6-K 1 tm2122022d2_6k.htm FORM 6-K

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

July 2021

 

Vale S.A.

 

Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

(Check One) Form 20-F x Form 40-F ¨

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1))

 

(Check One) Yes ¨ No x

 

(Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(7))

 

(Check One) Yes ¨ No x

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

(Check One) Yes ¨ No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82- .)

 

 

 

 

 

 

 

 

Interim Financial Statements

June 30, 2021

 

 

 

IFRS in US$

 

 

 

 

 

 

Vale S.A. Interim Financial Statements

Contents

 

  Page
Report of Independent Registered Public Accounting Firm 2
Consolidated Income Statement 3
Consolidated Statement of Comprehensive Income 4
Consolidated Statement of Cash Flows 5
Consolidated Statement of Financial Position 6
Consolidated Statement of Changes in Equity 7
Notes to the Interim Financial Statements 8
1.  Corporate information 8
2. Basis of preparation of the interim financial statements 8
3. Significant events in the current period 9
4.  Information by business segment and by geographic area 9
5.  Costs and expenses by nature 14
6.  Financial results 15
7.  Income taxes 15
8.  Basic and diluted earnings per share 16
9.  Accounts receivable 17
10.    Inventories 17
11.    Other financial assets and liabilities 17
12.    Acquisitions and divestitures 18
13.    Investments in subsidiaries, associates and joint ventures 20
14.    Intangibles 21
15.    Property, plant and equipment 22
16.    Financial and capital risk management 23
17.    Financial assets and liabilities 30
18.    Participative stockholders’ debentures 31
19.    Loans, borrowings, leases, cash and cash equivalents and short-term investments 32
20.    Brumadinho’s dam failure 34
21.    Liabilities related to associates and joint ventures 38
22.    Provisions 41
23.    Litigations 41
24.    Employee benefits 43
25.    Stockholders’ equity 44
26.    Related parties 45

 

1

 

 

 

 

Report of Independent registered Public Accounting Firm

 

To the Stockholders and Board of Directors of

Vale S.A.

 

Results of Review of Interim Financial Statements

 

We have reviewed the accompanying consolidated statement of financial position of Vale S.A. and its subsidiaries (the “Company”) as of June 30, 2021, and the related consolidated income statement, consolidated statement of comprehensive income and consolidated statement of cash flows for the three and six-month periods ended June 30, 2021 and June 30, 2020, and the consolidated statement of changes in equity for the six-month periods ended June 30, 2021 and June 30, 2020, including the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

 

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial position of the Company as of December 31, 2020, and the related consolidated income statement and consolidated statements of comprehensive income, changes in equity and of cash flows for the year then ended (not presented herein), and in our report dated February 25, 2021, which included a paragraph describing a change in the manner of accounting for leases on January 1, 2019, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of financial position as of December 31, 2020, is fairly stated, in all material respects, in relation to the consolidated statement of financial position from which it has been derived.

 

Basis for Review Results

 

These interim financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

/s/ PricewaterhouseCoopers

Auditores Independentes

Rio de Janeiro, RJ, Brazil

July 28, 2021

 

PricewaterhouseCoopers Auditores Independentes, Rua do Russel 804, Edifício Manchete, 6º e 7º andares, Rio de Janeiro, RJ, Brasil 22210-907, T: (21) 3232-6112, F: (21) 3232-6113, www.pwc.com/br

 

2

 

 

 

Consolidated Income Statement

In millions of United States dollars, except earnings per share data

 

       Three-month period ended June 30,   Six-month period ended June 30, 
   Notes   2021   2020   2021   2020 
Net operating revenue  4(c)   16,675    7,518    29,320    14,487 
Cost of goods sold and services rendered  5(a)   (5,805)   (4,212)   (10,432)   (8,490)
Gross profit       10,870    3,306    18,888    5,997 
                         
Operating expenses                        
Selling and administrative expenses  5(b)   (133)   (124)   (238)   (239)
Research and evaluation expenses       (141)   (90)   (241)   (185)
Pre-operating and operational stoppage  20    (191)   (238)   (336)   (506)
Brumadinho event  20    (185)   (130)   (300)   (289)
Other operating expenses, net  5(c)   (74)   (237)   (86)   (299)
        (724)   (819)   (1,201)   (1,518)
Impairment and disposals of non-current assets  12 and 15    (432)   (403)   (593)   (432)
Operating income       9,714    2,084    17,094    4,047 
                         
Financial income  6    86    135    160    242 
Financial expenses  6    (177)   (585)   (1,563)   (1,110)
Other financial items, net  6    441    (35)   1,676    (1,902)
Equity results and other results in associates and joint ventures  13 and 21    (454)   (535)   (470)   (701)
Income before income taxes       9,610    1,064    16,897    576 
                         
Income taxes  7(b)                    
Current tax       (1,201)   (326)   (2,716)   (673)
Deferred tax       (872)   181    (1,167)   1,177 
        (2,073)   (145)   (3,883)   504 
                         
Net income       7,537    919    13,014    1,080 
Loss attributable to non-controlling interests       (49)   (76)   (118)   (154)
Net income attributable to Vale's stockholders       7,586    995    13,132    1,234 
                         
Earnings per share attributable to Vale's stockholders:                        
Basic and diluted earnings per share:  8                     
Common share (US$)       1.49    0.19    2.57    0.24 

 

The accompanying notes are an integral part of these interim financial statements.

