XML 31 R62.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]            
Net sales $ 1,689.4 $ 1,530.8 $ 3,440.3 $ 2,914.3    
Cost of products sold (exclusive of items shown separately below) 1,579.2 1,416.9 3,187.8 2,752.5    
Selling and administrative expenses (exclusive of items shown separately below) 63.5 53.9 132.7 114.1    
Depreciation 55.7 48.5 111.1 97.2    
Pension and OPEB expense (income) (16.1) (25.0) (32.2) (50.7)    
Total operating costs 1,682.3 1,494.3 3,399.4 2,913.1    
Operating profit (loss) 7.1 36.5 40.9 1.2    
Interest expense 43.5 33.2 87.4 65.4    
Impairment of Magnetation investment 0.0 0.0 (256.3) 0.0    
Other income (expense) 1.5 (3.0) (15.2) (4.9)    
Income (loss) before income taxes (34.9) 0.3 (318.0) (69.1)    
Income tax expense (benefit) 14.6 1.8 22.3 3.6    
Equity in net income (loss) of subsidiaries 0.0 0.0 0.0 0.0    
Net income (loss) (49.5) (1.5) (340.3) (72.7)    
Less: Net income attributable to noncontrolling interests 14.5 15.6 30.0 30.5    
Net income (loss) attributable to AK Steel Holding Corporation (64.0) (17.1) (370.3) (103.2)    
Other comprehensive income (loss) 2.2 (27.2) (8.0) (51.4)    
Comprehensive income (loss) attributable to AK Steel Holding Corporation (61.8) (44.3) (378.3) (154.6)    
Current assets:            
Cash and cash equivalents 75.0 54.8 70.2 45.3 $ 70.2 $ 45.3
Accounts receivable, net 567.5       644.3  
Inventory, net 1,156.5       1,172.1  
Deferred tax assets, current 57.5       67.7  
Other current assets 57.8       71.4  
Total current assets 1,914.3       2,025.7  
Property, plant and equipment 6,419.1       6,388.4  
Accumulated depreciation (4,283.6)       (4,175.2)  
Property, plant and equipment, net 2,135.5       2,213.2  
Other non-current assets:            
Investments in affilates 76.3       388.7  
Investment in subsidiaries 0.0       0.0  
Inter-company accounts 0.0       0.0  
Other non-current assets 209.3       230.9  
TOTAL ASSETS 4,335.4       4,858.5  
Current liabilities:            
Accounts payable 761.8       803.1  
Accrued liabilities 225.4       266.5  
Current portion of pension and other postretirement benefit obligations 63.7       55.6  
Total current liabilities 1,050.9       1,125.2  
Non-current liabilities:            
Long-term debt 2,442.5       2,452.5  
Pension and other postretirement benefit obligations 1,174.2       1,225.3  
Other non-current liabilities 130.8       132.5  
TOTAL LIABILITIES 4,798.4       4,935.5  
Total stockholders' equity (deficit) (865.9)       (492.5)  
Noncontrolling interests 402.9       415.5  
TOTAL EQUITY (DEFICIT) (463.0) 44.3     (77.0) 192.7
TOTAL LIABILITIES AND EQUITY (DEFICIT) 4,335.4       4,858.5  
Condensed Consolidated Statements of Cash Flows [Abstract]            
Net cash flows from operating activities     83.9 (331.1)    
Cash flows from investing activities:            
Capital investments     (49.7) (27.6)    
Investments in Magnetation joint venture     0.0 (45.0)    
Proceeds from sale of equity investee     25.0 0.0    
Other investing items, net     1.3 6.9    
Net cash flows from investing activities     (23.4) (65.7)    
Cash flows from financing activities:            
Net borrowings (payments) under credit facility     (10.0) 440.0    
Redemption of long-term debt     (2.2) (0.4)    
Debt issuance costs     0.0 (3.3)    
Inter-company activity     0.0 0.0    
SunCoke Middletown distributions to noncontrolling interest owners     (42.6) (28.9)    
Other financing items, net     (0.9) (1.1)    
Net cash flows from financing activities     (55.7) 406.3    
Net increase (decrease) in cash and cash equivalents     4.8 9.5    
Cash and cash equivalents, beginning of period     70.2 45.3    
Cash and cash equivalents, end of period 75.0 54.8 75.0 54.8    
