XML 70 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]        
Net sales $ 1,383.5 $ 1,369.8    
Cost of products sold (exclusive of items shown separately below) 1,335.6 1,252.3    
Selling and administrative expenses (exclusive of items shown separately below) 60.2 51.6    
Depreciation 48.7 48.6    
Pension and OPEB expense (income) (25.7) (15.9)    
Total operating costs 1,418.8 1,336.6    
Operating profit (loss) (35.3) 33.2    
Interest expense 32.2 31.0    
Other income (expense) (1.9) 1.8    
Income (loss) before income taxes (69.4) 4.0    
Income tax expense (benefit) 1.8 (2.8)    
Equity in net income (loss) of subsidiaries 0 0    
Net income (loss) (71.2) 6.8    
Less: Net income attributable to noncontrolling interests 14.9 16.7    
Net income (loss) attributable to AK Steel Holding Corporation (86.1) (9.9)    
Other comprehensive income (loss) (24.2) (19.7)    
Comprehensive income (loss) attributable to AK Steel Holding Corporation (110.3) (29.6)    
Current assets:        
Cash and cash equivalents 31.1 191.8    
Accounts receivable, net 498.9   525.2  
Inventory, net 687.7   586.6  
Deferred tax assets, current 70.4   69.6  
Other current assets 38.2   46.5  
Total current assets 1,326.3   1,273.2  
Property, plant and equipment 5,884.4   5,871.9  
Accumulated depreciation (4,040.0)   (3,991.8)  
Property, plant and equipment, net 1,844.4   1,880.1  
Other non-current assets:        
Investment in Magnetation LLC 186.5   187.8  
Investment in affiliates 0   0  
Inter-company accounts 0   0  
Other non-current assets 258.2   264.6  
TOTAL ASSETS 3,615.4   3,605.7  
Current liabilities:        
Accounts payable 617.4   601.8  
Accrued liabilities 175.7   142.9  
Current portion of long-term debt 0.6   0.8  
Current portion of pension and other postretirement benefit obligations 73.4   85.9  
Total current liabilities 867.1   831.4  
Non-current liabilities:        
Long-term debt 1,657.2   1,506.2  
Pension and other postretirement benefit obligations 908.0   965.4  
Other non-current liabilities 110.5   110.0  
TOTAL LIABILITIES 3,542.8   3,413.0  
Total stockholders' equity (deficit) (328.2)   (221.0)  
Noncontrolling interests 400.8   413.7  
TOTAL EQUITY (DEFICIT) 72.6 (109.7) 192.7 (91.0)
TOTAL LIABILITIES AND EQUITY (DEFICIT) 3,615.4   3,605.7  
Condensed Consolidated Statements of Cash Flows [Abstract]        
Net cash flows from operating activities (125.0) (7.0)    
Cash flows from investing activities:        
Capital investments (13.8) (16.5)    
Other investing items, net 6.8 0.8    
Net cash flows from investing activities (7.0) (15.7)    
Cash flows from financing activities:        
Net borrowings under credit facility 150.0 0    
Redemption of long-term debt (0.2) (0.2)    
Debt issuance costs (3.3) (1.5)    
Purchase of treasury stock (0.9) (0.6)    
Inter-company activity 0 0    
SunCoke Middletown distributions to noncontrolling interest owners (27.8) (9.1)    
Other financing items, net 0 (1.1)    
Net cash flows from financing activities 117.8 (12.5)    
Net increase (decrease) in cash and cash equivalents (14.2) (35.2)    
Cash and cash equivalents, beginning of period 45.3 227.0    
Cash and cash equivalents, end of period 31.1 191.8    
AK Holding [Member]
       
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]        
Net sales 0 0    
Cost of products sold (exclusive of items shown separately below) 0 0    
Selling and administrative expenses (exclusive of items shown separately below) 1.6 1.5    
Depreciation 0 0    
Pension and OPEB expense (income) 0 0    
Total operating costs 1.6 1.5    
Operating profit (loss) (1.6) (1.5)    
Interest expense 0 0    
Other income (expense) 0 0    
Income (loss) before income taxes (1.6) (1.5)    
Income tax expense (benefit) 0 0    
Equity in net income (loss) of subsidiaries (84.5) (8.4)    
Net income (loss) (86.1) (9.9)    
Less: Net income attributable to noncontrolling interests 0 0    
Net income (loss) attributable to AK Steel Holding Corporation (86.1) (9.9)    
