XML 13 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
THE CASTLE GROUP, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues        
Revenue attributed from properties $ 3,275,971 $ 3,048,075 $ 9,671,051 $ 9,102,454
Management and service 3,723,485 3,269,573 9,703,279 8,688,151
Other revenue 700 800 2,400 2,600
Total Revenues 7,000,156 6,318,448 19,376,730 17,793,205
Operating Expenses        
Attributed property expenses 2,958,553 2,869,177 8,602,538 8,415,285
Payroll and office expenses 3,472,295 3,203,476 9,441,789 8,757,648
Administrative and general 155,608 98,596 490,736 390,510
Depreciation 69,457 50,923 191,027 164,148
Total Operating Expense 6,655,913 6,222,172 18,726,090 17,727,591
Operating Income 344,243 96,276 650,640 65,614
Equity method investment income 14,000 11,000 42,000 79,000
Interest expense (78,859) (81,584) (238,250) (261,496)
Income (Loss) before taxes 279,384 25,692 454,390 (116,882)
Income tax (expense) (112,274) (25,080) (190,020) (31,319)
Net Income (Loss) 167,110 612 264,370 (148,201)
Change in unpaid cumulative dividends on convertible preferred stock (20,720) (20,720) (62,156) (62,156)
Net Income (Loss) applicable to Common Stockholders $ 146,390 $ (20,108) $ 202,214 $ (210,357)
Earnings (Loss) Per Share Basic $ 0.02 $ 0.00 $ 0.03 $ (0.01)
Earnings (Loss) Per Share Diluted $ 0.02 $ 0.00 $ 0.03 $ (0.01)
Weighted Average Shares Basic 10,056,392 10,056,392 10,056,392 10,052,253
Weighted Average Shares Diluted 10,424,725 10,424,725 10,424,725 10,052,253
Net Income (Loss) $ 167,110 $ 612 $ 264,370 $ (148,201)
Other Comprehensive (Loss) Income        
Foreign currency translation adjustment (1,362) 19,353 (1,790) 30,340
Total Comprehensive Income (Loss) $ 165,748 $ 19,965 $ 262,580 $ (117,861)