AK Holding [Member]            
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]            
Net sales 0.0 0.0 0.0 0.0    
Cost of products sold (exclusive of items shown separately below) 0.0 0.0 0.0 0.0    
Selling and administrative expenses (exclusive of items shown separately below) 1.4 1.0 3.1 2.6    
Depreciation 0.0 0.0 0.0 0.0    
Pension and OPEB expense (income) 0.0 0.0 0.0 0.0    
Total operating costs 1.4 1.0 3.1 2.6    
Operating profit (loss) (1.4) (1.0) (3.1) (2.6)    
Interest expense 0.0 0.0 0.0 0.0    
Impairment of Magnetation investment     0.0      
Other income (expense) 0.0 0.0 0.0 0.0    
Income (loss) before income taxes (1.4) (1.0) (3.1) (2.6)    
Income tax expense (benefit) 0.0 0.0 0.0 0.0    
Equity in net income (loss) of subsidiaries (62.6) (16.1) (367.2) (100.6)    
Net income (loss) (64.0) (17.1) (370.3) (103.2)    
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0    
Net income (loss) attributable to AK Steel Holding Corporation (64.0) (17.1) (370.3) (103.2)    
Other comprehensive income (loss) 2.2 (27.2) (8.0) (51.4)    
Comprehensive income (loss) attributable to AK Steel Holding Corporation (61.8) (44.3) (378.3) (154.6)    
Current assets:            
Cash and cash equivalents 0.0 0.0 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0       0.0  
Inventory, net 0.0       0.0  
Deferred tax assets, current 0.0       0.0  
Other current assets 0.3       0.3  
Total current assets 0.3       0.3  
Property, plant and equipment 0.0       0.0  
Accumulated depreciation 0.0       0.0  
Property, plant and equipment, net 0.0       0.0  
Other non-current assets:            
Investments in affilates 0.0       0.0  
Investment in subsidiaries (3,393.3)       (2,970.9)  
Inter-company accounts 2,527.1       2,478.1  
Other non-current assets 0.0       0.0  
TOTAL ASSETS (865.9)       (492.5)  
Current liabilities:            
Accounts payable 0.0       0.0  
Accrued liabilities 0.0       0.0  
Current portion of pension and other postretirement benefit obligations 0.0       0.0  
Total current liabilities 0.0       0.0  
Non-current liabilities:            
Long-term debt 0.0       0.0  
Pension and other postretirement benefit obligations 0.0       0.0  
Other non-current liabilities 0.0       0.0  
TOTAL LIABILITIES 0.0       0.0  
Total stockholders' equity (deficit) (865.9)       (492.5)  
Noncontrolling interests 0.0       0.0  
TOTAL EQUITY (DEFICIT) (865.9)       (492.5)  
TOTAL LIABILITIES AND EQUITY (DEFICIT) (865.9)       (492.5)  
Condensed Consolidated Statements of Cash Flows [Abstract]            
Net cash flows from operating activities     (2.5) (2.0)    
Cash flows from investing activities:            
Capital investments     0.0 0.0    
Investments in Magnetation joint venture       0.0    
Proceeds from sale of equity investee     0.0      
Other investing items, net     0.0 0.0    
Net cash flows from investing activities     0.0 0.0    
Cash flows from financing activities:            
Net borrowings (payments) under credit facility     0.0 0.0    
Redemption of long-term debt     0.0 0.0    
Debt issuance costs       0.0    
Inter-company activity     3.5 3.0    
SunCoke Middletown distributions to noncontrolling interest owners     0.0 0.0    
Other financing items, net     (1.0) (1.0)    
Net cash flows from financing activities     2.5 2.0    
Net increase (decrease) in cash and cash equivalents     0.0 0.0    
Cash and cash equivalents, beginning of period     0.0 0.0    
Cash and cash equivalents, end of period 0.0 0.0 0.0 0.0    
AK Steel [Member]            
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]            
Net sales 1,639.3 1,483.1 3,341.8 2,798.2    
Cost of products sold (exclusive of items shown separately below) 1,556.2 1,404.1 3,165.6 2,708.0    
