NPORT-EX 2 Source_Cap_Inc.htm

 

SOURCE CAPITAL, INC.

PORTFOLIO OF INVESTMENTS

September 30, 2019

(Unaudited)

 

 

 

Shares

 

Fair Value

 

COMMON STOCKS

 

 

 

 

 

INTERNET MEDIA — 9.7%

 

 

 

 

 

Alphabet, Inc. (Class A)(a) 

 

7,289

 

$

8,900,890

 

Alphabet, Inc. (Class C)(a) 

 

7,336

 

8,942,584

 

Baidu, Inc. (ADR) (China)(a) 

 

53,570

 

5,504,853

 

Facebook, Inc. (Class A)(a) 

 

48,630

 

8,660,030

 

Naspers, Ltd. (N Shares) (South Africa)

 

17,193

 

2,605,401

 

 

 

 

 

$

34,613,758

 

DIVERSIFIED BANKS — 6.6%

 

 

 

 

 

Bank of America Corp.

 

315,225

 

$

9,195,113

 

Citigroup, Inc.

 

151,428

 

10,460,646

 

Royal Bank of Scotland Group plc (Britain)

 

1,492,740

 

3,810,286

 

 

 

 

 

$

23,466,045

 

AIRCRAFT & PARTS — 6.4%

 

 

 

 

 

Arconic, Inc.

 

537,370

 

$

13,971,620

 

United Technologies Corp.

 

66,203

 

9,038,033

 

 

 

 

 

$

23,009,653

 

SEMICONDUCTOR DEVICES — 5.6%

 

 

 

 

 

Analog Devices, Inc.

 

92,630

 

$

10,349,550

 

Broadcom, Inc.

 

35,323

 

9,751,620

 

 

 

 

 

$

20,101,170

 

CABLE & SATELLITE — 5.0%

 

 

 

 

 

Charter Communications, Inc. (Class A)(a) 

 

20,510

 

$

8,452,581

 

Comcast Corp. (Class A)

 

212,510

 

9,579,951

 

 

 

 

 

$

18,032,532

 

P&C INSURANCE — 4.5%

 

 

 

 

 

American International Group, Inc.

 

291,310

 

$

16,225,967

 

 

 

 

 

 

 

CEMENT & AGGREGATES — 4.1%

 

 

 

 

 

HeidelbergCement AG (Germany)

 

88,140

 

$

6,371,244

 

LafargeHolcim Ltd. (Switzerland)(a) 

 

166,720

 

8,205,287

 

 

 

 

 

$

14,576,531

 

INVESTMENT COMPANIES — 3.1%

 

 

 

 

 

Groupe Bruxelles Lambert SA (Belgium)

 

81,410

 

$

7,817,365

 

Prosus NV (Netherlands)(a) 

 

42,772

 

3,139,813

 

 

 

 

 

$

10,957,178

 

ELECTRICAL COMPONENTS — 2.3%

 

 

 

 

 

TE Connectivity, Ltd. (Switzerland)

 

86,070

 

$

8,020,003

 

 

 

 

 

 

 

BANKS — 2.0%

 

 

 

 

 

Wells Fargo & Co.

 

143,500

 

$

7,238,140

 

 

 

 

 

 

 

INFRASTRUCTURE SOFTWARE — 2.0%

 

 

 

 

 

Microsoft Corp.

 

51,893

 

$

7,214,684

 

 


 

 

 

Shares

 

Fair Value

 

COMMON STOCKS - Continued

 

 

 

 

 

MIDSTREAM - OIL & GAS — 1.9%

 

 

 

 

 

Kinder Morgan, Inc.

 

327,970

 

$

6,759,462

 

 

 

 

 

 

 

CONSUMER FINANCE — 1.4%

 

 

 

 

 

Ally Financial, Inc.

 

150,050

 

$

4,975,658

 

 

 

 

 

 

 

INSURANCE BROKERS — 1.4%

 

 

 

 

 

Aon plc (Britain)

 

25,640

 

$

4,963,135

 

 

 

 

 

 

 

E-COMMERCE DISCRETIONARY — 1.4%

 

 

 

 

 

JD.com, Inc. (ADR) (China)(a) 

 

171,380

 

$

4,834,630

 

 

 

 

 

 

 

MINING SERVICES — 1.2%

 

 

 

 

 

Glencore plc (Switzerland)(a) 

 

1,429,990

 

$

4,303,301

 

 

 

 

 

 

 

GENERIC PHARMACEUTICALS — 1.0%

 

 

 

 

 

Mylan NV(a) 

 

187,250

 

$

3,703,805

 

 

 

 

 

 

 

HOME IMPROVEMENT — 0.7%

 

 

 

 

 

Mohawk Industries, Inc.(a) 

 

20,850

 

$

2,586,859

 

 

 

 

 

 

 

MEDICAL EQUIPMENT — 0.7%

 

 

 

 

 

Olympus Corp. (Japan)

 

185,200

 

$

2,493,884

 

 

 

 

 

 

 

APPLICATION SOFTWARE — 0.6%

 

 

 

 

 

Nexon Co. Ltd. (Japan)(a) 

 

188,800

 

$

2,289,173

 

 

 

 

 

 

 

FOOD & DRUG STORES — 0.5%

 

 

 

 

 

Jardine Strategic Holdings, Ltd. (Hong Kong)

 

60,810

 

$

1,817,003

 

 

 

 

 

 

 

ENERGY — 0.2%

 

 

 

 

 

PHI Group, Inc.(a)(b)(c)(d) 

 

26,711

 

$

221,968

 

PHI Group, Inc.(a)(b)(c)(d) 

 

57,741

 

479,828

 

 

 

 

 

$

701,796

 

 

 

 

 

 

 

 

TOTAL COMMON STOCKS — 62.3% (Cost $192,639,948)

 

 

 

$

222,884,367

 

 

 

 

 

 

 

CLOSED END FUND — 0.8%

 

 

 

 

 

Altaba, Inc.(a) (Cost: $1,293,263)

 

142,220

 

$

2,770,446

 

 


 

 

 

Principal
Amount

 

Fair Value

 

BONDS & DEBENTURES

 

 

 

 

 

 

 

 

 

 

 

COMMERCIAL MORTGAGE-BACKED SECURITIES — 3.8%

 

 

 

 

 

AGENCY — 0.6%

 

 

 

 

 

Federal Home Loan Mortgage Corp. K042 A1 — 2.267% 6/25/2024

 

$

264,380

 

$

265,933

 

Federal Home Loan Mortgage Corp. K024 A2 — 2.573% 9/25/2022

 

94,000

 

95,520

 

Government National Mortgage Association 2014-148 A — 2.65% 11/16/2043

 

188,682

 

188,962

 

Government National Mortgage Association 2010-161 B — 3.00% 7/16/2040

 

74,984

 

75,070

 

Government National Mortgage Association 2019 39 A — 3.10% 5/16/2059

 

1,152,235

 

1,170,134

 

Government National Mortgage Association 2011-9 C, VRN — 3.499% 9/16/2041(e)

 

90,019

 

91,097

 

 

 

 

 

$

1,886,716

 

AGENCY STRIPPED — 1.7%

 

 

 

 

 

Government National Mortgage Association 2014-171 IO — 0.639% 11/16/2055(e)

 

$

14,574,759

 

$

453,363

 

Government National Mortgage Association 2012-79 IO — 0.665% 3/16/2053(e)

 

6,030,690

 

170,719

 

Government National Mortgage Association 2012-58 IO — 0.695% 2/16/2053(e)

 

11,346,268

 

293,033

 

Government National Mortgage Association 2012-109 IO — 0.727% 10/16/2053(e)

 

11,298,252

 

