XML 56 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplementary Financial Statement Information (Details3) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Cost of products sold (exclusive of item shown separately below) $ 1,512.7 $ 1,320.0 $ 2,976.4 $ 2,596.9  
Income tax expense (benefit) (0.5) 0.4 (5.4) 0.4  
Net income 72.3 92.4 117.1 193.0  
Net income attributable to AK Steel Holding Corporation $ 56.6 $ 77.2 $ 85.3 $ 161.6  
Basic $ 0.18 $ 0.25 $ 0.27 $ 0.51  
Diluted $ 0.18 $ 0.24 $ 0.27 $ 0.50  
Recorded in cost of products sold $ (5.5) $ (1.3) $ (13.1) $ (1.9)  
Comprehensive income 61.6 73.3 99.7 153.8  
Comprehensive income attributable to AK Steel Holding Corporation 45.9 58.1 67.9 122.4  
Inventory 1,311.0   1,311.0   $ 1,385.0
Other non-current assets 405.7   405.7   417.5
Other non-current liabilities 145.6   145.6   168.9
Accumulated deficit (2,792.5)   (2,792.5)   (2,877.0)
Accumulated other comprehensive loss (66.8)   (66.8)   (50.2)
Deferred income taxes     (7.2) 4.6  
Changes in working capital     28.8 (57.3)  
Other operating items, net     (27.7) 0.9  
As If Under LIFO [Member]          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Cost of products sold (exclusive of item shown separately below) 1,526.2   3,005.1    
Income tax expense (benefit) (3.8)   (12.0)    
Net income 62.1   95.0    
Net income attributable to AK Steel Holding Corporation $ 46.4   $ 63.2    
Basic $ 0.15   $ 0.20    
Diluted $ 0.15   $ 0.20    
Comprehensive income $ 51.4   $ 77.6    
Comprehensive income attributable to AK Steel Holding Corporation 35.7   45.8    
Inventory 1,046.8   1,046.8    
Other non-current assets 476.1   476.1    
Other non-current liabilities 143.6   143.6    
Accumulated deficit (2,996.2)   (2,996.2)    
Deferred income taxes     (13.8)    
Changes in working capital     55.8    
Other operating items, net     (26.0)    
Adjustment As If Under LIFO [Member]          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Cost of products sold (exclusive of item shown separately below) (13.5)   (28.7)    
Income tax expense (benefit) 3.3   6.6    
Net income 10.2   22.1    
Net income attributable to AK Steel Holding Corporation $ 10.2   $ 22.1    
Basic $ 0.03   $ 0.07    
Diluted $ 0.03   $ 0.07    
Comprehensive income $ 10.2   $ 22.1    
Comprehensive income attributable to AK Steel Holding Corporation 10.2   22.1    
Inventory 264.2   264.2    
Other non-current assets (70.4)   (70.4)    
Other non-current liabilities 2.0   2.0    
Accumulated deficit $ 203.7   203.7    
Deferred income taxes     6.6    
Changes in working capital     (27.0)    
Other operating items, net     $ (1.7)    
Previously Reported [Member]          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Cost of products sold (exclusive of item shown separately below) [1]   1,345.1   2,657.3  
Income tax expense (benefit)   (8.7)   (22.1)  
Net income   76.4   155.1  
Net income attributable to AK Steel Holding Corporation   $ 61.2   $ 123.7  
Basic   $ 0.19   $ 0.39  
Diluted   $ 0.19   $ 0.38  
Recorded in cost of products sold   $ (2.1)   $ (5.3)  
Comprehensive income   56.5   112.5  
Comprehensive income attributable to AK Steel Holding Corporation   41.3   81.1  
Inventory         1,147.8
Other non-current assets         476.0
Other non-current liabilities         161.6
Accumulated deficit         (3,058.6)
Accumulated other comprehensive loss         (40.0)
Deferred income taxes       (17.9)  
Changes in working capital       6.5  
Other operating items, net       (2.5)  
Restatement Adjustment [Member] | ChangeFromLIFOToAverageCostMethod [Member]          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Cost of products sold (exclusive of item shown separately below)   (25.1)   (60.4)  
Income tax expense (benefit)   9.1   22.5  
Net income   16.0   37.9  
Net income attributable to AK Steel Holding Corporation   $ 16.0   $ 37.9  
Basic   $ 0.06   $ 0.12  
Diluted   $ 0.05   $ 0.12  
Recorded in cost of products sold   $ 0.8   $ 3.4  
Comprehensive income   16.8   41.3  
Comprehensive income attributable to AK Steel Holding Corporation   $ 16.8   41.3  
Inventory         237.2
Other non-current assets         (58.5)
Other non-current liabilities         7.3
Accumulated deficit         181.6
Accumulated other comprehensive loss         $ (10.2)
Deferred income taxes       22.5  
Changes in working capital       (63.8)  
Other operating items, net       $ 3.4  
[1] (a)Cost of products sold as originally reported reflects the change in presentation of pension and OPEB (income) expense further described in Note 1.