Selling and administrative expenses (exclusive of items shown separately below) 65.4 53.8 136.2 112.7    
Depreciation 48.5 42.3 96.9 84.8    
Pension and OPEB expense (income) (16.1) (25.0) (32.2) (50.7)    
Total operating costs 1,654.0 1,475.2 3,366.5 2,854.8    
Operating profit (loss) (14.7) 7.9 (24.7) (56.6)    
Interest expense 43.0 32.5 86.4 64.2    
Impairment of Magnetation investment     0.0      
Other income (expense) (1.6) (3.9) (4.2) (7.7)    
Income (loss) before income taxes (59.3) (28.5) (115.3) (128.5)    
Income tax expense (benefit) 10.3 (4.7) 11.8 (9.3)    
Equity in net income (loss) of subsidiaries 7.0 7.7 (240.1) 18.6    
Net income (loss) (62.6) (16.1) (367.2) (100.6)    
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0    
Net income (loss) attributable to AK Steel Holding Corporation (62.6) (16.1) (367.2) (100.6)    
Other comprehensive income (loss) 2.2 (27.2) (8.0) (51.4)    
Comprehensive income (loss) attributable to AK Steel Holding Corporation (60.4) (43.3) (375.2) (152.0)    
Current assets:            
Cash and cash equivalents 27.9 19.0 28.5 16.8 28.5 16.8
Accounts receivable, net 535.6       606.2  
Inventory, net 1,073.8       1,080.5  
Deferred tax assets, current 57.3       67.5  
Other current assets 54.1       67.9  
Total current assets 1,748.7       1,850.6  
Property, plant and equipment 5,721.7       5,695.8  
Accumulated depreciation (4,135.7)       (4,040.8)  
Property, plant and equipment, net 1,586.0       1,655.0  
Other non-current assets:            
Investments in affilates 42.7       84.5  
Investment in subsidiaries 1,369.5       1,582.4  
Inter-company accounts (3,518.1)       (3,420.4)  
Other non-current assets 116.0       137.4  
TOTAL ASSETS 1,344.8       1,889.5  
Current liabilities:            
Accounts payable 724.8       754.9  
Accrued liabilities 206.3       244.6  
Current portion of pension and other postretirement benefit obligations 63.4       55.3  
Total current liabilities 994.5       1,054.8  
Non-current liabilities:            
Long-term debt 2,442.5       2,452.5  
Pension and other postretirement benefit obligations 1,170.7       1,221.3  
Other non-current liabilities 130.4       131.8  
TOTAL LIABILITIES 4,738.1       4,860.4  
Total stockholders' equity (deficit) (3,393.3)       (2,970.9)  
Noncontrolling interests 0.0       0.0  
TOTAL EQUITY (DEFICIT) (3,393.3)       (2,970.9)  
TOTAL LIABILITIES AND EQUITY (DEFICIT) 1,344.8       1,889.5  
Condensed Consolidated Statements of Cash Flows [Abstract]            
Net cash flows from operating activities     14.9 (375.3)    
Cash flows from investing activities:            
Capital investments     (45.7) (16.7)    
Investments in Magnetation joint venture       0.0    
Proceeds from sale of equity investee     25.0      
Other investing items, net     1.3 7.2    
Net cash flows from investing activities     (19.4) (9.5)    
Cash flows from financing activities:            
Net borrowings (payments) under credit facility     (10.0) 440.0    
Redemption of long-term debt     (2.2) (0.4)    
Debt issuance costs       (3.3)    
Inter-company activity     16.0 (49.2)    
SunCoke Middletown distributions to noncontrolling interest owners     0.0 0.0    
Other financing items, net     0.1 (0.1)    
Net cash flows from financing activities     3.9 387.0    
Net increase (decrease) in cash and cash equivalents     (0.6) 2.2    
Cash and cash equivalents, beginning of period     28.5 16.8    
Cash and cash equivalents, end of period 27.9 19.0 27.9 19.0    
Guarantor Subsidiaries [Member]            
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]            
Net sales 65.0 72.3 130.8 140.1    
Cost of products sold (exclusive of items shown separately below) 42.2 51.9 87.0 101.5    