297,824

 

Government National Mortgage Association 2015-86 IO — 0.762% 5/16/2052(e)

 

2,765,043

 

130,601

 

Government National Mortgage Association 2012-114 IO — 0.768% 1/16/2053(e)

 

14,662,522

 

647,356

 

Government National Mortgage Association 2015-19 IO — 0.768% 1/16/2057(e)

 

7,228,550

 

366,525

 

Government National Mortgage Association 2014-153 IO — 0.786% 4/16/2056(e)

 

10,605,591

 

498,153

 

Government National Mortgage Association 2013-146 IO — 0.79% 11/16/2048(e)

 

15,476,802

 

514,342

 

Government National Mortgage Association 2013-74 IO — 0.798% 12/16/2053(e)

 

17,869,345

 

697,798

 

Government National Mortgage Association 2014-187 IO — 0.826% 5/16/2056(e)

 

5,640,728

 

275,797

 

Government National Mortgage Association 2015-108 IO — 0.923% 10/16/2056(e)

 

7,256,838

 

385,231

 

Government National Mortgage Association 2015-169 IO — 0.924% 7/16/2057(e)

 

2,128,557

 

127,669

 

Government National Mortgage Association 2015-114 IO — 0.935% 3/15/2057(e)

 

2,025,810

 

116,843

 

Government National Mortgage Association 2016-65 IO — 0.999% 1/16/2058(e)

 

6,168,741

 

460,176

 

Government National Mortgage Association 2016-106 IO — 1.03% 9/16/2058(e)

 

6,257,754

 

448,951

 

Government National Mortgage Association 2016-125 IO — 1.038% 12/16/2057(e)

 

3,433,175

 

253,888

 

 

 

 

 

$

6,138,269

 

NON-AGENCY — 1.5%

 

 

 

 

 

Aventura Mall Trust 2013-AVM A — 3.867% 12/5/2032(e)(f)

 

$

970,000

 

$

980,136

 

Bear Stearns Commercial Mortgage Securities Trust 2005-PWR7 B — 5.214% 2/11/2041(e)

 

116,813

 

117,213

 

Citigroup Commercial Mortgage Trust 2012-GC8 A4 — 3.024% 9/10/2045

 

68,882

 

70,481

 

Citigroup Commercial Mortgage Trust 2017-C4 A2 — 3.19% 10/12/2050

 

408,000

 

419,211

 

COMM Mortgage Trust 2014-FL5 B, 1M LIBOR + 2.150% — 3.582% 10/15/2031(e)(f)

 

22,169

 

22,135

 

COMM Mortgage Trust 2014-FL5 C, 1M LIBOR + 2.150% — 3.582% 10/15/2031(e)(f)

 

226,000

 

225,016

 

DBUBS Mortgage Trust 2011-LC2A A4 — 4.537% 7/10/2044(f)

 

1,082,030

 

1,110,085

 

GS Mortgage Securities Corp. Trust 2012-ALOH A — 3.551% 4/10/2034(f)

 

287,000

 

295,181

 

JP Morgan Chase Commercial Mortgage Securities Trust C 2012-HSBC A — 3.093% 7/5/2032(f)

 

165,127

 

169,687

 

JPMBB Commercial Mortgage Securities Trust 2015-C30 ASB — 3.559% 7/15/2048

 

126,000

 

130,747

 

Latitude Management Real Estate Capita 2016-CRE2 A, 1M LIBOR + 1.700% — 3.737% 11/24/2031(e)(f)

 

165,563

 

165,757

 

UBS Commercial Mortgage Trust 2012-C1 A3 — 3.40% 5/10/2045

 

100,290

 

102,693

 

Wells Fargo Commercial Mortgage Trust 2012-LC5 A3 — 2.918% 10/15/2045

 

570,919

 

582,255

 

WFRBS Commercial Mortgage Trust 2012-C9 A3 — 2.87% 11/15/2045

 

264,442

 

269,966

 

 


 

 

 

Principal
Amount

 

Fair Value

 

BONDS & DEBENTURES - Continued

 

 

 

 

 

WFRBS Commercial Mortgage Trust 2013-UBS1 A3 — 3.591% 3/15/2046

 

$

737,000

 

$

746,443

 

 

 

 

 

$

5,407,006

 

TOTAL COMMERICAL MORTGAGE-BACKED SECURITIES (Cost $13,524,645)

 

 

 

$

13,431,991

 

 

 

 

 

 

 

RESIDENTIAL MORTGAGE-BACKED SECURITIES — 8.2%

 

 

 

 

 

AGENCY COLLATERALIZED MORTGAGE OBLIGATION — 1.4%

 

 

 

 

 

Federal Home Loan Mortgage Corp. 4302 AE — 2.00% 11/15/2029

 

$

275,726

 

$

275,217

 

Federal Home Loan Mortgage Corp. 4664 TA — 3.00% 9/15/2037

 

140,523

 

142,684

 

Federal Home Loan Mortgage Corp. 4504 DN — 3.00% 10/15/2040

 

262,350

 

266,849

 

Federal Home Loan Mortgage Corp. 3862 MB — 3.50% 5/15/2026

 

384,566

 

396,812

 

Federal National Mortgage Association 2014-89 LB — 2.00% 6/25/2042

 

76,724

 

76,231

 

Federal National Mortgage Association 2011-61 B — 3.00% 7/25/2026

 

242,777

 

247,623

 

Federal National Mortgage Association 2017-30 G — 3.00% 7/25/2040

 

204,694

 

208,967

 

Federal National Mortgage Association 2013-93 PJ — 3.00% 7/25/2042

 

42,960

 

44,047

 

Federal National Mortgage Association 2017-16 JA — 3.00% 2/25/2043

 

561,965

 

570,065

 

Federal National Mortgage Association 2018-16 HA — 3.00% 7/25/2043

 

522,543

 

527,527

 

Federal National Mortgage Association 2011-98 VE — 3.50% 6/25/2026

 

329,000

 

332,977

 

Federal National Mortgage Association 2011-80 KB — 3.50% 8/25/2026

 

302,065

 

307,601

 

Federal National Mortgage Association 2017-45 KD — 3.50% 2/25/2044

 

399,641

 

404,602

 

Federal National Mortgage Association 2017-52 KC — 3.50% 4/25/2044

 

407,019

 

412,236

 

Federal National Mortgage Association 2017-59 DC — 3.50% 5/25/2044

 

567,930

 

574,891

 

Federal National Mortgage Association 2003-78 B — 5.00% 8/25/2023

 

138,632

 

144,013

 

 

 

 

 

$

4,932,342

 

AGENCY POOL FIXED RATE — 4.3%

 

 

 

 

 

Federal Home Loan Mortgage Corp. G16178 — 2.50% 11/1/2028

 

$

454,691

 

$

461,938

 

Federal Home Loan Mortgage Corp. G16618 — 2.50% 1/1/2030

 

756,476

 

766,168

 

Federal Home Loan Mortgage Corp. J16678 — 3.00% 9/1/2026

 

100,853

 

103,340

 

Federal Home Loan Mortgage Corp. J17544 — 3.00% 12/1/2026

 

139,080

 

142,945

 

Federal Home Loan Mortgage Corp. G16406 — 3.00% 1/1/2028

 

443,918

 

454,589

 

Federal Home Loan Mortgage Corp. G16620 — 3.00% 8/1/2028

 

182,340

 

186,781

 

Federal Home Loan Mortgage Corp. G16478 — 3.00% 5/1/2030

 

609,047

 

623,688

 

Federal Home Loan Mortgage Corp. G16473 — 3.50% 1/1/2028

 

709,194

 

734,797

 