 

3

 

 

 

   

 

Consolidated Statement of Comprehensive Income

In millions of United States dollars

 

   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Net income   7,537    919    13,014    1,080 
Other comprehensive income (loss):                    
Items that will not be reclassified to the income statement                    
Translation adjustments   5,233    (1,786)   1,885    (11,249)
Retirement benefit obligations (note 24)   25    (209)   316    (200)
Fair value adjustment to investment in equity securities   (82)   39    193    (209)
Total items that will not be reclassified to the income statement, net of tax   5,176    (1,956)   2,394    (11,658)
                     
Items that may be reclassified to the income statement                    
Translation adjustments   (2,762)   885    (756)   5,128 
Net investments hedge (note 16)   202    (119)   42    (639)
Net cash flow hedge (note 16)   (35)   (49)   (26)   15 
Reclassification of cumulative translation adjustment to net income (note 12)   (424)   -    (1,542)   - 
Total items that may be reclassified to the income statement, net of tax   (3,019)   717    (2,282)   4,504 
Total comprehensive income (loss)   9,694    (320)   13,126    (6,074)
                     
Comprehensive loss attributable to non-controlling interests   (47)   (53)   (116)   (129)
Comprehensive income (loss) attributable to Vale's stockholders   9,741    (267)   13,242    (5,945)

 

Items above are stated net of tax and the related taxes are disclosed in note 7.

 

The accompanying notes are an integral part of these interim financial statements.

 

4

 

 

   

 

Consolidated Statement of Cash Flows

In millions of United States dollars

 

   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Cash flow from operations (a)   9,277    2,111    17,950    4,116 
Interest on loans and borrowings paid (note 19)   (138)   (168)   (426)   (412)
Cash received (paid) on settlement of Derivatives, net (note 16)   60    (114)   (139)   159 
Interest on participative stockholders' debentures paid (note 18)   (193)   (95)   (193)   (95)
Income taxes (including the settlement program)   (1,280)   (398)   (2,444)   (747)
Net cash provided by operating activities   7,726    1,336    14,748    3,021 
                     
Cash flow from investing activities:                    
Capital expenditures (notes 14 and 15)   (1,139)   (967)   (2,148)   (2,091)
Additions to investments (note 13)   -    -    (42)   (75)
Acquisition of NLC, net of cash (note 12)   (2,345)   -    (2,345)   - 
Cash paid on the disposal of VNC (note 12)   -    -    (555)   - 
Dividends received from associates and joint ventures (note 13)   43    77    43    77 
Short-term investment   543    449    (173)   630 
Investment fund applications   -    (96)   -    (96)
Other investments activities, net   (189)   (133)   (213)   (186)
Net cash used in investing activities   (3,087)   (670)   (5,433)   (1,741)
                     
Cash flow from financing activities:                    
Loans and borrowings from third-parties (note 19)   10    -    300    5,000 
Payments of loans and borrowings from third-parties (note 19)   (179)   (116)   (1,412)   (491)
Lease payments (note 19)   (49)   (49)   (104)   (99)
Dividends and interest on capital paid to stockholders (note 25)   (2,208)   -    (6,092)   - 
Dividends and interest on capital paid to non-controlling interest   (3)   (5)   (6)   (8)
Share buyback program (note 25)   (2,004)   -    (2,004)   - 
Net cash used in financing activities   (4,433)   (170)   (9,318)   4,402 
                     
Increase (decrease) in cash and cash equivalents   206    496    (3)   5,682 
Cash and cash equivalents at the beginning of the period   12,883    11,788    13,487    7,350 
Effects of exchange rate changes on cash and cash equivalents   560    (171)   165    (919)
Cash and cash equivalents at end of the period   13,649    12,113    13,649    12,113 
                     
Non-cash transactions:                    
Additions to property, plant and equipment - capitalized loans and borrowing costs   14    12    30    44 
                     
Cash flow from operating activities:                    
Income before income taxes   9,610    1,064    16,897    576 
Adjusted for:                    
Provisions related to Brumadinho event (note 20)   -    21    -    21 
Equity results and other results in associates and joint ventures (note 13)   454    535    470    701 
Impairment and disposal of non-current assets   432    403    593    432 
Depreciation, depletion and amortization   849    807    1,580    1,622 
Financial results, net (note 6)   (350)   485    (273)   2,770 
Changes in assets and liabilities:                    
Accounts receivable   (1,105)   (922)   296    (301)
Inventories   (188)   (125)   (362)   (352)
Suppliers and contractors (i)   291    108    35    (566)
Provision - Payroll, related charges and other remunerations   82    115    (207)   (93)
Payments related to Brumadinho event (note 20) (ii)   (303)   (155)   (452)   (371)
Other assets and liabilities, net   (495)   (225)   (627)   (323)
Cash flow from operations (a)   9,277    2,111    17,950    4,116 
                     

(i) Includes variable lease payments.

(ii) In addition, the Company has incurred in expenses in the amount of US$185 and US$300 for the three and six-month periods ended June 30, 2021, respectively (US$109 and US$268 for the three and six-month periods ended June 30, 2020).

 

The accompanying notes are an integral part of these interim financial statements.