Selling and administrative expenses (exclusive of items shown separately below) 2.7 2.9 5.7 5.7    
Depreciation 1.0 1.0 2.0 2.0    
Pension and OPEB expense (income) 0.0 0.0 0.0 0.0    
Total operating costs 45.9 55.8 94.7 109.2    
Operating profit (loss) 19.1 16.5 36.1 30.9    
Interest expense 0.0 0.0 0.0 0.0    
Impairment of Magnetation investment     0.0      
Other income (expense) 1.6 1.7 3.2 3.3    
Income (loss) before income taxes 20.7 18.2 39.3 34.2    
Income tax expense (benefit) 8.2 7.9 15.7 13.7    
Equity in net income (loss) of subsidiaries 0.0 0.0 0.0 0.0    
Net income (loss) 12.5 10.3 23.6 20.5    
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0    
Net income (loss) attributable to AK Steel Holding Corporation 12.5 10.3 23.6 20.5    
Other comprehensive income (loss) 0.0 0.0 0.0 0.0    
Comprehensive income (loss) attributable to AK Steel Holding Corporation 12.5 10.3 23.6 20.5    
Current assets:            
Cash and cash equivalents 0.0 0.2 0.5 0.0 0.5 0.0
Accounts receivable, net 27.9       27.6  
Inventory, net 26.8       26.2  
Deferred tax assets, current 0.0       0.0  
Other current assets 0.3       0.2  
Total current assets 55.0       54.5  
Property, plant and equipment 99.3       97.3  
Accumulated depreciation (73.8)       (71.8)  
Property, plant and equipment, net 25.5       25.5  
Other non-current assets:            
Investments in affilates 0.0       0.0  
Investment in subsidiaries 0.0       0.0  
Inter-company accounts 1,376.4       1,325.5  
Other non-current assets 33.0       33.0  
TOTAL ASSETS 1,489.9       1,438.5  
Current liabilities:            
Accounts payable 5.8       6.9  
Accrued liabilities 2.8       3.0  
Current portion of pension and other postretirement benefit obligations 0.0       0.0  
Total current liabilities 8.6       9.9  
Non-current liabilities:            
Long-term debt 0.0       0.0  
Pension and other postretirement benefit obligations 0.0       0.0  
Other non-current liabilities 0.0       0.0  
TOTAL LIABILITIES 8.6       9.9  
Total stockholders' equity (deficit) 1,481.3       1,428.6  
Noncontrolling interests 0.0       0.0  
TOTAL EQUITY (DEFICIT) 1,481.3       1,428.6  
TOTAL LIABILITIES AND EQUITY (DEFICIT) 1,489.9       1,438.5  
Condensed Consolidated Statements of Cash Flows [Abstract]            
Net cash flows from operating activities     22.9 15.6    
Cash flows from investing activities:            
Capital investments     (1.6) (1.3)    
Investments in Magnetation joint venture       0.0    
Proceeds from sale of equity investee     0.0      
Other investing items, net     0.0 0.0    
Net cash flows from investing activities     (1.6) (1.3)    
Cash flows from financing activities:            
Net borrowings (payments) under credit facility     0.0 0.0    
Redemption of long-term debt     0.0 0.0    
Debt issuance costs       0.0    
Inter-company activity     (21.8) (14.1)    
SunCoke Middletown distributions to noncontrolling interest owners     0.0 0.0    
Other financing items, net     0.0 0.0    
Net cash flows from financing activities     (21.8) (14.1)    
Net increase (decrease) in cash and cash equivalents     (0.5) 0.2    
Cash and cash equivalents, beginning of period     0.5 0.0    
Cash and cash equivalents, end of period 0.0 0.2 0.0 0.2    
Other Non-Guarantor Subsidiaries [Member]            
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]            
Net sales 136.1 133.2 260.5 258.0    
Cost of products sold (exclusive of items shown separately below) 108.7 105.3 203.8 204.6    
Selling and administrative expenses (exclusive of items shown separately below) 6.5 7.1 13.1 14.6    
Depreciation 6.2 5.2 12.2 10.4    
Pension and OPEB expense (income) 0.0 0.0 0.0 0.0    
Total operating costs 121.4 117.6 229.1 229.6    