Other comprehensive income (loss) (24.2) (19.7)    
Comprehensive income (loss) attributable to AK Steel Holding Corporation (110.3) (29.6)    
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable, net 0   0  
Inventory, net 0   0  
Deferred tax assets, current 0   0  
Other current assets 0.3   0.3  
Total current assets 0.3   0.3  
Property, plant and equipment 0   0  
Accumulated depreciation 0   0  
Property, plant and equipment, net 0   0  
Other non-current assets:        
Investment in Magnetation LLC 0   0  
Investment in affiliates (2,913.8)   (2,772.4)  
Inter-company accounts 2,585.3   2,551.1  
Other non-current assets 0   0  
TOTAL ASSETS (328.2)   (221.0)  
Current liabilities:        
Accounts payable 0   0  
Accrued liabilities 0   0  
Current portion of long-term debt 0   0  
Current portion of pension and other postretirement benefit obligations 0   0  
Total current liabilities 0   0  
Non-current liabilities:        
Long-term debt 0   0  
Pension and other postretirement benefit obligations 0   0  
Other non-current liabilities 0   0  
TOTAL LIABILITIES 0   0  
Total stockholders' equity (deficit) (328.2)   (221.0)  
Noncontrolling interests 0   0  
TOTAL EQUITY (DEFICIT) (328.2)   (221.0)  
TOTAL LIABILITIES AND EQUITY (DEFICIT) (328.2)   (221.0)  
Condensed Consolidated Statements of Cash Flows [Abstract]        
Net cash flows from operating activities (1.3) (1.3)    
Cash flows from investing activities:        
Capital investments 0 0    
Other investing items, net 0 0    
Net cash flows from investing activities 0 0    
Cash flows from financing activities:        
Net borrowings under credit facility 0      
Redemption of long-term debt 0 0    
Debt issuance costs 0 0    
Purchase of treasury stock (0.9) (0.6)    
Inter-company activity 2.2 1.9    
SunCoke Middletown distributions to noncontrolling interest owners 0 0    
Other financing items, net 0 0    
Net cash flows from financing activities 1.3 1.3    
Net increase (decrease) in cash and cash equivalents 0 0    
Cash and cash equivalents, beginning of period 0 0    
Cash and cash equivalents, end of period 0 0    
AK Steel [Member]
       
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]        
Net sales 1,315.1 1,283.7    
Cost of products sold (exclusive of items shown separately below) 1,303.9 1,200.2    
Selling and administrative expenses (exclusive of items shown separately below) 58.9 50.6    
Depreciation 42.5 43.7    
Pension and OPEB expense (income) (25.7) (15.9)    
Total operating costs 1,379.6 1,278.6    
Operating profit (loss) (64.5) 5.1    
Interest expense 31.7 30.7    
Other income (expense) (3.8) (2.1)    
Income (loss) before income taxes (100.0) (27.7)    
Income tax expense (benefit) (4.6) (9.7)    
Equity in net income (loss) of subsidiaries 10.9 9.6    
Net income (loss) (84.5) (8.4)    
Less: Net income attributable to noncontrolling interests 0 0    
Net income (loss) attributable to AK Steel Holding Corporation (84.5) (8.4)    
Other comprehensive income (loss) (24.2) (19.7)    
Comprehensive income (loss) attributable to AK Steel Holding Corporation (108.7) (28.1)    
Current assets:        
Cash and cash equivalents 15.6 152.4    
Accounts receivable, net 452.8   492.4  
Inventory, net 625.7   520.0  
Deferred tax assets, current 70.2   69.4  
Other current assets 34.1   43.9  
Total current assets 1,198.4   1,142.5  
Property, plant and equipment 5,262.3   5,258.4  
Accumulated depreciation (3,924.2)   (3,881.7)  
Property, plant and equipment, net 1,338.1   1,376.7  
Other non-current assets:        
Investment in Magnetation LLC 0   0  
Investment in affiliates 1,421.5   1,393.8  
Inter-company accounts (3,529.6)   (3,479.7)  
Other non-current assets 133.4   141.0  
TOTAL ASSETS 561.8   574.3  
Current liabilities:        
Accounts payable 565.4   550.5  
Accrued liabilities 166.1   133.6  
Current portion of long-term debt 0.6   0.8  
Current portion of pension and other postretirement benefit obligations 72.9   85.4  
