XML 76 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplementary Guarantor Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]                  
Net sales $ 1,557.2 $ 1,492.2 $ 3,090.6 $ 3,011.0          
Cost of products sold (exclusive of items shown separately below) 1,343.7 1,325.0 2,654.5 2,690.5          
Selling and administrative expenses (exclusive of items shown separately below) 65.1 62.2 136.3 125.7          
Depreciation 55.1 54.3 110.2 108.0          
Pension and OPEB expense (income) (16.2) (11.9) (32.4) (23.8)          
Total operating costs 1,447.7 1,429.6 2,868.6 2,900.4          
Operating profit (loss) 109.5 62.6 222.0 110.6          
Interest expense 38.2 41.4 77.6 84.2          
Other income (expense) (3.6) 2.1 (11.4) 1.4          
Income (loss) before income taxes 67.7 23.3 133.0 27.8          
Income tax expense (benefit) (8.7) (10.6) (22.1) (10.5)          
Equity in net income (loss) of subsidiaries 0.0 0.0 0.0 0.0          
Net income (loss) 76.4 33.9 155.1 38.3          
Less: Net income attributable to noncontrolling interests 15.2 16.6 31.4 34.6          
Net income (loss) attributable to AK Steel Holding Corporation 61.2 17.3 123.7 3.7          
Other comprehensive income (loss) (19.9) 42.4 (42.6) 41.4          
Comprehensive income (loss) attributable to AK Steel Holding Corporation 41.3 59.7 81.1 45.1          
Current assets:                  
Cash and cash equivalents 136.3 56.2 173.2 56.6 $ 136.3   $ 173.2 $ 56.2 $ 56.6
Accounts receivable, net         530.9   442.0    
Inventory, net         1,103.5   1,113.9    
Other current assets         83.7   94.6    
Total current assets         1,854.4   1,823.7    
Property, plant and equipment         6,609.7   6,569.0    
Accumulated depreciation         (4,663.5)   (4,554.6)    
Property, plant and equipment, net         1,946.2   2,014.4    
Investment in subsidiaries         0.0   0.0    
Inter-company accounts         0.0   0.0    
Other non-current assets         205.0   197.9    
TOTAL ASSETS         4,005.6   4,036.0    
Current liabilities:                  
Accounts payable         672.8   589.9    
Accrued liabilities         212.9   234.1    
Current portion of pension and other postretirement benefit obligations         41.3   41.3    
Total current liabilities         927.0   865.3    
Non-current liabilities:                  
Long-term debt         1,689.7   1,816.6    
Pension and other postretirement benefit obligations         1,057.1   1,093.7    
Other non-current liabilities         146.2   148.4    
TOTAL LIABILITIES         3,820.0   3,924.0    
EXCHANGEABLE NOTES EXCHANGE FEATURE         0.0   21.3    
Equity [Abstract]                  
Total stockholders' equity (deficit)         (166.8)   (272.2)    
Noncontrolling interests         352.4   362.9    
TOTAL EQUITY         185.6   90.7 (300.6) (595.6)
TOTAL LIABILITIES AND EQUITY         4,005.6   4,036.0    
Condensed Consolidated Statements of Cash Flows [Abstract]                  
Net cash flows from operating activities     203.2 273.0          
Cash flows from investing activities:                  
Capital investments     (52.1) (53.9)          
Cash held for retirement of debt     0.0 (135.4)          
Other investing items, net     2.9 2.1          
Net cash flows from investing activities     (49.2) (187.2)          
Cash flows from financing activities:                  
Net borrowings (payments) under credit facility     0.0 (400.0)          
Proceeds from issuance of long-term debt     400.0 380.0          
Redemption of long-term debt     (538.2) (259.0)          
Proceeds from issuance of common stock     0.0 249.4          
Debt issuance costs     (8.3) (19.3)          
Inter-company activity     0.0 0.0          
SunCoke Middletown distributions to noncontrolling interest owners     (41.9) (37.0)          
Other financing items, net     (2.5) (0.3)          
Net cash flows from financing activities     (190.9) (86.2)          
Net increase (decrease) in cash and cash equivalents     (36.9) (0.4)          
Cash and cash equivalents, beginning of period     173.2 56.6          
