XML 58 R46.htm IDEA: XBRL DOCUMENT v3.21.2
Property, plant and equipment (Tables)
6 Months Ended
Jun. 30, 2021
Property, plant and equipment  
Schedule of movements in property, plant and equipment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Building and

    

​

    

​

    

Mineral

    

Railway

    

Right of use

    

​

    

Constructions

    

​

​

​

land

​

Facilities

​

Equipment

​

properties

​

equipment

​

assets

​

Others

​

in progress

​

Total

Balance at December 31, 2020

​

8,591

​

7,591

​

4,933

​

8,054

​

2,523

​

1,563

​

2,495

​

5,398

​

41,148

Additions (i)

​

—

​

—

​

—

​

—

​

—

​

45

​

​

​

2,151

​

2,196

Disposals

​

(2)

​

(3)

​

(12)

​

—

​

(1)

​

—

​

​

​

(26)

​

(44)

Assets retirement obligation (ii)

​

—

​

—

​

—

​

(237)

​

—

​

—

​

—

​

—

​

(237)

Depreciation, depletion and amortization

​

(227)

​

(234)

​

(334)

​

(254)

​

(79)

​

(81)

​

(127)

​

—

​

(1,336)

Impairment (iii)

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

(88)

​

(88)

Acquisition of NLC (note 12)

​

235

​

456

​

102

​

—

​

2

​

33

​

2

​

92

​

922

Translation adjustment

​

264

​

271

​

138

​

237

​

93

​

11

​

80

​

229

​

1,323

Transfers

​

78

​

201

​

301

​

164

​

53

​

—

​

113

​

(910)

​

—

Balance at June 30, 2021

​

8,939

​

8,282

​

5,128

​

7,964

​

2,591

​

1,571

​

2,563

​

6,846

​

43,884

Cost

​

15,905

​

12,739

​

11,251

​

17,406

​

4,047

​

2,011

​

5,712

​

6,846

​

75,917

Accumulated depreciation

​

(6,966)

​

(4,457)

​

(6,123)

​

(9,442)

​

(1,456)

​

(440)

​

(3,149)

​

—

​

(32,033)

Balance at June 30, 2021

​

8,939

​

8,282

​

5,128

​

7,964

​

2,591

​

1,571

​

2,563

​

6,846

​

43,884

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Building and

​

​

​

​

​

Mineral

    

Railway

​

Right of use

    

​

​

Constructions

​

​

​

    

land

    

Facilities

    

Equipment

    

properties

​

equipment

    

assets

​

Others

    

in progress

    

Total

Balance at December 31, 2019

​

10,702

​

9,604

​

5,686

​

8,261

​

3,241

​

1,692

​

3,012

​

4,378

​

46,576

Additions (i)

 

—

 

—

 

—

 

—

​

—

 

36

​

—

 

1,812

 

1,848

Disposals

 

(3)

 

(4)

 

(4)

 

(8)

​

(1)

 

—

​

(3)

 

(32)

 

(55)

Assets retirement obligation

 

—

 

—

 

—

 

343

​

—

 

—

​

—

 

—

 

343

Depreciation, depletion and amortization

 

(224)

 

(276)

 

(396)

 

(259)

​

(117)

 

(83)

​

(137)

 

—

 

(1,492)

Impairment

​

(168)

​

(228)

​

(17)

​

(123)

​

—

​

—

​

(61)

​

(95)

​

(692)

Translation adjustment

 

(2,098)

 

(2,116)

 

(794)

 

(972)

​

(837)

 

(114)

​

(566)

 

(819)

 

(8,316)

Transfers

 

128

 

178

 

286

 

359

​

107

 

—

​

153

 

(1,211)

 

—

Balance at June 30, 2020

 

8,337

 

7,158

 

4,761

 

7,601

​

2,393

 

1,531

​

2,398

 

4,033

 

38,212

Cost

 

14,333

 

10,825

 

10,176

 

15,929

​

3,579

 

1,837

​

5,599

 

4,033

 

66,311

Accumulated depreciation

 

(5,996)

 

(3,667)

 

(5,415)

 

(8,328)

​

(1,186)

 

(306)

​

(3,201)

 

—

 

(28,099)

Balance at June 30, 2020

 

8,337

 

7,158

 

4,761

 

7,601

​

2,393

 

1,531

​

2,398

 

4,033

 

38,212

​

(i) Includes capitalized borrowing costs.

(ii) Refers to changes in discount rates.

(iii) Due to the Company's assessment of the fair value of the coal assets, the assets acquired during the year are provided for impairment in full. In the current year, the Company recognized an impairment loss related to coal assets acquired this year in the amount of US$88.

Schedule of right-of-use assets (leases)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Additions and contract

​

​

​

Translation

​

​

​

​

December 31, 2020

​

modifications

​

Depreciation

​

adjustment

​

June 30, 2021

Ports

​

718

​

—

​

(23)

​

4

​

699

Vessels

 

534

​

—

 

(20)

 

—

 

514

Pellets plants

 

131

​

37

 

(18)

 

6

 

156

Properties

 

112

​

3

 

(13)

 

1

 

103

Energy plants

 

56

​

—

 

(3)

 

—

 

53

Mining equipment and locomotives (i)

 

12

​

38

 

(4)

 

—

 

46

Total

 

1,563

​

78

 

(81)

 

11

 

1,571

​

(i) "Additions and contract modifications" includes the effects arising from the acquisition of NLC in the amount of US$33.