Operating profit (loss) 14.7 15.6 31.4 28.4    
Interest expense 0.5 0.7 1.0 1.2    
Impairment of Magnetation investment     (256.3)      
Other income (expense) 1.5 (0.8) (14.2) (0.5)    
Income (loss) before income taxes 15.7 14.1 (240.1) 26.7    
Income tax expense (benefit) 0.5 (0.4) (5.6) (1.2)    
Equity in net income (loss) of subsidiaries 0.0 0.0 0.0 0.0    
Net income (loss) 15.2 14.5 (234.5) 27.9    
Less: Net income attributable to noncontrolling interests 14.5 15.6 30.0 30.5    
Net income (loss) attributable to AK Steel Holding Corporation 0.7 (1.1) (264.5) (2.6)    
Other comprehensive income (loss) 1.2 (0.1) (2.0) (0.1)    
Comprehensive income (loss) attributable to AK Steel Holding Corporation 1.9 (1.2) (266.5) (2.7)    
Current assets:            
Cash and cash equivalents 47.1 35.6 41.2 28.5 41.2 28.5
Accounts receivable, net 39.6       37.3  
Inventory, net 62.9       73.5  
Deferred tax assets, current 0.2       0.2  
Other current assets 3.1       3.0  
Total current assets 152.9       155.2  
Property, plant and equipment 598.1       595.3  
Accumulated depreciation (74.1)       (62.6)  
Property, plant and equipment, net 524.0       532.7  
Other non-current assets:            
Investments in affilates 33.6       304.2  
Investment in subsidiaries 0.0       0.0  
Inter-company accounts (422.7)       (412.4)  
Other non-current assets 60.3       60.5  
TOTAL ASSETS 348.1       640.2  
Current liabilities:            
Accounts payable 32.2       42.0  
Accrued liabilities 16.3       18.9  
Current portion of pension and other postretirement benefit obligations 0.3       0.3  
Total current liabilities 48.8       61.2  
Non-current liabilities:            
Long-term debt 0.0       0.0  
Pension and other postretirement benefit obligations 3.5       4.0  
Other non-current liabilities 0.4       0.7  
TOTAL LIABILITIES 52.7       65.9  
Total stockholders' equity (deficit) (107.5)       158.8  
Noncontrolling interests 402.9       415.5  
TOTAL EQUITY (DEFICIT) 295.4       574.3  
TOTAL LIABILITIES AND EQUITY (DEFICIT) 348.1       640.2  
Condensed Consolidated Statements of Cash Flows [Abstract]            
Net cash flows from operating activities     40.4 26.3    
Cash flows from investing activities:            
Capital investments     (2.4) (9.6)    
Investments in Magnetation joint venture       (45.0)    
Proceeds from sale of equity investee     0.0      
Other investing items, net     0.0 (0.3)    
Net cash flows from investing activities     (2.4) (54.9)    
Cash flows from financing activities:            
Net borrowings (payments) under credit facility     0.0 0.0    
Redemption of long-term debt     0.0 0.0    
Debt issuance costs       0.0    
Inter-company activity     10.5 64.6    
SunCoke Middletown distributions to noncontrolling interest owners     (42.6) (28.9)    
Other financing items, net     0.0 0.0    
Net cash flows from financing activities     (32.1) 35.7    
Net increase (decrease) in cash and cash equivalents     5.9 7.1    
Cash and cash equivalents, beginning of period     41.2 28.5    
Cash and cash equivalents, end of period 47.1 35.6 47.1 35.6    
Eliminations [Member]            
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]            
Net sales (151.0) (157.8) (292.8) (282.0)    
Cost of products sold (exclusive of items shown separately below) (127.9) (144.4) (268.6) (261.6)    
Selling and administrative expenses (exclusive of items shown separately below) (12.5) (10.9) (25.4) (21.5)    
Depreciation 0.0 0.0 0.0 0.0    
Pension and OPEB expense (income) 0.0 0.0 0.0 0.0    
Total operating costs (140.4) (155.3) (294.0) (283.1)    
Operating profit (loss) (10.6) (2.5) 1.2 1.1    
Interest expense 0.0 0.0 0.0 0.0    
Impairment of Magnetation investment     0.0      
