XML 17 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]        
Net sales $ 1,369.8 $ 1,508.7    
Cost of products sold (exclusive of items shown separately below) 1,252.3 1,409.0    
Selling and administrative expenses (exclusive of items shown separately below) 51.6 55.8    
Depreciation 48.6 48.3    
Pension and OPEB expense (income) (15.9) (8.5)    
Total operating costs 1,336.6 1,504.6    
Operating profit (loss) 33.2 4.1    
Interest expense 31.0 16.2    
Other income (expense) 1.8 0.9    
Income (loss) before income taxes 4.0 (11.2)    
Income tax provision (benefit) (2.8) (4.3)    
Equity in net income (loss) of subsidiaries 0 0    
Net income (loss) 6.8 (6.9)    
Less: Net income attributable to noncontrolling interests 16.7 4.9    
Net income (loss) attributable to AK Steel Holding Corporation (9.9) (11.8)    
Other comprehensive income (loss) (19.7) (12.1)    
Comprehensive income (loss) attributable to AK Steel Holding Corporation (29.6) (23.9)    
Current assets:        
Cash and cash equivalents 191.8 42.3    
Accounts receivable, net 516.4   473.9  
Inventory, net 664.0   609.2  
Deferred tax assets, current 77.4   73.2  
Other current assets 43.0   59.4  
Total current assets 1,492.6   1,442.7  
Property, plant and equipment 5,952.4   5,943.9  
Accumulated depreciation (3,980.1)   (3,931.6)  
Property, plant and equipment, net 1,972.3   2,012.3  
Other non-current assets:        
Investment in AFSG Holdings, Inc. 55.6   55.6  
Investment in Magnetation LLC 145.0   150.0  
Investment in affiliates 0   0  
Inter-company accounts 0   0  
Goodwill 37.1   37.1  
Deferred tax assets, non-current 88.4   88.2  
Other non-current assets 115.1   117.2  
TOTAL ASSETS 3,906.1   3,903.1  
Current liabilities:        
Accounts payable 592.4   538.3  
Accrued liabilities 185.7   164.8  
Current portion of long-term debt 0.7   0.7  
Current portion of pension and other postretirement benefit obligations 109.8   108.6  
Total current liabilities 888.6   812.4  
Non-current liabilities:        
Long-term debt 1,411.9   1,411.2  
Pension and other postretirement benefit obligations 1,607.7   1,661.7  
Other non-current liabilities 107.6   108.8  
TOTAL LIABILITIES 4,015.8   3,994.1  
Total stockholders' equity (deficit) (531.6)   (505.3)  
Noncontrolling interests 421.9   414.3  
TOTAL EQUITY (DEFICIT) (109.7) 360.6 (91.0) 377.2
TOTAL LIABILITIES AND EQUITY (DEFICIT) 3,906.1   3,903.1  
Condensed Consolidated Statements of Cash Flows [Abstract]        
Net cash flows from operating activities (7.0) (150.0)    
Cash flows from investing activities:        
Capital investments (16.5) (29.7)    
Other investing items, net 0.8 (0.2)    
Net cash flows from investing activities (15.7) (29.9)    
Cash flows from financing activities:        
Net borrowings (repayments) under credit facility 0 (105.0)    
Proceeds from issuance of long-term debt 0 373.3    
Redemption of long-term debt (0.2) (73.5)    
Debt issuance costs (1.5) (8.2)    
Purchase of treasury stock (0.6) (1.7)    
Common stock dividends paid 0 (5.5)    
Inter-company activity 0 0    
SunCoke Middletown distributions to noncontrolling interest owners (9.1)      
Other financing items, net (1.1) 0.8    
Net cash flows from financing activities (12.5) 180.2    
Net increase (decrease) in cash and cash equivalents (35.2) 0.3    
Cash and cash equivalents, beginning of period 227.0 42.0    
Cash and cash equivalents, end of period 191.8 42.3    
AK Holding [Member]
       
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]        
Net sales 0 0    
Cost of products sold (exclusive of items shown separately below) 0 0    
Selling and administrative expenses (exclusive of items shown separately below) 1.5 1.4    
Depreciation 0 0    
Pension and OPEB expense (income) 0 0    
Total operating costs 1.5 1.4    
Operating profit (loss) (1.5) (1.4)    
Interest expense 0 0    
Other income (expense) 0 0    
Income (loss) before income taxes (1.5) (1.4)    
Income tax provision (benefit) 0 (0.6)    
Equity in net income (loss) of subsidiaries (8.4) (11.0)    
Net income (loss) (9.9) (11.8)    
Less: Net income attributable to noncontrolling interests 0 0    