 

5

 

 

   

 

Consolidated Statement of Financial Position

In millions of United States dollars

 

   Notes   June 30, 2021   December 31, 2020 
Assets               
Current assets               
Cash and cash equivalents   19    13,649    13,487 
Short-term investments   19    951    771 
Accounts receivable   9    4,954    4,993 
Other financial assets   11    214    329 
Inventories   10    4,701    4,061 
Recoverable taxes        668    509 
Others        266    253 
         25,403    24,403 
                
Non-current assets               
Judicial deposits   23(c)   1,326    1,268 
Other financial assets   11    1,430    1,784 
Recoverable taxes        1,440    1,091 
Deferred income taxes   7(a)   9,338    10,335 
Others        701    651 
         14,235    15,129 
                
Investments in associates and joint ventures   13    2,197    2,031 
Intangibles   14    10,997    9,296 
Property, plant and equipment   15    43,884    41,148 
         71,313    67,604 
Total assets        96,716    92,007 
                
Liabilities               
Current liabilities               
Suppliers and contractors        3,777    3,367 
Loans, borrowings and leases   19    992    1,136 
Other financial liabilities   11    1,547    1,906 
Taxes payable        1,678    952 
Settlement program ("REFIS")   7(c)   356    340 
Liabilities related to associates and joint ventures   21    1,467    876 
Provisions   22    1,156    1,826 
Liabilities related to Brumadinho   20    2,223    1,910 
De-characterization of dams   20    454    381 
Dividends payable        27    1,220 
Others        658    680 
         14,335    14,594 
Non-current liabilities               
Loans, borrowings and leases   19    12,870    13,891 
Participative stockholders' debentures   18    4,687    3,413 
Other financial liabilities   11    3,027    4,564 
Settlement program ("REFIS")   7(c)   2,336    2,404 
Deferred income taxes   7(a)   1,985    1,770 
Provisions   22    8,003    8,434 
Liabilities related to Brumadinho   20    2,268    2,665 
De-characterization of dams   20    1,701    1,908 
Liabilities related to associates and joint ventures   21    1,024    1,198 
Streaming transactions        1,961    2,005 
Others        160    340 
         40,022    42,592 
Total liabilities        54,357    57,186 
                
Stockholders' equity   25           
Equity attributable to Vale's stockholders        41,661    35,744 
Equity attributable to non-controlling interests        698    (923)
Total stockholders' equity        42,359    34,821 
Total liabilities and stockholders' equity        96,716    92,007 

 

The accompanying notes are an integral part of these interim financial statements.

 

6

 

 

   

 

Consolidated Statement of Changes in Equity

In millions of United States dollars

 

   Share capital  Capital reserve  Profit reserves  Treasury shares  Other
reserves
  Cumulative translation adjustments 

Retained

earnings

  Equity attributable to Vale’s stockholders  Equity
attributable to non-controlling interests
  Total stockholders' equity 
Balance at December 31, 2020   61,614   1,139   7,042   (2,441)  (2,056)  (29,554)  -   35,744   (923)  34,821 
Net income (loss)   -   -   -   -   -   -   13,132   13,132   (118)  13,014 
Other comprehensive income   -   -   9   -   518   (417)  -   110   2   112 
Dividends and interest on capital of Vale's stockholders (note 25)   -   -   (4,319)  -   -   -   (724)  (5,043)  -   (5,043)
Dividends of non-controlling interest   -   -   -   -   -   -   -   -   (24)  (24)
Acquisition and disposal of non-controlling interest (note 12)   -   -   -   -   (331)  -   -   (331)  1,761   1,430 
Share buyback program (note 25)   -   -   -   (2,004)  -   -   -   (2,004)  -   (2,004)
Share-based payment (note 24)       -       -   46           46       46 
Treasury shares utilized in the period (note 25)   -   -   -   7   -   -   -   7   -   7 
Balance at June 30, 2021   61,614   1,139   2,732   (4,438)  (1,823)  (29,971)  12,408   41,661   698   42,359 

 

   Share capital  Capital reserve  Profit reserves  Treasury shares  Other
reserves
  Cumulative translation adjustments 

Retained

earnings

  Equity attributable to Vale’s stockholders  Equity
attributable to non-controlling interests
  Total stockholders' equity 
Balance at December 31, 2019   61,614   1,139   7,090   (2,455)  (2,110)  (25,211)  -   40,067   (1,074)  38,993 
Net income (loss)   -   -   -   -   -   -   1,234   1,234   (154)  1,080 
Other comprehensive income   -   -   (1,871)  -   (409)  (4,899)  -   (7,179)  25   (7,154)
Dividends of non-controlling interest   -   -   -   -   -   -   -   -   (5)  (5)
Capitalization of non-controlling interest advances   -   -   -   -   -   -   -   -   6   6 
Treasury shares utilized in the period (note 25)   -   -   -   14   -   -   -   14   -   14 
Balance at June 30, 2020   61,614   1,139   5,219   (2,441)  (2,519)  (30,110)  1,234   34,136   (1,202)  32,934 

 

The accompanying notes are an integral part of these interim financial statements.

