000050 - Statement - THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Sheet http://CAGU/20170331/role/idr_THECASTLEGROUPINCCONDENSEDCONSOLIDATEDSTATEMENTSOFCASHFLOWSUNAUDITED THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Statements 5 false false R6.htm 000060 - Disclosure - Summary of Significant Accounting Policies Sheet http://CAGU/20170331/role/idr_DisclosureSummaryOfSignificantAccountingPolicies Summary of Significant Accounting Policies Notes 6 false false R7.htm 000070 - Disclosure - Income Taxes Sheet http://CAGU/20170331/role/idr_DisclosureIncomeTaxes Income Taxes Notes 7 false false R8.htm 000080 - Disclosure - Long Term Debt Sheet http://CAGU/20170331/role/idr_DisclosureLongTermDebt Long Term Debt Notes 8 false false R9.htm 000090 - Disclosure - Equity-based Compensation Sheet http://CAGU/20170331/role/idr_DisclosureEquityBasedCompensation Equity-based Compensation Notes 9 false false R10.htm 000100 - Disclosure - Basic and Diluted Earnings Per Share Sheet http://CAGU/20170331/role/idr_DisclosureBasicAndDilutedEarningsPerShare Basic and Diluted Earnings Per Share Notes 10 false false R11.htm 000110 - Disclosure - Commitments and Contingencies Sheet http://CAGU/20170331/role/idr_DisclosureCommitmentsAndContingencies Commitments and Contingencies Notes 11 false false R12.htm 000120 - Disclosure - Related Party Transactions Disclosure Sheet http://CAGU/20170331/role/idr_DisclosureRelatedPartyTransactionsDisclosure Related Party Transactions Disclosure Notes 12 false false R13.htm 000130 - Disclosure - Summary of Significant Accounting Policies (Policies) Sheet http://CAGU/20170331/role/idr_DisclosureSummaryOfSignificantAccountingPoliciesPolicies Summary of Significant Accounting Policies (Policies) Policies http://CAGU/20170331/role/idr_DisclosureSummaryOfSignificantAccountingPolicies 13 false false R14.htm 000140 - Disclosure - Basic and Diluted Earnings Per Share (Tables) Sheet http://CAGU/20170331/role/idr_DisclosureBasicAndDilutedEarningsPerShareTables Basic and Diluted Earnings Per Share (Tables) Tables http://CAGU/20170331/role/idr_DisclosureBasicAndDilutedEarningsPerShare 14 false false R15.htm 000150 - Disclosure - Long Term Debt (Details) Sheet http://CAGU/20170331/role/idr_DisclosureLongTermDebtDetails Long Term Debt (Details) Details http://CAGU/20170331/role/idr_DisclosureLongTermDebt 15 false false R16.htm 000160 - Disclosure - Basic and Diluted Earnings Per Share (Details) Sheet http://CAGU/20170331/role/idr_DisclosureBasicAndDilutedEarningsPerShareDetails Basic and Diluted Earnings Per Share (Details) Details http://CAGU/20170331/role/idr_DisclosureBasicAndDilutedEarningsPerShareTables 16 false false R17.htm 000170 - Disclosure - Commitments and Contingencies (Details) Sheet http://CAGU/20170331/role/idr_DisclosureCommitmentsAndContingenciesDetails Commitments and Contingencies (Details) Details http://CAGU/20170331/role/idr_DisclosureCommitmentsAndContingencies 17 false false R18.htm 000180 - Disclosure - Related Party Transactions Disclosure (Details) Sheet http://CAGU/20170331/role/idr_DisclosureRelatedPartyTransactionsDisclosureDetails Related Party Transactions Disclosure (Details) Details http://CAGU/20170331/role/idr_DisclosureRelatedPartyTransactionsDisclosure 18 false false All Reports Book All Reports cagu-20170331.xml cagu-20170331.xsd cagu-20170331_cal.xml cagu-20170331_def.xml cagu-20170331_lab.xml cagu-20170331_pre.xml true true ZIP 34 0001548123-17-000138-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001548123-17-000138-xbrl.zip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end