Net income (loss) attributable to AK Steel Holding Corporation (9.9) (11.8)    
Other comprehensive income (loss) (19.7) (12.1)    
Comprehensive income (loss) attributable to AK Steel Holding Corporation (29.6) (23.9)    
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable, net 0   0  
Inventory, net 0   0  
Deferred tax assets, current 0   0  
Other current assets 0.2   0.2  
Total current assets 0.2   0.2  
Property, plant and equipment 0   0  
Accumulated depreciation 0   0  
Property, plant and equipment, net 0   0  
Other non-current assets:        
Investment in AFSG Holdings, Inc. 0   0  
Investment in Magnetation LLC 0   0  
Investment in affiliates (2,739.2)   (2,660.7)  
Inter-company accounts 2,207.4   2,155.2  
Goodwill 0   0  
Deferred tax assets, non-current 0   0  
Other non-current assets 0   0  
TOTAL ASSETS (531.6)   (505.3)  
Current liabilities:        
Accounts payable 0   0  
Accrued liabilities 0   0  
Current portion of long-term debt 0   0  
Current portion of pension and other postretirement benefit obligations 0   0  
Total current liabilities 0   0  
Non-current liabilities:        
Long-term debt 0   0  
Pension and other postretirement benefit obligations 0   0  
Other non-current liabilities 0   0  
TOTAL LIABILITIES 0   0  
Total stockholders' equity (deficit) (531.6)   (505.3)  
Noncontrolling interests 0   0  
TOTAL EQUITY (DEFICIT) (531.6)   (505.3)  
TOTAL LIABILITIES AND EQUITY (DEFICIT) (531.6)   (505.3)  
Condensed Consolidated Statements of Cash Flows [Abstract]        
Net cash flows from operating activities (1.3) (0.6)    
Cash flows from investing activities:        
Capital investments 0 0    
Other investing items, net 0 0    
Net cash flows from investing activities 0 0    
Cash flows from financing activities:        
Net borrowings (repayments) under credit facility   0    
Proceeds from issuance of long-term debt   0    
Redemption of long-term debt 0 0    
Debt issuance costs 0 0    
Purchase of treasury stock (0.6) (1.7)    
Common stock dividends paid   (5.5)    
Inter-company activity 1.9 7.8    
SunCoke Middletown distributions to noncontrolling interest owners 0      
Other financing items, net 0 0    
Net cash flows from financing activities 1.3 0.6    
Net increase (decrease) in cash and cash equivalents 0 0    
Cash and cash equivalents, beginning of period 0 0    
Cash and cash equivalents, end of period 0 0    
AK Steel [Member]
       
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]        
Net sales 1,283.7 1,433.2    
Cost of products sold (exclusive of items shown separately below) 1,200.2 1,363.5    
Selling and administrative expenses (exclusive of items shown separately below) 50.6 57.3    
Depreciation 43.7 43.6    
Pension and OPEB expense (income) (15.9) (8.5)    
Total operating costs 1,278.6 1,455.9    
Operating profit (loss) 5.1 (22.7)    
Interest expense 30.7 16.0    
Other income (expense) (2.1) (2.6)    
Income (loss) before income taxes (27.7) (41.3)    
Income tax provision (benefit) (9.7) (20.6)    
Equity in net income (loss) of subsidiaries 9.6 9.7    
Net income (loss) (8.4) (11.0)    
Less: Net income attributable to noncontrolling interests 0 0    
Net income (loss) attributable to AK Steel Holding Corporation (8.4) (11.0)    
Other comprehensive income (loss) (19.7) (12.1)    
Comprehensive income (loss) attributable to AK Steel Holding Corporation (28.1) (23.1)    
Current assets:        
Cash and cash equivalents 152.4 22.1    
Accounts receivable, net 500.5   484.4  
Inventory, net 588.9   504.2  
Deferred tax assets, current 77.2   73.0  
Other current assets 40.6   57.6  
Total current assets 1,359.6   1,322.8  
Property, plant and equipment 5,360.7   5,355.1  
Accumulated depreciation (3,885.6)   (3,841.9)  
Property, plant and equipment, net 1,475.1   1,513.2  
Other non-current assets:        
Investment in AFSG Holdings, Inc. 0   0  
Investment in Magnetation LLC 0   0  
Investment in affiliates 1,352.4   1,337.4  
Inter-company accounts (3,136.6)   (3,066.5)  
Goodwill 0   0  
Deferred tax assets, non-current 88.0   87.9  
Other non-current assets 76.9   79.8  