Federal Home Loan Mortgage Corp. G16613 — 3.50% 8/1/2028

 

177,233

 

183,686

 

Federal Home Loan Mortgage Corp. V62149 — 3.50% 9/1/2028

 

125,166

 

129,724

 

Federal Home Loan Mortgage Corp. J26472 — 3.50% 11/1/2028

 

151,953

 

158,388

 

Federal Home Loan Mortgage Corp. G13122 — 5.00% 4/1/2023

 

123,319

 

127,642

 

Federal Home Loan Mortgage Corp. G13145 — 5.50% 4/1/2023

 

230,404

 

238,648

 

Federal National Mortgage Association AR6882 — 2.50% 2/1/2028

 

78,266

 

79,423

 

Federal National Mortgage Association BM4386 — 2.50% 8/1/2030

 

295,466

 

299,095

 

Federal National Mortgage Association AJ6973 — 3.00% 11/1/2026

 

34,823

 

35,641

 

Federal National Mortgage Association AJ9387 — 3.00% 12/1/2026

 

18,010

 

18,433

 

Federal National Mortgage Association AU3826 — 3.00% 12/1/2026

 

520,182

 

532,081

 

Federal National Mortgage Association AL1345 — 3.00% 2/1/2027

 

32,726

 

33,495

 

Federal National Mortgage Association AB4673 — 3.00% 3/1/2027

 

35,794

 

36,680

 

Federal National Mortgage Association AK9467 — 3.00% 3/1/2027

 

38,015

 

38,908

 

Federal National Mortgage Association AB8890 — 3.00% 4/1/2028

 

166,156

 

170,216

 

Federal National Mortgage Association AL4693 — 3.00% 8/1/2028

 

31,401

 

32,139

 

 


 

 

 

Principal
Amount

 

Fair Value

 

BONDS & DEBENTURES - Continued

 

$

 

 

$

 

 

Federal National Mortgage Association MA3480 — 3.00% 8/1/2028

 

128,298

 

131,353

 

Federal National Mortgage Association AU6681 — 3.00% 9/1/2028

 

308,700

 

316,631

 

Federal National Mortgage Association AU6682 — 3.00% 9/1/2028

 

1,533,959

 

1,573,364

 

Federal National Mortgage Association MA3485 — 3.00% 9/1/2028

 

63,228

 

64,734

 

Federal National Mortgage Association 890837 — 3.00% 10/1/2028

 

365,109

 

374,032

 

Federal National Mortgage Association BM4485 — 3.00% 9/1/2030

 

1,011,752

 

1,036,478

 

Federal National Mortgage Association BM3539 — 3.00% 10/1/2030

 

749,271

 

768,987

 

Federal National Mortgage Association BM4536 — 3.00% 8/1/2031

 

1,086,556

 

1,114,468

 

Federal National Mortgage Association BM3973 — 3.00% 4/1/2032

 

1,111,159

 

1,139,703

 

Federal National Mortgage Association AB2446 — 3.50% 3/1/2026

 

191,860

 

198,624

 

Federal National Mortgage Association AL1741 — 3.50% 5/1/2027

 

273,319

 

283,040

 

Federal National Mortgage Association MA3075 — 3.50% 7/1/2027

 

639,353

 

662,092

 

Federal National Mortgage Association MA3132 — 3.50% 9/1/2027

 

138,067

 

142,978

 

Federal National Mortgage Association MA3251 — 3.50% 1/1/2028

 

168,290

 

174,275

 

Federal National Mortgage Association MA3321 — 3.50% 3/1/2028

 

100,293

 

103,891

 

Federal National Mortgage Association CA1631 — 3.50% 10/1/2028

 

170,614

 

176,682

 

Federal National Mortgage Association MA3514 — 3.50% 11/1/2028

 

422,363

 

437,517

 

Federal National Mortgage Association MA3542 — 3.50% 12/1/2028

 

382,360

 

396,078

 

Federal National Mortgage Association BM1231 — 3.50% 11/1/2031

 

346,548

 

359,739

 

Federal National Mortgage Association AE0286 — 5.00% 4/1/2025

 

135,378

 

140,259

 

Federal National Mortgage Association AL7725 — 5.00% 9/1/2025

 

178,562

 

184,417

 

 

 

 

 

$

15,367,787

 

NON-AGENCY COLLATERALIZED MORTGAGE OBLIGATION — 2.5%

 

 

 

 

 

BRAVO Residential Funding Trust 2019-1 A1C — 3.50% 3/25/2058(f)

 

$

594,236

 

$

598,642

 

CIM Trust 2017-7 A, VRN — 3.00% 4/25/2057(e)(f)

 

597,555

 

601,290

 

CIM Trust 2018-R3 A1, VRN — 5.00% 12/25/2057(e)(f)

 

932,996

 

969,502

 

Citigroup Mortgage Loan Trust, Inc. 2014-A A — 4.00% 1/25/2035(e)(f)

 

173,863

 

177,865

 

Finance of America Structured Securities Trust 2018-HB1 M1, VRN — 3.774% 9/25/2028(e)(f)

 

355,000

 

360,100

 

Mill City Mortgage Loan Trust 2018-2 A1, VRN — 3.50% 5/25/2058(e)(f)

 

894,198

 

912,175

 

Mill City Mortgage Loan Trust 2018-3 A1, VRN — 3.50% 8/25/2058(e)(f)

 

498,574

 

512,924

 

Nationstar HECM Loan Trust 2018-2A M1, VRN — 3.552% 7/25/2028(f)

 

188,000

 

190,386

 

Nomura Resecuritization Trust 2016-1R 3A1 — 5.00% 9/28/2036(e)(f)

 

90,873

 

93,127

 

Towd Point Mortgage Trust 2016-3 A1 — 2.25% 4/25/2056(e)(f)

 

336,308

 

334,391

 

Towd Point Mortgage Trust 2015-5 A1B, VRN — 2.75% 5/25/2055(e)(f)

 

137,856

 

137,897

 

Towd Point Mortgage Trust 2015-3 A1B, VRN — 3.00% 3/25/2054(e)(f)

 

204,776

 

205,104

 

Towd Point Mortgage Trust 2018-1 A1, VRN — 3.00% 1/25/2058(e)(f)

 

697,151

 

705,902

 

Towd Point Mortgage Trust 2018-2 A1, VRN — 3.25% 3/25/2058(e)(f)

 

1,117,165

 

1,135,263

 

Towd Point Mortgage Trust 2018-5 A1A, VRN — 3.25% 7/25/2058(e)(f)

 

1,098,986

 

1,119,427

 

Towd Point Mortgage Trust 2018-6 A1A, VRN — 3.75% 3/25/2058(e)(f)

 

1,098,543

 

1,131,060

 

 

 

 

 

$

9,185,055

 

TOTAL RESIDENTIAL MORTGAGE-BACKED SECURITIES (Cost $28,899,853)

 

 

 

$

29,485,184

 

 

 

 

 

 

 

ASSET-BACKED SECURITIES — 15.6%

 

 

 

 

 

AUTO — 4.4%

 

 

 

 

 

Ally Auto Receivables Trust 2019-3 A3 — 1.93% 5/15/2024

 

$

1,155,000

 

$

1,155,577

 

Ally Auto Receivables Trust 2017-1 B — 2.35% 3/15/2022

 

101,000

 

100,881

 

 


 

 

 

Principal
Amount

 

Fair Value

 

BONDS & DEBENTURES - Continued

 

 

 

 

 

Ally Auto Receivables Trust 2017-1 C — 2.48% 5/16/2022

 

$

191,000

 

$

190,952

 

Ally Auto Receivables Trust 2018-3 A4 — 3.12% 7/17/2023

 

238,000

 