Cash and cash equivalents, end of period 136.3 56.2 136.3 56.2          
AK Holding [Member]                  
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]                  
Net sales 0.0 0.0 0.0 0.0          
Cost of products sold (exclusive of items shown separately below) 0.0 0.0 0.0 0.0          
Selling and administrative expenses (exclusive of items shown separately below) 1.0 1.4 2.4 2.7          
Depreciation 0.0 0.0 0.0 0.0          
Pension and OPEB expense (income) 0.0 0.0 0.0 0.0          
Total operating costs 1.0 1.4 2.4 2.7          
Operating profit (loss) (1.0) (1.4) (2.4) (2.7)          
Interest expense 0.0 0.0 0.0 0.0          
Other income (expense) 0.0 0.0 0.0 0.0          
Income (loss) before income taxes (1.0) (1.4) (2.4) (2.7)          
Income tax expense (benefit) 0.0 0.0 0.0 0.0          
Equity in net income (loss) of subsidiaries 62.2 18.7 126.1 6.4          
Net income (loss) 61.2 17.3 123.7 3.7          
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0          
Net income (loss) attributable to AK Steel Holding Corporation 61.2 17.3 123.7 3.7          
Other comprehensive income (loss) (19.9) 42.4 (42.6) 41.4          
Comprehensive income (loss) attributable to AK Steel Holding Corporation 41.3 59.7 81.1 45.1          
Current assets:                  
Cash and cash equivalents 0.0 0.0 0.0 0.0 0.0   0.0 0.0 0.0
Accounts receivable, net         0.0   0.0    
Inventory, net         0.0   0.0    
Other current assets         0.0   0.0    
Total current assets         0.0   0.0    
Property, plant and equipment         0.0   0.0    
Accumulated depreciation         0.0   0.0    
Property, plant and equipment, net         0.0   0.0    
Investment in subsidiaries         (3,186.2)   (3,227.1)    
Inter-company accounts         3,019.4   2,954.9    
Other non-current assets         0.0   0.0    
TOTAL ASSETS         (166.8)   (272.2)    
Current liabilities:                  
Accounts payable         0.0   0.0    
Accrued liabilities         0.0   0.0    
Current portion of pension and other postretirement benefit obligations         0.0   0.0    
Total current liabilities         0.0   0.0    
Non-current liabilities:                  
Long-term debt         0.0   0.0    
Pension and other postretirement benefit obligations         0.0   0.0    
Other non-current liabilities         0.0   0.0    
TOTAL LIABILITIES         0.0   0.0    
EXCHANGEABLE NOTES EXCHANGE FEATURE             0.0    
Equity [Abstract]                  
Total stockholders' equity (deficit)         (166.8)   (272.2)    
Noncontrolling interests         0.0   0.0    
TOTAL EQUITY         (166.8)   (272.2)    
TOTAL LIABILITIES AND EQUITY         (166.8)   (272.2)    
Condensed Consolidated Statements of Cash Flows [Abstract]                  
Net cash flows from operating activities     (1.8) (2.0)          
Cash flows from investing activities:                  
Capital investments     0.0 0.0          
Cash held for retirement of debt       0.0          
Other investing items, net     0.0 0.0          
Net cash flows from investing activities     0.0 0.0          
Cash flows from financing activities:                  
Net borrowings (payments) under credit facility       0.0          
Proceeds from issuance of long-term debt     0.0 0.0          
Redemption of long-term debt     0.0 0.0          
Proceeds from issuance of common stock       249.4          
Debt issuance costs     0.0 0.0          
Inter-company activity     4.2 (247.1)          
SunCoke Middletown distributions to noncontrolling interest owners     0.0 0.0          
Other financing items, net     (2.4) (0.3)          
Net cash flows from financing activities     1.8 2.0          
Net increase (decrease) in cash and cash equivalents     0.0 0.0          
Cash and cash equivalents, beginning of period     0.0 0.0          
Cash and cash equivalents, end of period 0.0 0.0 0.0 0.0          
AK Steel [Member]                  
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]                  
Net sales 1,498.4 1,436.8 2,972.0 2,905.0          
Cost of products sold (exclusive of items shown separately below) 1,321.7 1,305.5 2,608.2 2,656.8          
