EX-12.2 4 exhibit12-2.htm STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES exhibit12-2.htm
 

 
EXHIBIT 12.2
  
   
AK STEEL HOLDING CORPORATION
  
RATIO OF EARNINGS TO FIXED CHARGES
  
(dollars in millions)
  
                               
   
2008
    
2007
    
2006
    
2005
    
2004
  
Combined fixed charges:
                              
Capitalized interest credit
     4.4       3.6       3.3       5.4       2.7  
Interest factor in rent expense
     3.3       3.7       2.8       2.3       2.4  
Other interest and fixed charges
     48.9       69.3       89.1       86.8       110.1  
Total combined fixed charges
   $ 56.6     $ 76.6     $ 95.2     $ 94.5     $ 115.2  
                                         
Earnings-pretax income (loss) with applicable adjustments
   $ 54.8     $ 673.8     $ 97.9     $ 135.9     $ (71.3 )
                                         
Ration of earnings to fixed charges
  
NM*
       8.8       1.0       1.4    
NM*
  
                                         

* In 2008 and 2004, earnings were less than fixed charges by $1.8 and $186.5, respectively.