243,260

 

AmeriCredit Automobile Receivables Trust 2017-1 C — 2.71% 8/18/2022

 

203,000

 

204,612

 

BMW Vehicle Owner Trust 2019-A A3 — 1.92% 1/25/2024

 

539,000

 

539,184

 

CarMax Auto Owner Trust 2019-3 A3 — 2.18% 8/15/2024

 

658,000

 

659,735

 

CarMax Auto Owner Trust 2018-1 A3 — 2.48% 11/15/2022

 

474,000

 

475,499

 

CarMax Auto Owner Trust 2018-1 A4 — 2.64% 6/15/2023

 

218,000

 

221,259

 

CarMax Auto Owner Trust 2018-2 A3 — 2.98% 1/17/2023

 

536,000

 

542,224

 

CarMax Auto Owner Trust 2019-1 A4 — 3.26% 8/15/2024

 

463,000

 

478,038

 

CarMax Auto Owner Trust 2019-1 B — 3.45% 11/15/2024

 

249,000

 

257,668

 

CarMax Auto Owner Trust 2018-4 A4 — 3.48% 2/15/2024

 

492,000

 

513,225

 

Credit Acceptance Auto Loan Trust 2017-3A B — 3.21% 8/17/2026(f)

 

941,000

 

951,119

 

First Investors Auto Owner Trust 2017-1A C — 2.95% 4/17/2023(f)

 

219,000

 

219,407

 

Ford Credit Auto Lease Trust 2019-B A4 — 2.27% 11/15/2022

 

329,000

 

331,062

 

Ford Credit Auto Lease Trust 2019-B B — 2.36% 1/15/2023

 

549,000

 

551,509

 

GM Financial Automobile Leasing Trust 2018-1 A4 — 2.68% 12/20/2021

 

385,000

 

386,398

 

Honda Auto Receivables Owner Trust 2019-3 A3 — 1.78% 8/15/2023

 

556,000

 

554,441

 

Honda Auto Receivables Owner Trust 2019-2 A4 — 2.54% 3/21/2025

 

359,000

 

364,876

 

Honda Auto Receivables Owner Trust 2018-1I A4 — 2.78% 5/15/2024

 

918,000

 

930,810

 

Hyundai Auto Lease Securitization Trust 2018-A A4 — 2.89% 3/15/2022(f)

 

576,000

 

579,859

 

Hyundai Auto Receivables Trust 2018-A A4 — 2.94% 6/17/2024

 

656,000

 

669,462

 

Mercedes-Benz Auto Receivables Trust 2019-1 A3 — 1.94% 3/15/2024

 

803,000

 

803,339

 

Mercedes-Benz Auto Receivables Trust 2018-1 A4 — 3.15% 10/15/2024

 

537,000

 

552,793

 

Nissan Auto Receivables Owner Trust 2019-A A3 — 2.90% 10/16/2023

 

96,000

 

97,581

 

Nissan Auto Receivables Owner Trust 2018-B A4 — 3.16% 12/16/2024

 

451,000

 

465,269

 

Prestige Auto Receivables Trust 2019-1A B — 2.53% 1/16/2024(f)

 

294,000

 

295,556

 

Prestige Auto Receivables Trust 2017-1A C — 2.81% 1/17/2023(f)

 

787,000

 

787,747

 

World Omni Auto Receivables Trust 2018-A A3 — 2.50% 4/17/2023

 

773,000

 

776,242

 

World Omni Auto Receivables Trust 2019-A B — 3.34% 6/16/2025

 

196,000

 

203,192

 

World Omni Automobile Lease Securitization Trust 2019-B A4 — 2.07% 2/18/2025

 

363,000

 

362,878

 

World Omni Automobile Lease Securitization Trust 2019-B B — 2.13% 2/18/2025

 

203,000

 

202,912

 

 

 

 

 

$

15,668,566

 

COLLATERALIZED LOAN OBLIGATION — 4.4%

 

 

 

 

 

Adams Mill CLO Ltd. 2014-1A B2R — 3.35% 7/15/2026(f)

 

$

250,000

 

$

252,553

 

B&M CLO Ltd. 2014-1A A2R, FRN, 3M USD LIBOR + 1.600% — 3.922% 4/16/2026(e)(f)

 

287,000

 

287,032

 

Black Diamond CLO Ltd. 2014-1A A1R, 3M USD LIBOR + 1.150% — 3.453% 10/17/2026(e)(f)

 

617,810

 

618,009

 

Cerberus Loan Funding XVIII LP 2017-1A A, 3M USD LIBOR + 1.750% — 3.75% 4/15/2027(f)

 

1,027,209

 

1,027,589

 

Cerberus Loan Funding XXI LP 2017-4A A, FRN,3M USD LIBOR + 1.450% — 3.753% 10/15/2027(e)(f)

 

857,000

 

856,796

 

Elm Trust 2016-1A A2 — 4.163% 6/20/2025(f)

 

96,660

 

97,070

 

Elm Trust 2018-2A A2 — 4.605% 10/20/2027(f)

 

513,000

 

521,569

 

Fortress Credit Opportunities IX CLO Ltd. 2017-9A A1T, FRN,3M USD LIBOR + 1.550% — 3.708% 11/15/2029(e)(f)

 

683,000

 

679,371

 

Fortress Credit Opportunities IX CLO Ltd. 2017-9A E, FRN, 3M USD LIBOR + 7.250% — 9.408% 11/15/2029(e)(f)

 

328,000

 

310,980

 

 


 

 

 

Principal
Amount

 

Fair Value

 

BONDS & DEBENTURES - Continued

 

 

 

 

 

Fortress Credit Opportunities VII CLO, Ltd. 2016-7I E, 3M USD LIBOR + 7.490% — 9.609% 12/15/2028(e)

 

$

561,000

 

$

536,714

 

Halcyon Loan Advisors Funding Ltd. 2015-3A A1R, 3M USD LIBOR + 0.90% — 3.20% 10/18/2027(e)(f)

 

1,089,000

 

1,088,998

 

Halcyon Loan Advisors Funding Ltd. 2015-1A AR, FRN, 3M USD LIBOR + 0.920% — 3.198% 4/20/2027(e)(f)

 

1,086,955

 

1,086,128

 

Halcyon Loan Advisors Funding Ltd. 2014-3A AR, 3M USD LIBOR + 1.100% — 3.378% 10/22/2025(e)(f)

 

276,720

 

276,748

 

Hercules Capital Funding Trust 2018-1A A — 4.605% 11/22/2027(f)

 

485,000

 

491,225

 

Hercules Capital Funding Trust 2019-1A A — 4.703% 2/20/2028(f)

 

910,000

 

924,594

 

Ivy Hill Middle Market Credit Fund VII Ltd., 3M USD LIBOR + 1.125% — 3.55% 7/18/2030(e)(f)

 

604,000

 

594,673

 

Ivy Hill Middle Market Credit Fund VII Ltd. 7A AR, FRN, 3M USD LIBOR + 1.530% — 3.808% 10/20/2029(e)(f)

 

250,000

 

249,757

 

Saranac CLO III Ltd. 2014-3A ALR, FRN, 3M USD LIBOR + 1.10% — 3.259% 6/22/2030(e)(f)

 

632,000

 

630,940

 

Silvermore CLO Ltd. 2014-1A A1R, 3M USD LIBOR + 1.170% — 3.328% 5/15/2026(e)(f)

 

392,401

 

392,684

 

Symphony CLO XII Ltd. 2013-12A B2R — 3.389% 10/15/2025(f)

 

427,000

 

429,835

 

Telos CLO 2013-3A AR, 3M USD LIBOR + 1.300% — 3.603% 7/17/2026(e)(f)