 

7

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

1.         Corporate information

 

Vale S.A. and its subsidiaries (“Vale” or the “Company”) are iron ore and iron ore pellets producers, which are key raw materials for steelmaking, and nickel producers, which is used to produce stainless steel and metal alloys employed in the production process of several products. The Company also produces copper, metallurgical and thermal coal, manganese ore and, platinum group metals, gold, silver and cobalt. The information by segment is presented in note 4.

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo – B3 S.A. (VALE3), New York - NYSE (VALE) and Madrid – LATIBEX (XVALO).

 

2.         Basis of preparation of the interim financial statements

 

a)     Statement of compliance

 

The consolidated interim financial statements of the Company (“interim financial statements”) have been prepared and are being presented in accordance with IAS 34 Interim Financial Reporting of the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

 

b)     Basis of presentation

 

The interim financial statements have been prepared to update users about relevant events and transactions that occurred in the period and should be read in conjunction with the financial statements for the year ended December 31, 2020. The accounting policies, accounting estimates and judgements, risk management and measurement methods are the same as those applied when preparing the last annual financial statements, except for the change in the accounting practice for the share-based payment plans as disclosed in note 24.

 

These interim financial statements were authorized for issue by the Executive Board on July 28, 2021.

 

The interim financial statements of the Company are measured using the currency of the primary economic environment in which the entity operates (“functional currency”), which in the case of the Parent Company is the Brazilian real (“R$”). For presentation purposes, these interim financial statements are presented in United States dollar (“US$”) as the Company believes that this is how international investors analyze the interim financial statements.

 

The exchange rates used by the Company to translate its foreign operations are as follows:

 

                   Average rate 
   Closing rate   Three-month period ended   Six-month period ended 
   June 30, 2021   December 31, 2020   June 30, 2021   June 30, 2020   June 30, 2021   June 30, 2020 
United States dollar   5.0022    5.1967    5.2907    5.3854    5.3862    4.9218 
Canadian dollar ("CAD")   4.0334    4.0771    4.3096    3.8882    4.3209    3.5992 
Euro ("EUR")   5.9276    6.3779    6.3789    5.9279    6.4902    5.4211 

 

8

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

 

3.         Significant events in the current period

 

The financial position, cash flows and performance of the Company were particularly affected by the following events and transactions during the three-month period ended June 30, 2021:

 

In April 2021, the Company approved a share buyback program for its common shares, limited to a maximum of 270,000,000 common shares and their respective ADRs. Until June 30, 2021, the Company acquired 93,088,200 shares, in the total amount of US$ 2,004 (note 25).

 

In June 2021, the Company approved and paid dividends to its shareholders in the amount of US$2,200 (note 25).

 

In June 2021, the Company paid US$2,517 in relation to the Project Finance and concluded all precedent conditions to acquire the interests held by Mitsui & Co., Ltd (“Mitsui”) in both Moatize coal mine and Nacala Logistics Corridor ("NLC"). Following the conclusion of the transaction, the Company has started consolidating NLC on its balance sheet and recognized a loss in the amount of US$771 as “Impairment and disposals of non-current assets” (note 12).

 

In June 2021, Fundação Renova reviewed the expected cash outflows to comply with the mitigation and compensation programs, which resulted in an addition of US$560 to the provision. This amount was recognized in the income statement as “Equity results and other results in associates and joint ventures” for the three-month period ended June 30, 2021 (note 21).

 

In June 2021, production and maintenance employees of Sudbury, Canada, represented by United Steelworkers (“USW”) voted to reject the Company’s offer of a new five-year collective bargaining agreement. As a result, the Company stopped its operation at that location and recognized a loss in the amount of US$59 as “Pre-operating and operational stoppage”. However, if the strike continues for an extended period of time, the results of that operations may be materially impacted. The Company will continue discussions with USW to reach an agreement as soon as possible in order to resume its operation.

 

4.         Information by business segment and by geographic area

 

The Company operates the following reportable segments: Ferrous Minerals, Base Metals and Coal. The segments are aligned with products and reflect the structure used by Management to evaluate Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance ("chief operating decision maker" under IFRS 8 - Operating Segments) are the Executive Boards and the Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted EBITDA.

 

The Company allocates to “Others” the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses. Additionally, the costs related to the Brumadinho event are not directly linked to the Company's operating activities and, therefore, are allocated to "Other" as well.

 

In the current period, the Company has allocated the financial information of Vale Nouvelle-Calédonie SAS (“VNC”) operation to “Others” as this operation is no longer analyzed by the chief operating decision maker as part of to the performance of the Base Metals business segment due to the sale of this operation. The comparative periods were restated to reflect this change in the allocation criteria.

 

9

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

a)     Adjusted EBITDA

 

The definition of Adjusted EBITDA for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment and disposal of non-current assets.