Selling and administrative expenses (exclusive of items shown separately below) 67.8 62.7 140.1 127.2          
Depreciation 46.9 46.9 94.1 93.3          
Pension and OPEB expense (income) (16.2) (11.9) (32.4) (23.8)          
Total operating costs 1,420.2 1,403.2 2,810.0 2,853.5          
Operating profit (loss) 78.2 33.6 162.0 51.5          
Interest expense 37.9 41.1 76.9 83.4          
Other income (expense) (7.8) (5.1) (19.2) (9.2)          
Income (loss) before income taxes 32.5 (12.6) 65.9 (41.1)          
Income tax expense (benefit) (16.6) (18.6) (36.5) (24.7)          
Equity in net income (loss) of subsidiaries 13.1 12.7 23.7 22.8          
Net income (loss) 62.2 18.7 126.1 6.4          
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0          
Net income (loss) attributable to AK Steel Holding Corporation 62.2 18.7 126.1 6.4          
Other comprehensive income (loss) (19.9) 42.4 (42.6) 41.4          
Comprehensive income (loss) attributable to AK Steel Holding Corporation 42.3 61.1 83.5 47.8          
Current assets:                  
Cash and cash equivalents 111.6 20.3 111.6 27.0 111.6   147.9 20.3 27.0
Accounts receivable, net         485.2   400.4    
Inventory, net         1,024.9   1,038.1    
Other current assets         79.9   91.5    
Total current assets         1,701.6   1,677.9    
Property, plant and equipment         5,894.0   5,857.9    
Accumulated depreciation         (4,459.0)   (4,365.8)    
Property, plant and equipment, net         1,435.0   1,492.1    
Investment in subsidiaries         1,458.0   1,406.2    
Inter-company accounts         (4,149.8)   (4,041.9)    
Other non-current assets         130.1   126.0    
TOTAL ASSETS         574.9   660.3    
Current liabilities:                  
Accounts payable         638.6   557.7    
Accrued liabilities         193.7   213.7    
Current portion of pension and other postretirement benefit obligations         41.0   41.0    
Total current liabilities         873.3   812.4    
Non-current liabilities:                  
Long-term debt         1,689.7   1,816.6    
Pension and other postretirement benefit obligations         1,053.6   1,090.4    
Other non-current liabilities         144.5   146.7    
TOTAL LIABILITIES         3,761.1   3,866.1    
EXCHANGEABLE NOTES EXCHANGE FEATURE             21.3    
Equity [Abstract]                  
Total stockholders' equity (deficit)         (3,186.2)   (3,227.1)    
Noncontrolling interests         0.0   0.0    
TOTAL EQUITY         (3,186.2)   (3,227.1)    
TOTAL LIABILITIES AND EQUITY         574.9   660.3    
Condensed Consolidated Statements of Cash Flows [Abstract]                  
Net cash flows from operating activities     141.1 209.8          
Cash flows from investing activities:                  
Capital investments     (47.9) (49.0)          
Cash held for retirement of debt       (135.4)          
Other investing items, net     3.0 0.1          
Net cash flows from investing activities     (44.9) (184.3)          
Cash flows from financing activities:                  
Net borrowings (payments) under credit facility       (400.0)          
Proceeds from issuance of long-term debt     400.0 380.0          
Redemption of long-term debt     (538.2) (259.0)          
Proceeds from issuance of common stock       0.0          
Debt issuance costs     (8.3) (19.3)          
Inter-company activity     14.1 266.1          
SunCoke Middletown distributions to noncontrolling interest owners     0.0 0.0          
Other financing items, net     (0.1) 0.0          
Net cash flows from financing activities     (132.5) (32.2)          
Net increase (decrease) in cash and cash equivalents     (36.3) (6.7)          
Cash and cash equivalents, beginning of period     147.9 27.0          
Cash and cash equivalents, end of period 111.6 20.3 111.6 20.3          
Guarantor Subsidiaries [Member]                  
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]                  
Net sales 74.1 64.4 146.4 125.9          
Cost of products sold (exclusive of items shown separately below) 53.2 45.6 105.1 86.1          