 

474,000

 

474,207

 

Telos CLO 2013-3A BR, 3M USD LIBOR + 2.000% — 4.303% 7/17/2026(e)(f)

 

550,000

 

549,053

 

Telos CLO Ltd. 2014-5A A1R, FRN, 3M USD LIBOR + 0.950% — 3.253% 4/17/2028(e)(f)

 

828,000

 

825,379

 

THL Credit Wind River CLO Ltd. 2016-1A AR, FRN, 3M USD LIBOR + 1.05% — 3.353% 7/15/2028(e)(f)

 

640,000

 

638,601

 

VCO CLO LLC 2018-1A A, FRN, 3M USD LIBOR + 1.50% — 3.778% 7/20/2030(e)(f)

 

607,000

 

607,129

 

Wellfleet CLO Ltd. 2016-1A AR, FRN, 3M USD LIBOR +0.910 % — 3.188% 4/20/2028(e)(f)

 

629,000

 

626,878

 

West CLO Ltd. 2014-2A A1BR — 2.724% 1/16/2027(f)

 

171,600

 

171,649

 

West CLO Ltd. 2013-1A A2BR — 3.393% 11/7/2025(f)

 

212,982

 

213,582

 

Zais CLO 2 Ltd. 2014-2A A1BR — 2.92% 7/25/2026(f)

 

131,227

 

131,208

 

 

 

 

 

$

15,590,951

 

CREDIT CARD — 1.6%

 

 

 

 

 

American Express Credit Account Master Trust 2017-6 B — 2.20% 5/15/2023

 

$

1,002,000

 

$

1,002,666

 

American Express Credit Account Master Trust 2019-2 A — 2.67% 11/15/2024

 

277,000

 

282,748

 

Barclays Dryrock Issuance Trust 2019-1 A — 1.96% 5/15/2025

 

951,000

 

951,215

 

Golden Credit Card Trust 2018-1A A — 2.62% 1/15/2023(f)

 

798,000

 

804,380

 

Synchrony Card Funding LLC 2019-A2 A — 2.34% 6/15/2025

 

1,070,000

 

1,079,087

 

Synchrony Card Funding LLC 2019-A1 A — 2.95% 3/15/2025

 

144,000

 

146,945

 

Synchrony Card Issuance Trust 2018-A1 A1 — 3.38% 9/15/2024

 

1,279,000

 

1,312,345

 

 

 

 

 

$

5,579,386

 

EQUIPMENT — 3.3%

 

 

 

 

 

ARI Fleet Lease Trust 2019-A A2A — 2.41% 11/15/2027(f)

 

$

385,000

 

$

387,286

 

ARI Fleet Lease Trust 2018-A A3 — 2.84% 10/15/2026(f)

 

340,000

 

342,940

 

Ascentium Equipment Receivables Trust 2017-2A A3 — 2.31% 12/10/2021(f)

 

288,000

 

288,403

 

Avis Budget Rental Car Funding AESOP LLC 2015-2A A — 2.63% 12/20/2021(f)

 

616,000

 

617,868

 

Avis Budget Rental Car Funding AESOP LLC 2019-1A A — 3.45% 3/20/2023(f)

 

238,000

 

244,512

 

Coinstar Funding LLC Series 2017-1A A2 — 5.216% 4/25/2047(f)

 

222,870

 

230,193

 

 


 

 

 

Principal
Amount

 

Fair Value

 

BONDS & DEBENTURES - Continued

 

 

 

 

 

GreatAmerica Leasing Receivables Funding LLC Series 2017-1 A4 — 2.36% 1/20/2023(f)

 

$

177,000

 

$

177,059

 

GreatAmerica Leasing Receivables Funding LLC Series 2018-1 A4 — 2.83% 6/17/2024(f)

 

210,000

 

212,147

 

GreatAmerica Leasing Receivables Funding LLC Series 2017-1 C — 2.89% 1/22/2024(f)

 

250,000

 

250,981

 

HPEFS Equipment Trust 2019-1A B — 2.32% 9/20/2029(f)

 

103,000

 

103,076

 

John Deere Owner Trust 2018-A A4 — 2.91% 1/15/2025

 

598,000

 

604,835

 

John Deere Owner Trust 2019 A A4 — 3.00% 1/15/2026

 

236,000

 

242,897

 

John Deere Owner Trust 2018-B A4 — 3.23% 6/16/2025

 

620,000

 

636,828

 

Kubota Credit Owner Trust 2018-1A A3 — 3.10% 8/15/2022(f)

 

1,009,000

 

1,020,639

 

Kubota Credit Owner Trust 2018-1A A4 — 3.21% 1/15/2025(f)

 

110,000

 

112,945

 

NextGear Floorplan Master Owner Trust 2017-2A B — 3.02% 10/17/2022(f)

 

498,000

 

501,042

 

NextGear Floorplan Master Owner Trust 2018-1A A2 — 3.22% 2/15/2023(f)

 

300,000

 

303,806

 

Prop Series 2017-1A — 5.30% 3/15/2042(c)

 

620,276

 

610,281

 

Verizon Owner Trust 2019 A A1A — 2.93% 9/20/2023

 

652,000

 

664,115

 

Verizon Owner Trust 2019 A B — 3.02% 9/20/2023

 

296,000

 

303,730

 

Verizon Owner Trust 2017-2A B — 2.22% 12/20/2021(f)

 

645,000

 

644,932

 

Verizon Owner Trust 2019-B B — 2.40% 12/20/2023

 

701,000

 

706,832

 

Verizon Owner Trust 2018-1A B — 3.05% 9/20/2022(f)

 

553,000

 

559,732

 

Verizon Owner Trust 2018-A B — 3.38% 4/20/2023

 

593,000

 

610,886

 

Volvo Financial Equipment LLC Series 2017-1A A4 — 2.21% 11/15/2021(f)

 

159,000

 

158,998

 

Volvo Financial Equipment LLC Series 2018-1A A3 — 2.54% 2/15/2022(f)

 

987,000

 

989,964

 

Wheels SPV 2 LLC 2018-1A A3 — 3.24% 4/20/2027(f)

 

291,000

 

296,213

 

 

 

 

 

$

11,823,140

 

OTHER — 1.9%

 

 

 

 

 

Conn Funding II LP 2017-B B — 4.52% 4/15/2021(f)

 

$

17,097

 

$

17,111

 

New Residential Advance Receivables Trust Advance Receivables Backed 2019-T3 AT3 — 2.512% 10/20/2052(f)

 

520,000

 

521,083

 

New Residential Mortgage LLC 2018-FNT1 A — 3.61% 5/25/2023(f)

 

585,460

 

585,094

 

New Residential Mortgage LLC 2018-FNT2 A — 3.79% 7/25/2054(f)

 

675,985

 

675,562

 

NRZ Excess Spread-Collateralized Notes Series 2018-PLS1 A — 3.193% 1/25/2023(f)

 

288,750

 

288,569

 

NRZ Excess Spread-Collateralized Notes Series 2018-PLS2 A — 3.265% 2/25/2023(f)

 

327,661

 

327,456

 

PFS Financing Corp. 2017-D A — 2.40% 10/17/2022(f)

 

430,000

 

430,477

 

PFS Financing Corp. 2017-BA B — 2.57% 7/15/2022(f)

 

195,000

 

194,446

 

PFS Financing Corp. 2017-D B — 2.74% 10/17/2022(f)

 

202,000

 

201,810

 

PFS Financing Corp. 2019-A A2 — 2.86% 4/15/2024(f)

 

314,000

 

319,989

 

PFS Financing Corp. 2018-B A — 2.89% 2/15/2023(f)

 

1,085,000

 