 

   Three-month period ended June 30, 2021 
   Net operating
revenue
   Cost of goods
sold and
services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and operational
stoppage
   Dividends
received and
interest from
associates and
joint ventures
   Adjusted
EBITDA
 
Ferrous minerals                                   
Iron ore   12,200    (2,816)   (61)   (43)   (74)   -    9,206 
Iron ore pellets   1,947    (520)   2    -    (13)   22    1,438 
Ferroalloys and manganese   52    (39)   (1)   -    (4)   -    8 
Other ferrous products and services   98    (71)   1    (1)   -    -    27 
    14,297    (3,446)   (59)   (44)   (91)   22    10,679 
                                    
Base metals                                   
Nickel and other products   1,492    (959)   (25)   (18)   (60)   -    430 
Copper   688    (229)   (1)   (21)   (1)   -    436 
    2,180    (1,188)   (26)   (39)   (61)   -    866 
                                    
Coal   161    (323)   -    (2)   -    -    (164)
                                    
Others   37    (48)   (96)   (56)   -    21    (142)
    16,675    (5,005)   (181)   (141)   (152)   43    11,239 
                                    
Brumadinho event   -    -    (185)   -    -    -    (185)
COVID-19   -    -    (16)   -    -    -    (16)
Total   16,675    (5,005)   (382)   (141)   (152)   43    11,038 

 

   Three-month period ended June 30, 2020 
   Net operating
revenue
   Cost of goods
sold and
services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and operational
stoppage
   Dividends
received and
interest from
associates and
joint ventures
   Adjusted
EBITDA
 
Ferrous minerals                                   
Iron ore   4,852    (1,739)   (59)   (25)   (122)   -    2,907 
Iron ore pellets   900    (377)   2    (1)   (17)   53    560 
Ferroalloys and manganese   68    (42)   -    (1)   (10)   -    15 
Other ferrous products and services   75    (56)   1    -    -    -    20 
    5,895    (2,214)   (56)   (27)   (149)   53    3,502 
                                    
Base metals                                   
Nickel and other products   891    (546)   (16)   (9)   (29)   -    291 
Copper   523    (185)   (3)   (15)   -    -    320 
    1,414    (731)   (19)   (24)   (29)   -    611 
                                    
Coal   94    (361)   3    (5)   -    -    (269)
                                    
Others (i)   115    (172)   (190)   (34)   (1)   24    (258)
    7,518    (3,478)   (262)   (90)   (179)   77    3,586 
                                    
Brumadinho event   -    -    (130)   -    -    -    (130)
COVID-19   -    -    (85)   -    -    -    (85)
Total   7,518    (3,478)   (477)   (90)   (179)   77    3,371 

 

(i) Includes the reclassification of the EBITDA of VNC in the amount of US$48.

 

10

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

   Six-month period ended June 30, 2021 
   Net operating
revenue
   Cost of goods
sold and
services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and
operational
stoppage
   Dividends
received and
interest from
associates and
joint ventures
   Adjusted
EBITDA
 
Ferrous minerals                                   
Iron ore   21,354    (4,903)   (83)   (76)   (166)   -    16,126 
Iron ore pellets   3,155    (903)   31    (1)   (26)   22    2,278 
Ferroalloys and manganese   98    (62)   (2)   -    (8)   -    26 
Other ferrous products and services   195    (137)   3    (1)   -    -    60 
    24,802    (6,005)   (51)   (78)   (200)   22    18,490 
                                    
Base metals                                   
Nickel and other products   2,926    (1,730)   (35)   (29)   (60)   -    1,072 
Copper   1,242    (395)   (1)   (39)   (2)   -    805 
    4,168    (2,125)   (36)   (68)   (62)   -    1,877 
                                    
Coal   253    (652)   2    (4)   -    78    (323)
                                    
Others (i)   97    (162)   (202)   (91)   (1)   21    (338)
    29,320    (8,944)   (287)   (241)   (263)   121    19,706 
                                    
Brumadinho event   -    -    (300)   -    -    -    (300)
COVID-19   -    -    (18)   -    -    -    (18)
Total   29,320    (8,944)   (605)   (241)   (263)   121    19,388 

 

(i) Includes the EBITDA of VNC in the amount of US$65.

 

   Six-month period ended June 30, 2020 
   Net operating
revenue
   Cost of goods
sold and
services
rendered
   Sales,
administrative
and other
operating
expenses
   Research and
evaluation
   Pre operating
and
operational
stoppage
   Dividends
received and
interest from
associates and
joint ventures
   Adjusted
EBITDA
 
Ferrous minerals                                   
Iron ore   9,163    (3,422)   (84)   (48)   (291)   -    5,318 
Iron ore pellets   1,752    (789)   12    (2)   (42)   53    984 
Ferroalloys and manganese   114    (91)   -    (1)   (11)   -    11 
Other ferrous products and services   162    (127)   2    (1)   -    -    36 
    11,191    (4,429)   (70)   (52)   (344)   53    6,349 
                                    
Base metals                                   
Nickel and other products   1,847    (1,074)   (35)   (22)   (29)   -    687 
Copper   906    (392)   (2)   (32)   -    -    480 
    2,753    (1,466)   (37)   (54)   (29)   -    1,167 
                                    
Coal   242    (735)   5    (14)   -    75    (427)
                                    
Others (i)   301    (397)   (320)   (65)   (5)   24    (462)
    14,487    (7,027)   (422)   (185)   (378)   152    6,627 
                                    
Brumadinho event   -    -    (289)   -    -    -    (289)
COVID-19   -    -    (85)   -    -    -    (85)
Total   14,487    (7,027)   (796)   (185)   (378)   152    6,253 

 

(i) Includes the reclassification of the EBITDA of VNC in the amount of US$94.