Selling and administrative expenses (exclusive of items shown separately below) 3.2 3.2 6.4 6.6          
Depreciation 2.1 1.9 4.1 3.9          
Pension and OPEB expense (income) 0.0 0.0 0.0 0.0          
Total operating costs 58.5 50.7 115.6 96.6          
Operating profit (loss) 15.6 13.7 30.8 29.3          
Interest expense 0.0 0.0 0.0 0.0          
Other income (expense) 2.8 2.0 5.2 4.0          
Income (loss) before income taxes 18.4 15.7 36.0 33.3          
Income tax expense (benefit) 7.0 6.0 13.7 12.7          
Equity in net income (loss) of subsidiaries 0.0 0.0 0.0 0.0          
Net income (loss) 11.4 9.7 22.3 20.6          
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0          
Net income (loss) attributable to AK Steel Holding Corporation 11.4 9.7 22.3 20.6          
Other comprehensive income (loss) 0.0 0.0 0.0 0.0          
Comprehensive income (loss) attributable to AK Steel Holding Corporation 11.4 9.7 22.3 20.6          
Current assets:                  
Cash and cash equivalents 4.8 4.1 4.4 5.7 4.8   4.4 4.1 5.7
Accounts receivable, net         33.8   30.3    
Inventory, net         46.0   45.3    
Other current assets         0.9   0.2    
Total current assets         85.5   80.2    
Property, plant and equipment         179.0   175.9    
Accumulated depreciation         (91.4)   (87.2)    
Property, plant and equipment, net         87.6   88.7    
Investment in subsidiaries         0.0   0.0    
Inter-company accounts         1,504.3   1,464.0    
Other non-current assets         33.0   33.0    
TOTAL ASSETS         1,710.4   1,665.9    
Current liabilities:                  
Accounts payable         15.6   16.7    
Accrued liabilities         6.2   7.0    
Current portion of pension and other postretirement benefit obligations         0.0   0.0    
Total current liabilities         21.8   23.7    
Non-current liabilities:                  
Long-term debt         0.0   0.0    
Pension and other postretirement benefit obligations         0.0   0.0    
Other non-current liabilities         1.5   1.6    
TOTAL LIABILITIES         23.3   25.3    
EXCHANGEABLE NOTES EXCHANGE FEATURE             0.0    
Equity [Abstract]                  
Total stockholders' equity (deficit)         1,687.1   1,640.6    
Noncontrolling interests         0.0   0.0    
TOTAL EQUITY         1,687.1   1,640.6    
TOTAL LIABILITIES AND EQUITY         1,710.4   1,665.9    
Condensed Consolidated Statements of Cash Flows [Abstract]                  
Net cash flows from operating activities     19.7 23.6          
Cash flows from investing activities:                  
Capital investments     (3.2) (3.4)          
Cash held for retirement of debt       0.0          
Other investing items, net     0.0 0.0          
Net cash flows from investing activities     (3.2) (3.4)          
Cash flows from financing activities:                  
Net borrowings (payments) under credit facility       0.0          
Proceeds from issuance of long-term debt     0.0 0.0          
Redemption of long-term debt     0.0 0.0          
Proceeds from issuance of common stock       0.0          
Debt issuance costs     0.0 0.0          
Inter-company activity     (16.1) (21.8)          
SunCoke Middletown distributions to noncontrolling interest owners     0.0 0.0          
Other financing items, net     0.0 0.0          
Net cash flows from financing activities     (16.1) (21.8)          
Net increase (decrease) in cash and cash equivalents     0.4 (1.6)          
Cash and cash equivalents, beginning of period     4.4 5.7          
Cash and cash equivalents, end of period 4.8 4.1 4.8 4.1          
Other Non-Guarantor Subsidiaries [Member]                  
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]                  
Net sales 97.9 104.3 189.3 219.6          
Cost of products sold (exclusive of items shown separately below) 71.1 75.7 133.9 162.7          
Selling and administrative expenses (exclusive of items shown separately below) 4.8 5.8 10.3 11.5          
Depreciation 6.1 5.5 12.0 10.8          
Pension and OPEB expense (income) 0.0 0.0 0.0 0.0          