Other income (expense) 0.0 0.0 0.0 0.0    
Income (loss) before income taxes (10.6) (2.5) 1.2 1.1    
Income tax expense (benefit) (4.4) (1.0) 0.4 0.4    
Equity in net income (loss) of subsidiaries 55.6 8.4 607.3 82.0    
Net income (loss) 49.4 6.9 608.1 82.7    
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0    
Net income (loss) attributable to AK Steel Holding Corporation 49.4 6.9 608.1 82.7    
Other comprehensive income (loss) (3.4) 27.3 10.0 51.5    
Comprehensive income (loss) attributable to AK Steel Holding Corporation 46.0 34.2 618.1 134.2    
Current assets:            
Cash and cash equivalents 0.0 0.0 0.0 0.0 0.0 $ 0.0
Accounts receivable, net (35.6)       (26.8)  
Inventory, net (7.0)       (8.1)  
Deferred tax assets, current 0.0       0.0  
Other current assets 0.0       0.0  
Total current assets (42.6)       (34.9)  
Property, plant and equipment 0.0       0.0  
Accumulated depreciation 0.0       0.0  
Property, plant and equipment, net 0.0       0.0  
Other non-current assets:            
Investments in affilates 0.0       0.0  
Investment in subsidiaries 2,023.8       1,388.5  
Inter-company accounts 37.3       29.2  
Other non-current assets 0.0       0.0  
TOTAL ASSETS 2,018.5       1,382.8  
Current liabilities:            
Accounts payable (1.0)       (0.7)  
Accrued liabilities 0.0       0.0  
Current portion of pension and other postretirement benefit obligations 0.0       0.0  
Total current liabilities (1.0)       (0.7)  
Non-current liabilities:            
Long-term debt 0.0       0.0  
Pension and other postretirement benefit obligations 0.0       0.0  
Other non-current liabilities 0.0       0.0  
TOTAL LIABILITIES (1.0)       (0.7)  
Total stockholders' equity (deficit) 2,019.5       1,383.5  
Noncontrolling interests 0.0       0.0  
TOTAL EQUITY (DEFICIT) 2,019.5       1,383.5  
TOTAL LIABILITIES AND EQUITY (DEFICIT) 2,018.5       $ 1,382.8  
Condensed Consolidated Statements of Cash Flows [Abstract]            
Net cash flows from operating activities     8.2 4.3    
Cash flows from investing activities:            
Capital investments     0.0 0.0    
Investments in Magnetation joint venture       0.0    
Proceeds from sale of equity investee     0.0      
Other investing items, net     0.0 0.0    
Net cash flows from investing activities     0.0 0.0    
Cash flows from financing activities:            
Net borrowings (payments) under credit facility     0.0 0.0    
Redemption of long-term debt     0.0 0.0    
Debt issuance costs       0.0    
Inter-company activity     (8.2) (4.3)    
SunCoke Middletown distributions to noncontrolling interest owners     0.0 0.0    
Other financing items, net     0.0 0.0    
Net cash flows from financing activities     (8.2) (4.3)    
Net increase (decrease) in cash and cash equivalents     0.0 0.0    
Cash and cash equivalents, beginning of period     0.0 0.0    
Cash and cash equivalents, end of period $ 0.0 $ 0.0 $ 0.0 $ 0.0    
Senior Secured Notes Due December 2018 [Member]            
Condensed Financial Statements, Captions [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 8.75%       8.75%  
Senior Notes Due May 2020 [Member]            
Condensed Financial Statements, Captions [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 7.625%       7.625%  
Senior Notes Due October 2021 [Member]            
Condensed Financial Statements, Captions [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 7.625%       7.625%  
Senior Notes Due April 2022 [Member]            
Condensed Financial Statements, Captions [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 8.375%       8.375%  
Exchangeable Senior Notes Due November 2019 [Member]            
Condensed Financial Statements, Captions [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 5.00%       5.00%