 

11

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

Adjusted EBITDA is reconciled to net income as follows:

 

   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Net income attributable to Vale's stockholders   7,586    995    13,132    1,234 
Loss attributable to non-controlling interests   (49)   (76)   (118)   (154)
Net income   7,537    919    13,014    1,080 
Depreciation, depletion and amortization   849    807    1,580    1,622 
Income taxes   2,073    145    3,883    (504)
Financial results   (350)   485    (273)   2,770 
Equity results and other results in associates and joint ventures   454    535    470    701 
Dividends received and interest from associates and joint ventures (i)   43    77    121    152 
Impairment and disposal of non-current assets   432    403    593    432 
Adjusted EBITDA   11,038    3,371    19,388    6,253 

 

(i) Includes the remuneration of the financial instrument of the Coal segment.

 

b)     Assets by segment

 

   June 30, 2021   December 31, 2020 
   Product inventory   Investments in
associates and
joint ventures
   Property, plant
and equipment
and intangibles (i)
   Product inventory   Investments in
associates and
joint ventures
   Property, plant
and equipment
and intangibles (i)
 
Ferrous minerals   2,403    1,250    30,567    2,017    1,154    29,436 
Base metals   1,288    17    20,155    1,231    18    19,549 
Coal (note 12)   89    -    2,342    25    -    - 
Others   -    930    1,817    -    859    1,459 
Total   3,780    2,197    54,881    3,273    2,031    50,444 

 

   Three-month period ended June 30, 
   2021   2020 
   Capital expenditures (ii)       Capital expenditures (ii)     
   Sustaining
capital
   Project
execution
   Depreciation,
depletion and
amortization
   Sustaining
capital
   Project
execution
   Depreciation,
depletion and
amortization
 
Ferrous minerals   535    113    455    482    59    478 
Base metals   357    69    367    295    63    309 
Coal (note 12)   36    -    17    31    -    - 
Others (iii)   1    28    10    35    2    20 
Total   929    210    849    843    124    807 

 

   Six-month period ended June 30, 
   2021   2020 
   Capital expenditures (ii)       Capital expenditures (ii)     
   Sustaining
capital
   Project
execution
   Depreciation,
depletion and
amortization
   Sustaining
capital
   Project
execution
   Depreciation,
depletion and
amortization
 
Ferrous minerals   1,061    195    852    1,018    150    900 
Base metals   648    137    684    595    115    651 
Coal (note 12)   65    -    17    111    -    19 
Others (iii)   12    30    27    98    4    52 
Total   1,786    362    1,580    1,822    269    1,622 

 

(i) Goodwill is allocated to ferrous minerals and base metals segments in the amount of US$1,426 and US$1,975 in June 30, 2021 and US$1,373 and US$1,926 in December 31, 2020, respectively.

(ii) Cash outflows.

(iii) Includes the reclassification of VNC under the captions “Sustaining capital” and “depreciation, depletion and amortization”, in the amount of US$34 and US$8, respectively, for the three-month period ended on June 30, 2020 and in the amount of US$95 and US$26, respectively, for the six-month period ended on June 30, 2020.

 

12

 

  

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

c) Net operating revenue by geographic area

 

   Three-month period ended June 30, 2021 
   Ferrous
minerals
   Base metals   Coal   Others   Total 
Americas, except United States and Brazil   248    130    -    -    378 
United States of America   161    288    -    -    449 
Germany   154    463    -    -    617 
Europe, except Germany   988    581    5    -    1,574 
Middle East, Africa and Oceania   672    7    21    -    700 
Japan   943    119    20    -    1,082 
China   8,665    264    47    -    8,976 
Asia, except Japan and China   987    315    66    -    1,368 
Brazil   1,479    13    2    37    1,531 
Net operating revenue   14,297    2,180    161    37    16,675 

 

   Three-month period ended June 30, 2020 
   Ferrous
minerals
   Base metals   Coal   Others (i)   Total 
Americas, except United States and Brazil   14    45    -    57    116 
United States of America   29    148    -    -    177 
Germany   67    284    -    -    351 
Europe, except Germany   223    370    34    -    627 
Middle East, Africa and Oceania   280    5    21    -    306 
Japan   288    108    -    -    396 
China   4,154    166    -    -    4,320 
Asia, except Japan and China   417    245    35    -    697 
Brazil   423    43    4    58    528 
Net operating revenue   5,895    1,414    94    115    7,518 

 

(i) Includes the reclassification of VNC in the amount of US$57.

 

   Six-month period ended June 30, 2021 
   Ferrous
minerals
   Base metals   Coal   Others (i)   Total 
Americas, except United States and Brazil   467    224    -    4    695 
United States of America   259    573    -    -    832 
Germany   323    929    -    -    1,252 
Europe, except Germany   1,579    1,287    23    -    2,889 
Middle East, Africa and Oceania   943    7    39    -    989 
Japan   1,470    215    20    -    1,705 
China   15,458    424    60    -    15,942 
Asia, except Japan and China   1,769    473    109    -    2,351 
Brazil   2,534    36    2    93    2,665 
Net operating revenue   24,802    4,168    253    97    29,320 

 

(i) Includes the revenue of VNC in the amount of US$4.