Total operating costs 82.0 87.0 156.2 185.0          
Operating profit (loss) 15.9 17.3 33.1 34.6          
Interest expense 0.3 0.3 0.7 0.8          
Other income (expense) 1.4 5.2 2.6 6.6          
Income (loss) before income taxes 17.0 22.2 35.0 40.4          
Income tax expense (benefit) 0.6 2.2 1.3 2.3          
Equity in net income (loss) of subsidiaries (0.2) 0.0 (0.1) 0.1          
Net income (loss) 16.2 20.0 33.6 38.2          
Less: Net income attributable to noncontrolling interests 15.2 16.6 31.4 34.6          
Net income (loss) attributable to AK Steel Holding Corporation 1.0 3.4 2.2 3.6          
Other comprehensive income (loss) 2.3 (1.1) 2.6 0.4          
Comprehensive income (loss) attributable to AK Steel Holding Corporation 3.3 2.3 4.8 4.0          
Current assets:                  
Cash and cash equivalents 19.9 31.8 20.9 23.9 19.9   20.9 31.8 23.9
Accounts receivable, net         23.9   19.6    
Inventory, net         45.7   42.0    
Other current assets         2.9   2.9    
Total current assets         92.4   85.4    
Property, plant and equipment         536.7   535.2    
Accumulated depreciation         (113.1)   (101.6)    
Property, plant and equipment, net         423.6   433.6    
Investment in subsidiaries         67.4   67.5    
Inter-company accounts         (455.3)   (458.4)    
Other non-current assets         41.9   38.9    
TOTAL ASSETS         170.0   167.0    
Current liabilities:                  
Accounts payable         21.7   15.0    
Accrued liabilities         13.0   13.4    
Current portion of pension and other postretirement benefit obligations         0.3   0.3    
Total current liabilities         35.0   28.7    
Non-current liabilities:                  
Long-term debt         0.0   0.0    
Pension and other postretirement benefit obligations         3.5   3.3    
Other non-current liabilities         0.2   0.1    
TOTAL LIABILITIES         38.7   32.1    
EXCHANGEABLE NOTES EXCHANGE FEATURE             0.0    
Equity [Abstract]                  
Total stockholders' equity (deficit)         (221.1)   (228.0)    
Noncontrolling interests         352.4   362.9    
TOTAL EQUITY         131.3   134.9    
TOTAL LIABILITIES AND EQUITY         170.0   167.0    
Condensed Consolidated Statements of Cash Flows [Abstract]                  
Net cash flows from operating activities     43.4 52.1          
Cash flows from investing activities:                  
Capital investments     (1.0) (1.5)          
Cash held for retirement of debt       0.0          
Other investing items, net     (0.1) 2.0          
Net cash flows from investing activities     (1.1) 0.5          
Cash flows from financing activities:                  
Net borrowings (payments) under credit facility       0.0          
Proceeds from issuance of long-term debt     0.0 0.0          
Redemption of long-term debt     0.0 0.0          
Proceeds from issuance of common stock       0.0          
Debt issuance costs     0.0 0.0          
Inter-company activity     (1.4) (7.7)          
SunCoke Middletown distributions to noncontrolling interest owners     (41.9) (37.0)          
Other financing items, net     0.0 0.0          
Net cash flows from financing activities     (43.3) (44.7)          
Net increase (decrease) in cash and cash equivalents     (1.0) 7.9          
Cash and cash equivalents, beginning of period     20.9 23.9          
Cash and cash equivalents, end of period 19.9 31.8 19.9 31.8          
Consolidation, Eliminations [Member]                  
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]                  
Net sales (113.2) (113.3) (217.1) (239.5)          
Cost of products sold (exclusive of items shown separately below) (102.3) (101.8) (192.7) (215.1)          
Selling and administrative expenses (exclusive of items shown separately below) (11.7) (10.9) (22.9) (22.3)          
Depreciation 0.0 0.0 0.0 0.0          
Pension and OPEB expense (income) 0.0 0.0 0.0 0.0          
Total operating costs (114.0) (112.7) (215.6) (237.4)          
Operating profit (loss) 0.8 (0.6) (1.5) (2.1)          
Interest expense 0.0 0.0 0.0 0.0          