1,095,169

 

PFS Financing Corp. 2018-B B — 3.08% 2/15/2023(f)

 

191,000

 

192,424

 

PFS Financing Corp. 2018-D A — 3.19% 4/17/2023(f)

 

846,000

 

858,702

 

PFS Financing Corp. 2018-D B — 3.45% 4/17/2023(f)

 

421,000

 

426,187

 

PFS Financing Corp. 2018-F A — 3.52% 10/15/2023(f)

 

698,000

 

708,611

 

PFS Financing Corp. 2018-F B — 3.77% 10/15/2023(f)

 

126,000

 

128,256

 

 

 

 

 

$

6,970,946

 

TOTAL ASSET-BACKED SECURITIES (Cost $55,300,264)

 

 

 

$

55,632,989

 

 


 

 

 

Principal
Amount

 

Fair Value

 

BONDS & DEBENTURES - Continued

 

 

 

 

 

 

 

 

 

 

 

CORPORATE BONDS & NOTES — 0.2%

 

 

 

 

 

CONSUMER, CYCLICAL — 0.0%

 

 

 

 

 

Continental Airlines 2000-1 Class B Pass Through Trust — 8.388% 5/1/2022

 

$

753

 

$

825

 

 

 

 

 

 

 

CONSUMER, NON-CYCLICAL — 0.2%

 

 

 

 

 

StoneMor Partners LP / Cornerstone Family Services of West Virginia Subsidiary — 11.50% 6/30/2024(f)

 

$

732,491

 

$

717,841

 

 

 

 

 

 

 

ENERGY — 0.0%

 

 

 

 

 

Bristow Group, Inc. — 8.75% 3/1/2023(f)

 

$

102,000

 

$

100,470

 

 

 

 

 

 

 

TECHNOLOGY — 0.0%

 

 

 

 

 

Oracle Corp. — 3.875% 7/15/2020

 

$

21,000

 

$

21,297

 

 

 

 

 

 

 

 

 

TOTAL CORPORATE BONDS & NOTES (Cost $818,308)

 

 

 

$

840,433

 

 

 

 

 

 

 

CORPORATE BANK DEBT — 2.7%

 

 

 

 

 

ABG Intermediate Holdings 2 LLC, 1M USD LIBOR + 7.750% — 9.794% 9/29/2025(b)(e)

 

$

469,000

 

$

467,438

 

Barneys New York Inc., 1M USD LIBOR + 8.000% — 10.10% 3/31/2020(b)(c)(d)(e)

 

2,199,578

 

2,182,153

 

BJ Services Inc., 3M USD LIBOR + 7.000% — 9.32% 1/3/2023(b)(c)(d)(e)

 

1,135,625

 

1,126,214

 

Del Friscos Rstrant Group, Inc., 1M USD LIBOR + 5.500% — 7.554% 12/31/2019(b)(c)(d)(e)

 

134,000

 

134,000

 

General Nutrition Centers, Inc., 1M USD LIBOR +7.000% — 9.050% 12/31/2022(b)(e)

 

376,000

 

376,000

 

JC Penney Corp., Inc., 3M USD LIBOR + 4.250% — 6.394% 6/23/2023(b)(e)

 

572,336

 

497,932

 

Logix Holding Co. LLC TL 1L, 1M USD LIBOR + 5.750% — 7.794% 12/22/2024(b)(e)

 

293,118

 

292,344

 

MB2LTL, 2M USD LIBOR + 9.250% — 11.34% 11/30/2023(b)(c)(e)

 

184,000

 

184,363

 

McDermott Technology Americas, Inc. / McDermott Technology US, Inc., 1M USD LIBOR + 4.250% — 6.35% 5/4/2023(b)(e)

 

1,206,357

 

744,925

 

McDermott Technology Americas, Inc. / McDermott Technology US, Inc., 1M USD LIBOR + 5.000% — 7.176% 5/9/2025(b)(e)

 

2,000,000

 

1,265,000

 

OTGTL, 3M USD LIBOR + 7.000% — 9.247% 8/23/2021(b)(c)(e)

 

677,000

 

677,643

 

SDTL, 1M USD LIBOR + 4.500% — 6.544% 11/22/2021(b)(c)(e)

 

282,804

 

280,140

 

Transform SR Holdings LLC Term Loan B, 1M USD LIBOR + 7.250% — 9.296% 2/12/2024(b)(e)

 

474,000

 

475,185

 

Xplornet Communication, Inc., 3M USD LIBOR + 4.000% — 6.104% 9/9/2021(b)(e)

 

538,093

 

533,439

 

ZW1L, 2M USD LIBOR + 5.000% — 7.26% 11/16/2022(b)(c)(e)

 

359,825

 

360,397

 

ZW2L, 3M USD LIBOR + 9.000% — 11.28% 11/16/2023(b)(c)(e)

 

82,491

 

83,156

 

TOTAL CORPORATE BANK DEBT (Cost $9,779,891)

 

 

 

$

9,680,329

 

 

 

 

 

 

 

U.S. TREASURIES — 3.6%

 

 

 

 

 

U.S. Treasury Bills — 1.724% 10/8/2019(g)

 

$

2,700,000

 

$

2,699,092

 

U.S. Treasury Bills — 1.887% 10/1/2019(g)

 

2,205,000

 

2,205,000

 

 


 

 

 

Shares or
Principal
Amount

 

Fair Value

 

BONDS & DEBENTURES - Continued

 

 

 

 

 

U.S. Treasury Notes — 1.75% 4/30/2022

 

$

3,982,000

 

$

3,997,206

 

U.S. Treasury Notes — 1.875% 4/30/2022

 

3,962,000

 

3,988,815

 

 

 

 

 

 

 

TOTAL U.S. TREASURIES (Cost $12,837,642)

 

 

 

$

12,890,113

 

 

 

 

 

 

 

TOTAL BONDS & DEBENTURES — 34.1% (Cost $121,160,603)

 

 

 

$

121,961,039

 

 

 

 

 

 

 

TOTAL INVESTMENT SECURITIES — 97.2% (Cost $315,093,814)

 

 

 

$

347,615,852

 

 

 

 

 

 

 

SHORT-TERM INVESTMENTS — 3.9%

 

 

 

 

 

State Street Bank Repurchase Agreement — 0.25% 10/1/2019

 

 

 

 

 

(Dated 09/30/2019, repurchase price of $14,006,097, collateralized by $14,150,000 principal amount U.S. Treasury Notes — 1.75% 2022, fair value $14,286,236)

 

$

14,006,000

 

$

14,006,000

 

TOTAL SHORT-TERM INVESTMENTS (Cost $14,006,000)

 

 

 

$

14,006,000

 

 

 

 

 

 

 

TOTAL INVESTMENTS — 101.1% (Cost $329,099,814)

 

 

 

$

361,621,852

 

 

 

 

 

 

 

SECURITIES SOLD SHORT

 

 

 

 

 

CORPORATE BANK DEBT — SHORT — (0.2)%

 

 

 

 

 

McDermott Technology Americas, Inc. / McDermott Technology US, Inc., 1M USD LIBOR + 4.250% — 6.35% 5/4/2023(b)(e) (Cost: $(717,385))

 

(1,976,643

)

(756,066

)

Other Assets and Liabilities, net — (0.9)%

 

 

 

(3,152,587

)

NET ASSETS — 100.0%

 

 

 

$

357,713,199

 

 


(a)

Non-income producing security.

(b)

Restricted securities. These restricted securities constituted 2.69% of total net assets at September 30, 2019, most of which are considered liquid by the Adviser. These securities are not registered and may not be sold to the public. There are legal and/or contractual restrictions on resale. The Fund does not have the right to demand that such securities be registered. The values of these securities are determined by valuations provided by pricing services, brokers, dealers, market makers, or in good faith under policies adopted by authority of the Fund’s Board of Directors.