 

   Six-month period ended June 30, 2020 
   Ferrous
minerals
   Base metals   Coal   Others (i)   Total 
Americas, except United States and Brazil   114    99    -    145    358 
United States of America   73    393    -    -    466 
Germany   249    478    -    -    727 
Europe, except Germany   509    805    81    -    1,395 
Middle East, Africa and Oceania   522    13    49    -    584 
Japan   665    202    13    -    880 
China   7,218    282    16    -    7,516 
Asia, except Japan and China   828    401    79    -    1,308 
Brazil   1,013    80    4    156    1,253 
Net operating revenue   11,191    2,753    242    301    14,487 

 

(i) Includes the reclassification of VNC in the amount of US$145.

 

13

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

Provisionally priced commodities sales – The commodity price risk arises from volatility of iron ore, nickel, copper and coal prices. The Company is mostly exposed to the fluctuations in the iron ore and copper price (note 16). The selling price of these products can be measured reliably at each period, since the price is quoted in an active market.

 

The sensitivity of the Company’s risk on final settlement of provisionally priced accounts receivables is presented below:

 

   June 30, 2021 
   Thousand metric tons   Provisional price
(US$/tonne)
   Change  Effect on Revenue 
Iron ore   18,155    181.3   +/-10%   329 
Copper   65    11,627.7   +/-10%   76 

  

5.         Costs and expenses by nature

 

a)     Cost of goods sold and services rendered

 

   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Personnel   444    362    834    775 
Materials and services   819    748    1,521    1,553 
Fuel oil and gas   267    206    475    485 
Maintenance   800    616    1,449    1,286 
Royalties   353    168    604    332 
Energy   169    147    318    336 
Ores acquired from third parties (i)   691    199    1,034    261 
Depreciation, depletion and amortization   800    734    1,488    1,463 
Freight (ii)   991    691    1,773    1,387 
Others   471    341    936    612 
Total   5,805    4,212    10,432    8,490 
                     
Cost of goods sold   5,663    4,086    10,156    8,203 
Cost of services rendered   142    126    276    287 
Total   5,805    4,212    10,432    8,490 

 

(i) The increase in “Ores acquired from third parties” is mainly due to the significant increase in the reference price of iron ore compared to 2020.

(ii) The increase in "Freight" is mainly due to the significant increase in volumes of CFR sales and higher international freight prices.

 

Tax on mineral production (Taxa de Fiscalização de Recursos Minerais - “TFRM”) – Several Brazilian states, including Minas Gerais, Pará and Mato Grosso do Sul, impose a TFRM, which is currently assessed at rates ranging from R$0.50 to R$3.72 per metric ton of minerals produced in or transferred from the state. The expenses related to the TFRM are presented in these interim financial statements under “Royalties”. In March 2021, a state decree increased the TFRM rate in the state of Para to R$11.19 per metric ton, with effectiveness as at April 2021. According to the prior rule, which would expire in 2031, the TFRM rate was R$3.72 per ton until the production of 10 million metric tons and R$0.74 for volumes over than 10 million metric tons. The Company is evaluating in the legal aspects of this change and, based on the Brazilian constitutional principle of mandatory notice period, which sets out the tax increase would become in force only in the subsequent year of its enactment, therefore the Company did not apply this increase in the current period and does not expect any impact for the year ending December 31, 2021. The Company is also evaluating other legal aspects to avoid the overcharge in the future.

 

b)         Selling and administrative expenses

 

   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Selling   25    20    43    37 
Personnel   52    40    99    87 
Services   22    33    39    51 
Depreciation and amortization   10    14    19    31 
Others   24    17    38    33 
Total   133    124    238    239 

 

14

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

c)     Other operating expenses (income), net

 

   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Provision for litigations   28    44    44    63 
Profit sharing program   52    13    75    45 
COVID-19 expenses   16    85    18    85 
Others (i)   (22)   95    (51)   106 
Total   74    237    86    299 

 

(i) Includes the gain related to the exclusion of ICMS from the PIS and COFINS computation tax base, as detailed in note 23(e).

 

6.         Financial result

 

   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Financial income                    
Short-term investments   41    28    68    80 
Others   45    107    92    162 
    86    135    160    242 
Financial expenses                    
Loans and borrowings gross interest (note 19)   (176)   (193)   (383)   (407)
Capitalized loans and borrowing costs   14    12    30    44 
Participative stockholders' debentures (note 18)   (278)   (231)   (1,261)   (280)
Interest on REFIS   (10)   (12)   (17)   (37)
Interest on lease liabilities (note 19)   (16)   (17)   (35)   (35)
Financial guarantees (i)   401    (31)   364    (172)
Expenses with cash tender offer redemption (note 19)   -    -    (63)   - 
Others   (112)   (113)   (198)   (223)
    (177)   (585)   (1,563)   (1,110)
Other financial items, net                    
Net foreign exchange gains (losses)   (390)   107    (70)   (357)
Derivative financial instruments (note 16)   856    (86)   417    (1,470)
Reclassification of cumulative translation adjustment on VNC sale (note 12)   -    -    1,132    - 
Indexation gains (losses), net   (25)   (56)   197    (75)
    441    (35)   1,676    (1,902)
Total   350    (485)   273    (2,770)
                     

 

(i) Refers to the fair value adjustments on financial guarantees given to associates due to their rating improvement, leading to a decrease in the probability of default on the guaranteed loans. Further details are disclosed in note 13.