TOTAL ASSETS 1,215.4   1,274.6  
Current liabilities:        
Accounts payable 548.2   494.8  
Accrued liabilities 174.0   155.0  
Current portion of long-term debt 0.7   0.7  
Current portion of pension and other postretirement benefit obligations 109.3   108.1  
Total current liabilities 832.2   758.6  
Non-current liabilities:        
Long-term debt 1,411.9   1,411.2  
Pension and other postretirement benefit obligations 1,603.4   1,657.2  
Other non-current liabilities 107.1   108.3  
TOTAL LIABILITIES 3,954.6   3,935.3  
Total stockholders' equity (deficit) (2,739.2)   (2,660.7)  
Noncontrolling interests 0   0  
TOTAL EQUITY (DEFICIT) (2,739.2)   (2,660.7)  
TOTAL LIABILITIES AND EQUITY (DEFICIT) 1,215.4   1,274.6  
Condensed Consolidated Statements of Cash Flows [Abstract]        
Net cash flows from operating activities (29.7) (174.7)    
Cash flows from investing activities:        
Capital investments (13.6) (9.7)    
Other investing items, net 1.6 0    
Net cash flows from investing activities (12.0) (9.7)    
Cash flows from financing activities:        
Net borrowings (repayments) under credit facility   (105.0)    
Proceeds from issuance of long-term debt   373.3    
Redemption of long-term debt (0.2) (73.5)    
Debt issuance costs (1.5) (8.2)    
Purchase of treasury stock 0 0    
Common stock dividends paid   0    
Inter-company activity (6.0) 0    
SunCoke Middletown distributions to noncontrolling interest owners 0      
Other financing items, net (1.8) 0    
Net cash flows from financing activities (9.5) 186.6    
Net increase (decrease) in cash and cash equivalents (51.2) 2.2    
Cash and cash equivalents, beginning of period 203.6 19.9    
Cash and cash equivalents, end of period 152.4 22.1    
Other Non-Guarantor Subsidiaries [Member]
       
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]        
Net sales 216.8 237.0    
Cost of products sold (exclusive of items shown separately below) 173.8 196.4    
Selling and administrative expenses (exclusive of items shown separately below) 9.7 8.3    
Depreciation 4.9 4.7    
Pension and OPEB expense (income) 0 0    
Total operating costs 188.4 209.4    
Operating profit (loss) 28.4 27.6    
Interest expense 0.3 0.2    
Other income (expense) 3.9 3.5    
Income (loss) before income taxes 32.0 30.9    
Income tax provision (benefit) 6.4 16.7    
Equity in net income (loss) of subsidiaries 0 0    
Net income (loss) 25.6 14.2    
Less: Net income attributable to noncontrolling interests 16.7 4.9    
Net income (loss) attributable to AK Steel Holding Corporation 8.9 9.3    
Other comprehensive income (loss) (1.1) 0.8    
Comprehensive income (loss) attributable to AK Steel Holding Corporation 7.8 10.1    
Current assets:        
Cash and cash equivalents 39.4 20.2    
Accounts receivable, net 68.8   54.3  
Inventory, net 83.2   114.4  
Deferred tax assets, current 0.2   0.2  
Other current assets 2.2   1.6  
Total current assets 193.8   193.9  
Property, plant and equipment 591.7   588.8  
Accumulated depreciation (94.5)   (89.7)  
Property, plant and equipment, net 497.2   499.1  
Other non-current assets:        
Investment in AFSG Holdings, Inc. 55.6   55.6  
Investment in Magnetation LLC 145.0   150.0  
Investment in affiliates 0   0  
Inter-company accounts 873.9   843.8  
Goodwill 37.1   37.1  
Deferred tax assets, non-current 0.4   0.3  
Other non-current assets 38.2   37.4  
TOTAL ASSETS 1,841.2   1,817.2  
Current liabilities:        
Accounts payable 44.9   44.4  
Accrued liabilities 11.7   9.8  
Current portion of long-term debt 0   0  
Current portion of pension and other postretirement benefit obligations 0.5   0.5  
Total current liabilities 57.1   54.7  
Non-current liabilities:        
Long-term debt 0   0  
Pension and other postretirement benefit obligations 4.3   4.5  
Other non-current liabilities 0.5   0.5  
TOTAL LIABILITIES 61.9   59.7  
Total stockholders' equity (deficit) 1,357.4   1,343.2  
Noncontrolling interests 421.9   414.3  
TOTAL EQUITY (DEFICIT) 1,779.3   1,757.5  
TOTAL LIABILITIES AND EQUITY (DEFICIT) 1,841.2   1,817.2  
Condensed Consolidated Statements of Cash Flows [Abstract]        