(c)

Investments categorized as a significant unobservable input (Level 3) (See Note 6 of the Notes to Financial Statements).

(d)

These securities have been valued in good faith under policies adopted by authority of the Board of Directors in accordance with the Fund’s fair value procedures. These securities constituted 1.16% of total net assets at September 30, 2019.

 


 

(e)

Variable/Floating Rate Security — The rate shown is based on the latest available information as of September 30, 2019. For Corporate Bank Debt, the rate shown may represent a weighted average interest rate. Certain variable rate securities are not based on a published rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

(f)

Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, typically only to qualified institutional buyers. Unless otherwise indicated, these securities are not considered to be illiquid.

(g)

Zero coupon bond. Coupon amount represents effective yield to maturity.

 

See Notes to Financial Statements.

 


 

SOURCE CAPITAL, INC.

PORTFOLIO OF INVESTMENTS – RESTRICTED SECURITIES

September 30, 2019

(Unaudited)

 

Issuer

 

Acquisition Date (s)

 

Cost

 

Fair Value

 

Fair Value as a %
of Net Assets

 

ABG Intermediate Holdings 2 LLC - 9.794% 9/29/2025

 

09/26/2017,
04/11/2018,
07/03/2018,
06/21/2018,
11/02/2018,
12/03/2018,
09/20/2019,
09/27/2019

 

$

468,602

 

$

467,438

 

0.13

%

Barneys New York Inc. - 10.10% 3/31/2020

 

08/14/2019

 

2,182,119

 

2,182,153

 

0.61

%

BJ Services Inc. - 9.32% 1/3/2023

 

1/28/2019

 

1,126,214

 

1,126,214

 

0.31

%

Del Friscos Rstrant Group, Inc. - 7.554% 12/31/2019

 

09/27/2019

 

134,010

 

134,000

 

0.04

%

General Nutrition Centers, Inc. - 9.05% 12/31/2022

 

12/21/2018

 

376,000

 

376,000

 

0.11

%

JC Penney Corp., Inc. - 6.394% 6/23/2023

 

10/4/2017,
10/5/2017,
10/6/2017,
10/11/2017,
11/19/18,
11/27/18

 

554,051

 

497,932

 

0.14

%

Logix Holding Co. LLC TL 1L - 7.794% 12/22/2024

 

08/11/2017

 

290,904

 

292,344

 

0.08

%

MB2LTL - 11.34% 11/30/2023

 

12/02/2016,
01/31/2017

 

182,125

 

184,363

 

0.05

%

McDermott Technology Americas, Inc. / McDermott Technology US, Inc. - 7.176% 5/9/2025

 

09/19/2019,
09/25/2019,
09/26/2019

 

1,294,175

 

1,265,000

 

0.35

%

McDermott Technology Americas, Inc. / McDermott Technology US, Inc. - 6.35% 5/4/2023

 

09/27/2019,
09/30/2019

 

768,532

 

744,925

 

0.21

%

McDermott Technology Americas, Inc. / McDermott Technology US, Inc. - 6.35% 5/4/2023

 

09/27/2019,
09/30/2019

 

(717,385

)

(756,066

)

(0.21

)%

OTGTL - 9.247% 8/23/2021

 

08/26/2016,
02/28/2017,
05/26/2017,
06/14/2017,
08/26/2017,
08/30/2017,
11/30/2017,
01/26/2018,
03/08/2018,
05/09/2018,
05/15/2018,
06/13/2018,
07/13/2018,
08/17/2018,
10/10/2018

 

671,139

 

677,643

 

0.19

%

PHI Group, Inc.

 

08/19/2019

 

477,861

 

479,828

 

0.14

%

PHI Group, Inc.

 

08/19/2019

 

212,846

 

221,968

 

0.06

%

SDTL - 6.544% 11/22/2021

 

12/22/2016

 

280,091

 

280,140

 

0.08

%

Transform SR Holdings LLC Term Loan B - 9.296% 2/12/2024

 

2/11/2019,
2/19/2019,
08/02/2019,
09/05/2019
09/11/2019

 

475,655

 

475,185

 

0.13

%

Xplornet Communication, Inc. - 6.104% 9/9/2021

 

09/08/2016,
09/20/2016,
10/7/2016,
10/14/2016,
05/22/2017,
10/18/2017

 

536,827

 

533,439

 

0.15

%

ZW1L - 7.26% 11/16/2022

 

11/17/2016

 

357,787

 

360,397

 

0.10

%

ZW2L - 11.28% 11/16/2023

 

11/17/2016

 

81,660

 

83,156

 

0.02

%

TOTAL RESTRICTED SECURITIES

 

 

 

$

9,753,213

 

$

9,626,059

 

2.69

%

 

See Notes to Financial Statements.

 


 

NOTE 1 — Disclosure of Fair Value Measurements

 

The Fund uses the following methods and inputs to establish the fair value of its assets and liabilities. Use of particular methods and inputs may vary over time based on availability and relevance as market and economic conditions evolve.

 

Equity securities are generally valued each day at the official closing price of, or the last reported sale price on, the exchange or market on which such securities principally are traded, as of the close of business on that day. If there have been no sales that day, equity securities are generally valued at the last available bid price. Securities that are unlisted and fixed-income and convertible securities listed on a national securities exchange for which the over-the-counter (“OTC”) market more accurately reflects the securities’ value in the judgment of the Fund’s officers, are valued at the most recent bid price. However, most fixed income securities are generally valued at prices obtained from pricing vendors and brokers. Short-term corporate notes with maturities of 60 days or less at the time of purchase are valued at amortized cost.

 

Securities for which representative market quotations are not readily available or are considered unreliable by the Adviser are valued as determined in good faith under procedures adopted by the authority of the Fund’s Board of Directors. Various inputs may be reviewed in order to make a good faith determination of a security’s value. These inputs include, but are not limited to, the type and cost of the security; contractual or legal restrictions on resale of the security; relevant financial or business developments of the issuer; actively traded similar or related securities; conversion or exchange rights on the security; related corporate actions; significant events occurring after the close of trading in the security; and changes in overall market conditions. Fair valuations and valuations of investments that are not actively trading involve judgment and may differ materially from valuations of investments that would have been used had greater market activity occurred.

 

The Fund classifies its assets based on three valuation methodologies. Level 1 values are based on quoted market prices in active markets for identical assets. Level 2 values are based on significant observable market inputs, such as quoted prices for similar assets and quoted prices in inactive markets or other market observable inputs as noted above including spreads, cash flows, financial performance, prepayments, defaults, collateral, credit enhancements, and interest rate volatility. Level 3 values are based on significant unobservable inputs that reflect the Fund’s determination of assumptions that market participants might reasonably use in valuing the assets. The valuation levels are not necessarily an indication of the risk associated with investing in those securities. The following table presents the valuation levels of the Fund’s investments as of September 30, 2019:

 


 

Investments

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Common Stocks

 

 

 

 

 

 

 

 

 

Internet Media

 

$

34,613,758

 

 

 

$

34,613,758

 

Diversified Banks

 

23,466,045

 

 

 

23,466,045

 

Aircraft & Parts

 

23,009,653

 

 

 

23,009,653

 

Semiconductor Devices

 

20,101,170

 

 

 

20,101,170

 

Cable & Satellite

 

18,032,532

 

 

 

18,032,532

 

P&C Insurance

 

16,225,967

 

 

 

16,225,967

 

Cement & Aggregates

 

14,576,531

 

 

 

14,576,531

 

Investment Companies

 