Total current liabilities 805.0   770.3  
Non-current liabilities:        
Long-term debt 1,657.2   1,506.2  
Pension and other postretirement benefit obligations 903.3   960.6  
Other non-current liabilities 110.1   109.6  
TOTAL LIABILITIES 3,475.6   3,346.7  
Total stockholders' equity (deficit) (2,913.8)   (2,772.4)  
Noncontrolling interests 0   0  
TOTAL EQUITY (DEFICIT) (2,913.8)   (2,772.4)  
TOTAL LIABILITIES AND EQUITY (DEFICIT) 561.8   574.3  
Condensed Consolidated Statements of Cash Flows [Abstract]        
Net cash flows from operating activities (142.4) (29.7)    
Cash flows from investing activities:        
Capital investments (7.5) (13.6)    
Other investing items, net 7.0 1.6    
Net cash flows from investing activities (0.5) (12.0)    
Cash flows from financing activities:        
Net borrowings under credit facility 150.0      
Redemption of long-term debt (0.2) (0.2)    
Debt issuance costs (3.3) (1.5)    
Purchase of treasury stock 0 0    
Inter-company activity (4.8) (6.0)    
SunCoke Middletown distributions to noncontrolling interest owners 0 0    
Other financing items, net 0 (1.8)    
Net cash flows from financing activities 141.7 (9.5)    
Net increase (decrease) in cash and cash equivalents (1.2) (51.2)    
Cash and cash equivalents, beginning of period 16.8 203.6    
Cash and cash equivalents, end of period 15.6 152.4    
Other Non-Guarantor Subsidiaries [Member]
       
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]        
Net sales 192.6 216.8    
Cost of products sold (exclusive of items shown separately below) 148.9 173.8    
Selling and administrative expenses (exclusive of items shown separately below) 10.3 9.7    
Depreciation 6.2 4.9    
Pension and OPEB expense (income) 0 0    
Total operating costs 165.4 188.4    
Operating profit (loss) 27.2 28.4    
Interest expense 0.5 0.3    
Other income (expense) 1.9 3.9    
Income (loss) before income taxes 28.6 32.0    
Income tax expense (benefit) 5.0 6.4    
Equity in net income (loss) of subsidiaries 0 0    
Net income (loss) 23.6 25.6    
Less: Net income attributable to noncontrolling interests 14.9 16.7    
Net income (loss) attributable to AK Steel Holding Corporation 8.7 8.9    
Other comprehensive income (loss) 0 (1.1)    
Comprehensive income (loss) attributable to AK Steel Holding Corporation 8.7 7.8    
Current assets:        
Cash and cash equivalents 15.5 39.4    
Accounts receivable, net 68.5   61.1  
Inventory, net 69.5   77.7  
Deferred tax assets, current 0.2   0.2  
Other current assets 3.8   2.3  
Total current assets 157.5   169.8  
Property, plant and equipment 622.1   613.5  
Accumulated depreciation (115.8)   (110.1)  
Property, plant and equipment, net 506.3   503.4  
Other non-current assets:        
Investment in Magnetation LLC 186.5   187.8  
Investment in affiliates 0   0  
Inter-company accounts 919.8   896.7  
Other non-current assets 124.8   123.6  
TOTAL ASSETS 1,894.9   1,881.3  
Current liabilities:        
Accounts payable 52.7   51.9  
Accrued liabilities 9.6   9.3  
Current portion of long-term debt 0   0  
Current portion of pension and other postretirement benefit obligations 0.5   0.5  
Total current liabilities 62.8   61.7  
Non-current liabilities:        
Long-term debt 0   0  
Pension and other postretirement benefit obligations 4.7   4.8  
Other non-current liabilities 0.4   0.4  
TOTAL LIABILITIES 67.9   66.9  
Total stockholders' equity (deficit) 1,426.2   1,400.7  
Noncontrolling interests 400.8   413.7  
TOTAL EQUITY (DEFICIT) 1,827.0   1,814.4  
TOTAL LIABILITIES AND EQUITY (DEFICIT) 1,894.9   1,881.3  
Condensed Consolidated Statements of Cash Flows [Abstract]        
Net cash flows from operating activities 26.1 36.3    
Cash flows from investing activities:        
Capital investments (6.3) (2.9)    
Other investing items, net (0.2) (0.8)    
Net cash flows from investing activities (6.5) (3.7)    
Cash flows from financing activities:        
Net borrowings under credit facility 0      
Redemption of long-term debt 0 0    
Debt issuance costs 0 0    