Net cash flows from operating activities 36.3 23.3    
Cash flows from investing activities:        
Capital investments (2.9) (20.0)    
Other investing items, net (0.8) (0.2)    
Net cash flows from investing activities (3.7) (20.2)    
Cash flows from financing activities:        
Net borrowings (repayments) under credit facility   0    
Proceeds from issuance of long-term debt   0    
Redemption of long-term debt 0 0    
Debt issuance costs 0 0    
Purchase of treasury stock 0 0    
Common stock dividends paid   0    
Inter-company activity (8.2) (5.8)    
SunCoke Middletown distributions to noncontrolling interest owners (9.1)      
Other financing items, net 0.7 0.8    
Net cash flows from financing activities (16.6) (5.0)    
Net increase (decrease) in cash and cash equivalents 16.0 (1.9)    
Cash and cash equivalents, beginning of period 23.4 22.1    
Cash and cash equivalents, end of period 39.4 20.2    
Eliminations [Member]
       
Condensed Consolidated Statements of Comprehensive Income (Loss) [Abstract]        
Net sales (130.7) (161.5)    
Cost of products sold (exclusive of items shown separately below) (121.7) (150.9)    
Selling and administrative expenses (exclusive of items shown separately below) (10.2) (11.2)    
Depreciation 0 0    
Pension and OPEB expense (income) 0 0    
Total operating costs (131.9) (162.1)    
Operating profit (loss) 1.2 0.6    
Interest expense 0 0    
Other income (expense) 0 0    
Income (loss) before income taxes 1.2 0.6    
Income tax provision (benefit) 0.5 0.2    
Equity in net income (loss) of subsidiaries (1.2) 1.3    
Net income (loss) (0.5) 1.7    
Less: Net income attributable to noncontrolling interests 0 0    
Net income (loss) attributable to AK Steel Holding Corporation (0.5) 1.7    
Other comprehensive income (loss) 20.8 11.3    
Comprehensive income (loss) attributable to AK Steel Holding Corporation 20.3 13.0    
Current assets:        
Cash and cash equivalents 0 0    
Accounts receivable, net (52.9)   (64.8)  
Inventory, net (8.1)   (9.4)  
Deferred tax assets, current 0   0  
Other current assets 0   0  
Total current assets (61.0)   (74.2)  
Property, plant and equipment 0   0  
Accumulated depreciation 0   0  
Property, plant and equipment, net 0   0  
Other non-current assets:        
Investment in AFSG Holdings, Inc. 0   0  
Investment in Magnetation LLC 0   0  
Investment in affiliates 1,386.8   1,323.3  
Inter-company accounts 55.3   67.5  
Goodwill 0   0  
Deferred tax assets, non-current 0   0  
Other non-current assets 0   0  
TOTAL ASSETS 1,381.1   1,316.6  
Current liabilities:        
Accounts payable (0.7)   (0.9)  
Accrued liabilities 0   0  
Current portion of long-term debt 0   0  
Current portion of pension and other postretirement benefit obligations 0   0  
Total current liabilities (0.7)   (0.9)  
Non-current liabilities:        
Long-term debt 0   0  
Pension and other postretirement benefit obligations 0   0  
Other non-current liabilities 0   0  
TOTAL LIABILITIES (0.7)   (0.9)  
Total stockholders' equity (deficit) 1,381.8   1,317.5  
Noncontrolling interests 0   0  
TOTAL EQUITY (DEFICIT) 1,381.8   1,317.5  
TOTAL LIABILITIES AND EQUITY (DEFICIT) 1,381.1   1,316.6  
Condensed Consolidated Statements of Cash Flows [Abstract]        
Net cash flows from operating activities (12.3) 2.0    
Cash flows from investing activities:        
Capital investments 0 0    
Other investing items, net 0 0    
Net cash flows from investing activities 0 0    
Cash flows from financing activities:        
Net borrowings (repayments) under credit facility   0    
Proceeds from issuance of long-term debt   0    
Redemption of long-term debt 0 0    
Debt issuance costs 0 0    
Purchase of treasury stock 0 0    
Common stock dividends paid   0    
Inter-company activity 12.3 (2.0)    
SunCoke Middletown distributions to noncontrolling interest owners 0      
Other financing items, net 0 0    
Net cash flows from financing activities 12.3 (2.0)    
Net increase (decrease) in cash and cash equivalents 0 0    
Cash and cash equivalents, beginning of period 0 0    
Cash and cash equivalents, end of period $ 0 $ 0