Other income (expense) 0.0 0.0 0.0 0.0          
Income (loss) before income taxes 0.8 (0.6) (1.5) (2.1)          
Income tax expense (benefit) 0.3 (0.2) (0.6) (0.8)          
Equity in net income (loss) of subsidiaries (75.1) (31.4) (149.7) (29.3)          
Net income (loss) (74.6) (31.8) (150.6) (30.6)          
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0          
Net income (loss) attributable to AK Steel Holding Corporation (74.6) (31.8) (150.6) (30.6)          
Other comprehensive income (loss) 17.6 (41.3) 40.0 (41.8)          
Comprehensive income (loss) attributable to AK Steel Holding Corporation (57.0) (73.1) (110.6) (72.4)          
Current assets:                  
Cash and cash equivalents 0.0 0.0 0.0 0.0 0.0   0.0 $ 0.0 $ 0.0
Accounts receivable, net         (12.0)   (8.3)    
Inventory, net         (13.1)   (11.5)    
Other current assets         0.0   0.0    
Total current assets         (25.1)   (19.8)    
Property, plant and equipment         0.0   0.0    
Accumulated depreciation         0.0   0.0    
Property, plant and equipment, net         0.0   0.0    
Investment in subsidiaries         1,660.8   1,753.4    
Inter-company accounts         81.4   81.4    
Other non-current assets         0.0   0.0    
TOTAL ASSETS         1,717.1   1,815.0    
Current liabilities:                  
Accounts payable         (3.1)   0.5    
Accrued liabilities         0.0   0.0    
Current portion of pension and other postretirement benefit obligations         0.0   0.0    
Total current liabilities         (3.1)   0.5    
Non-current liabilities:                  
Long-term debt         0.0   0.0    
Pension and other postretirement benefit obligations         0.0   0.0    
Other non-current liabilities         0.0   0.0    
TOTAL LIABILITIES         (3.1)   0.5    
EXCHANGEABLE NOTES EXCHANGE FEATURE             0.0    
Equity [Abstract]                  
Total stockholders' equity (deficit)         1,720.2   1,814.5    
Noncontrolling interests         0.0   0.0    
TOTAL EQUITY         1,720.2   1,814.5    
TOTAL LIABILITIES AND EQUITY         $ 1,717.1   $ 1,815.0    
Condensed Consolidated Statements of Cash Flows [Abstract]                  
Net cash flows from operating activities     0.8 (10.5)          
Cash flows from investing activities:                  
Capital investments     0.0 0.0          
Cash held for retirement of debt       0.0          
Other investing items, net     0.0 0.0          
Net cash flows from investing activities     0.0 0.0          
Cash flows from financing activities:                  
Net borrowings (payments) under credit facility       0.0          
Proceeds from issuance of long-term debt     0.0 0.0          
Redemption of long-term debt     0.0 0.0          
Proceeds from issuance of common stock       0.0          
Debt issuance costs     0.0 0.0          
Inter-company activity     (0.8) 10.5          
SunCoke Middletown distributions to noncontrolling interest owners     0.0 0.0          
Other financing items, net     0.0 0.0          
Net cash flows from financing activities     (0.8) 10.5          
Net increase (decrease) in cash and cash equivalents     0.0 0.0          
Cash and cash equivalents, beginning of period     0.0 0.0          
Cash and cash equivalents, end of period $ 0.0 $ 0.0 0.0 $ 0.0          
Senior Secured Notes Due July 2023 [Member]                  
Condensed Financial Statements, Captions [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage         7.50%   7.50%    
Senior Notes Due October 2021 [Member]                  
Condensed Financial Statements, Captions [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage         7.625%   7.625%    
Senior Notes Due April 2022 [Member]                  
Condensed Financial Statements, Captions [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage         8.375%   8.375%    
Senior Notes Due March 2027 [Member]                  
Condensed Financial Statements, Captions [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage           7.00%      
Cash flows from financing activities:                  
Debt issuance costs     $ (7.5)