Purchase of treasury stock 0 0    
Inter-company activity (4.8) (8.2)    
SunCoke Middletown distributions to noncontrolling interest owners (27.8) (9.1)    
Other financing items, net 0 0.7    
Net cash flows from financing activities (32.6) (16.6)    
Net increase (decrease) in cash and cash equivalents (13.0) 16.0    
Cash and cash equivalents, beginning of period 28.5 23.4    
Cash and cash equivalents, end of period 15.5 39.4    
Eliminations [Member]
       
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]        
Net sales (124.2) (130.7)    
Cost of products sold (exclusive of items shown separately below) (117.2) (121.7)    
Selling and administrative expenses (exclusive of items shown separately below) (10.6) (10.2)    
Depreciation 0 0    
Pension and OPEB expense (income) 0 0    
Total operating costs (127.8) (131.9)    
Operating profit (loss) 3.6 1.2    
Interest expense 0 0    
Other income (expense) 0 0    
Income (loss) before income taxes 3.6 1.2    
Income tax expense (benefit) 1.4 0.5    
Equity in net income (loss) of subsidiaries 73.6 (1.2)    
Net income (loss) 75.8 (0.5)    
Less: Net income attributable to noncontrolling interests 0 0    
Net income (loss) attributable to AK Steel Holding Corporation 75.8 (0.5)    
Other comprehensive income (loss) 24.2 20.8    
Comprehensive income (loss) attributable to AK Steel Holding Corporation 100.0 20.3    
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable, net (22.4)   (28.3)  
Inventory, net (7.5)   (11.1)  
Deferred tax assets, current 0   0  
Other current assets 0   0  
Total current assets (29.9)   (39.4)  
Property, plant and equipment 0   0  
Accumulated depreciation 0   0  
Property, plant and equipment, net 0   0  
Other non-current assets:        
Investment in Magnetation LLC 0   0  
Investment in affiliates 1,492.3   1,378.6  
Inter-company accounts 24.5   31.9  
Other non-current assets 0   0  
TOTAL ASSETS 1,486.9   1,371.1  
Current liabilities:        
Accounts payable (0.7)   (0.6)  
Accrued liabilities 0   0  
Current portion of long-term debt 0   0  
Current portion of pension and other postretirement benefit obligations 0   0  
Total current liabilities (0.7)   (0.6)  
Non-current liabilities:        
Long-term debt 0   0  
Pension and other postretirement benefit obligations 0   0  
Other non-current liabilities 0   0  
TOTAL LIABILITIES (0.7)   (0.6)  
Total stockholders' equity (deficit) 1,487.6   1,371.7  
Noncontrolling interests 0   0  
TOTAL EQUITY (DEFICIT) 1,487.6   1,371.7  
TOTAL LIABILITIES AND EQUITY (DEFICIT) 1,486.9   1,371.1  
Condensed Consolidated Statements of Cash Flows [Abstract]        
Net cash flows from operating activities (7.4) (12.3)    
Cash flows from investing activities:        
Capital investments 0 0    
Other investing items, net 0 0    
Net cash flows from investing activities 0 0    
Cash flows from financing activities:        
Net borrowings under credit facility 0      
Redemption of long-term debt 0 0    
Debt issuance costs 0 0    
Purchase of treasury stock 0 0    
Inter-company activity 7.4 12.3    
SunCoke Middletown distributions to noncontrolling interest owners 0 0    
Other financing items, net 0 0    
Net cash flows from financing activities 7.4 12.3    
Net increase (decrease) in cash and cash equivalents 0 0    
Cash and cash equivalents, beginning of period 0 0    
Cash and cash equivalents, end of period $ 0 $ 0    
Senior Secured Notes Due December 2018 [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Debt Instrument, Interest Rate, Stated Percentage 8.75%      
Senior Notes Due May 2020 [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Debt Instrument, Interest Rate, Stated Percentage 7.625%      
Senior Notes Due April 2022 [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Debt Instrument, Interest Rate, Stated Percentage 8.375%      
Exchangeable Senior Notes Due November 2019 [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Debt Instrument, Interest Rate, Stated Percentage 5.00%