10,957,178

 

 

 

10,957,178

 

Electrical Components

 

8,020,003

 

 

 

8,020,003

 

Banks

 

7,238,140

 

 

 

7,238,140

 

Infrastructure Software

 

7,214,684

 

 

 

7,214,684

 

Midstream - Oil & Gas

 

6,759,462

 

 

 

6,759,462

 

Consumer Finance

 

4,975,658

 

 

 

4,975,658

 

Insurance Brokers

 

4,963,135

 

 

 

4,963,135

 

E-Commerce Discretionary

 

4,834,630

 

 

 

4,834,630

 

Mining Services

 

4,303,301

 

 

 

4,303,301

 

Generic Pharmaceuticals

 

3,703,805

 

 

 

3,703,805

 

Home Improvement

 

2,586,859

 

 

 

2,586,859

 

Medical Equipment

 

2,493,884

 

 

 

2,493,884

 

Application Software

 

2,289,173

 

 

 

2,289,173

 

Food & Drug Stores

 

1,817,003

 

 

 

1,817,003

 

Energy

 

 

 

$

701,796

 

701,796

 

Closed End Fund

 

 

 

 

 

 

 

 

 

Internet Media

 

2,770,446

 

 

 

2,770,446

 

Commercial Mortgage-Backed Securities

 

 

 

 

 

 

 

 

 

Agency

 

 

$

1,886,716

 

 

1,886,716

 

Agency Stripped

 

 

6,138,269

 

 

6,138,269

 

Non-Agency

 

 

5,407,006

 

 

5,407,006

 

Residential Mortgage-Backed Securities

 

 

 

 

 

 

 

 

 

Agency Collateralized Mortgage Obligation

 

 

4,932,342

 

 

4,932,342

 

Agency Pool Fixed Rate

 

 

15,367,787

 

 

15,367,787

 

Non-Agency Collateralized Mortgage Obligation

 

 

9,185,055

 

 

9,185,055

 

Asset-Backed Securities

 

 

 

 

 

 

 

 

 

Auto

 

 

15,668,566

 

 

15,668,566

 

Collateralized Loan Obligation

 

 

15,590,951

 

 

15,590,951

 

Credit Card

 

 

5,579,386

 

 

5,579,386

 

Equipment

 

 

11,212,859

 

610,281

 

11,823,140

 

Other

 

 

6,970,946

 

 

6,970,946

 

Corporate Bonds & Notes

 

 

840,433

 

 

840,433

 

Corporate Bank Debt

 

 

4,652,263

 

5,028,066

 

9,680,329

 

U.S. Treasuries

 

 

12,890,113

 

 

12,890,113

 

Short-Term Investment

 

 

14,006,000

 

 

14,006,000

 

 

 

$

224,953,017

 

$

130,328,692

 

$

6,340,143

 

$

361,621,852

 

Corporate Bank Debt Sold Short

 

 

 

$

(756,066

)

$

(756,066

)

 


 

The following table summarizes the Fund’s Level 3 investment securities and related transactions during the period ended September 30, 2019:

 

Investments

 

Beginning
Value at
December
31, 2018

 

Net
Realized
and
Unrealized
Gains
(Losses)*

 

Purchases

 

(Sales)

 

Gross
Transfers
In (Out)

 

Ending Value
at September
30, 2019

 

Net Change in
Unrealized
Appreciation
(Depreciation)
related to
Investments
held at
September 30,
2019

 

Common Stocks

 

 

$

11,089

 

$

690,707

 

 

 

$

701,796

 

$

11,089

 

Residential Mortgage-Backed Securities Non-Agency Collateralized Mortgage Obligation

 

$

353,935

 

6,165

 

 

 

$

(360,100

)

 

 

Asset-Backed Securities Equipment

 

883,324

 

5,024

 

 

$

(278,067

)

 

610,281

 

4,860

 

Asset-Backed Securities Other

 

1,252,402

 

10,718

 

 

(1,263,120

)

 

 

 

Corporate Bonds & Notes

 

100,723

 

(15,712

)

 

(85,011

)

 

 

 

Corporate Bank Debt

 

1,672,614

 

8,416

 

3,898,923

 

(551,887

)

 

5,028,066

 

(3,445

)

Corporate Bank Debt Sold Short

 

 

 

(756,066

)

 

 

(756,066

)

 

 

 

$

4,262,998

 

$

25,700

 

$

3,833,564

 

$

(2,178,085

)

$

(360,100

)

$

5,584,077

 

$

12,504

 

 


* Net realized and unrealized gains (losses) are included in the related amounts in the statement of operations.

 

Level 3 Valuation Process: Investments classified within Level 3 of the fair value hierarchy are valued by the Adviser in good faith under procedures adopted by authority of the Fund’s Board of Directors. The Adviser employs various methods to determine fair valuations including regular review of key inputs and assumptions, and review of related market activity, if any. However, there are generally no observable trade activities in these securities. The Adviser reports to the Board of Directors at their regularly scheduled quarterly meetings, or more often if warranted. The report includes a summary of the results of the process, the key inputs and assumptions noted, and any changes to the inputs and assumptions used. When appropriate, the Adviser will recommend changes to the procedures and process employed. The value determined for an investment using the fair value procedures may differ significantly from the value realized upon the sale of such investment. Transfers of investments between different levels of the fair value hierarchy are recorded at fair value as of the end of the reporting period. There were no transfers between Level 1 and 2.

 

There were transfers of $360,100 out of Level 3 and into Level 2 during the period ended September 30, 2019. Transfers out were due to change from single broker quoted to vendor priced.

 

The following table summarized the quantitative inputs and assumptions used for items categorized as Level 3 of the fair value hierarchy as of September 30, 2019:

 

Source Capital

 

Financial Assets

 

Fair Value at
September 30,
2019

 

Valuation Technique(s)

 

Unobservable Inputs

 

Price/Range

 

Common Stock

 

$

701,796

 

Restricted Assets (a) 

 

Quotes/Prices

 

$

8.31

 

 

 

 

 

 

 

 

 

 

 

Asset-Backed Securities - Equipment

 

$

610,281

 

Third-Party Broker Quote (b) 

 

Quotes/Prices

 

$

98.39

 

 

 

 

 

 

 

 

 

 

 

Corporate Bank Debt

 

$

2,316,153

 

Most Recent Capitalization (Funding) (c) 

 

Cost

 

$

99.21 - $100.00

 

 

 

2,711,913

 

Pricing Vendor

 

Prices

 

$

99.06 - $100.81

 

 

 

 

 

 

 

 

 

 

 

Corporate Bank Debt Sold Short

 

$

(756,066

)

Pricing Model (d) 

 

Quotes/Prices

 

$

38.25

 

 


(a)  The fair value of the investment is measured at the intrinsic value of previously held bonds exchanged for new equity via company reorganization.

(b)  The Third Party Broker Quote technique involves obtaining an independent third-party broker quote for the security.

(c) The significant unobservable inputs used in the fair value measurment are based on the most recent funding. If the financial condition of the underlying assets were to deteriorate, or if the market comparables were to fall, the value of this investment could be lower.

(d) The Pricing Model technique for Level 3 securities involves calculating the difference between the investment’s original funding at par versus the current vendor price of the investment. This difference is then used to value the current unfunded portion of the investment.

 


 

NOTE 2 — Federal Income Tax

 

The cost of investment securities held at September 30, 2019 (excluding short-term investments), was $316,282,466 for federal income tax purposes. Net unrealized appreciation consists of:

 

Gross unrealized appreciation:

 

$

43,870,143

 

Gross unrealized depreciation:

 

(12,536,757

)

Net unrealized appreciation:

 

$

31,333,386