 

7.         Income taxes

 

a)     Deferred income tax assets and liabilities

 

   Assets   Liabilities   Deferred taxes, net 
Balance at December 31, 2020   10,335    1,770    8,565 
Effect in income statement   (1,130)   37    (1,167)
Translation adjustment   196    43    153 
Other comprehensive income   (63)   135    (198)
Balance at June 30, 2021   9,338    1,985    7,353 

 

   Assets   Liabilities   Deferred taxes, net 
Balance at December 31, 2019   9,217    1,882    7,335 
Effect in income statement   1,121    (56)   1,177 
Translation adjustment   (2,352)   (127)   (2,225)
Other comprehensive income   1,818    (68)   1,886 
Balance at June 30, 2020   9,804    1,631    8,173 

 

15

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

b)     Income tax reconciliation – Income statement

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year. The total amount presented as income taxes in the income statement is reconciled to the statutory rate, as follows:

 

   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Income before income taxes   9,610    1,064    16,897    576 
Income taxes at statutory rate - 34%   (3,267)   (362)   (5,745)   (196)
Adjustments that affect the basis of taxes:                    
Tax incentives   1,163    179    1,618    489 
Equity results   36    14    26    (23)
Addition (reversal) of tax loss carryforward   (63)   22    (109)   448 
Others   58    2    327    (214)
Income taxes   (2,073)   (145)   (3,883)   504 

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year, adjusted for the tax effect of certain items that are recognized in full on the interim tax calculation. Therefore, the effective tax rate in the interim financial statements may differ from management’s estimate of the effective tax rate for the year.

 

c)     Income taxes - Settlement program (“REFIS”)

 

   June 30, 2021   December 31, 2020 
Current liabilities   356    340 
Non-current liabilities   2,336    2,404 
REFIS liabilities   2,692    2,744 
           
SELIC rate   4.25% per year    2.00% per year 

 

The balance mainly relates to the settlement program of the claims related to the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. As at June 30, 2021, the balance is due in 88 remaining monthly installments, bearing the SELIC interest rate (Special System for Settlement and Custody), which is the Brazilian federal funds rate.

 

d)     Uncertain tax positions

 

There have been no developments on matters related to the uncertain tax positions since the December 31, 2020 financial statements.

  

8.Basic and diluted earnings per share

 

The basic and diluted earnings per share are presented below:

 

   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Net income attributable to Vale's stockholders:                    
Net income   7,586    995    13,132    1,234 
                     
Thousands of shares                    
Weighted average number of shares outstanding - common shares   5,097,908    5,129,911    5,113,959    5,129,254 
                     
Basic and diluted earnings per share:                    
Common share (US$)   1.49    0.19    2.57    0.24 

 

The Company does not have potential outstanding shares or other instruments with dilutive effect on the earnings per share computation.

 

16

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

9.Accounts receivable

 

   June 30,
2021
   December 31,
2020
 
Accounts receivable   5,002    5,043 
Expected credit loss   (48)   (50)
    4,954    4,993 
           
Revenue related to the steel sector - %   89.27%   87.25%

 

   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Impairment of accounts receivable recorded in the income statement   3    (3)   2    9 

 

As at June 30, 2021, there is no customer that individually represents more than 10% of the Company’s accounts receivable or revenues. In 2020, the Company had a customer of the Ferrous Minerals Segment whose revenue individually represented 10.1% of the Company’s total revenue.

 

10.Inventories

 

   June 30,
2021
   December 31,
2020
 
Finished products   3,055    2,626 
Work in progress   725    647 
Consumable inventory   921    788 
Total   4,701    4,061 

 

   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Reversal (provision) for net realizable value   (12)   23    1    (39)

 

Finished and work in progress products inventories by segments are presented in note 4(b) and the cost of goods sold is presented in note 5(a).

 

11.Other financial assets and liabilities

 

   Current   Non-Current 
   June 30,
2021
   December 31,
2020
   June 30,
2021
   December 31,
2020
 
Other financial assets                    
Restricted cash   -    -    125    38 
Derivative financial instruments (note 16)   214    134    208    66 
Investments in equity securities   -    -    1,097    757 
Related parties (i)   -    195    -    923 
    214    329    1,430    1,784 
Other financial liabilities                    
Derivative financial instruments (note 16)   204    328    521    689 
Related parties (i)   188    725    -    895 
Financial guarantees provided (note 13)   -    -    550    877 
Liabilities related to the concession grant (note 14)   350    209    1,956    2,103 
Advances received   805    644    -    - 
    1,547    1,906    3,027    4,564 

 

(i) The decrease refers to the settlement of the loans due to the transaction for the acquisition of NLC, as detailed in note 12.

 

Investment in equity securities – Mainly refers to 34.2 million common shares of The Mosaic Company (“Mosaic”), which is accounted for as a financial instrument measured at fair value through other comprehensive income. The recorded amount was calculated based on Mosaic’s share price at the end of each financial reporting period.

 

17

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

12.Acquisitions and divestitures

 

a)Business Combinations

 

The Company has coal operations in Mozambique, through Vale Moçambique S.A. (“Vale Moçambique”), where the metallurgical and thermal coal extraction and processing are operated. Vale Moçambique is a company controlled by Vale, with a non-controlling interest held by Mitsui & Co. Ltd. (“Mitsui”). Coal products are transported from the Moatize mine to the maritime terminal by the Nacala Logistics Corridor (“NLC”), that is a joint venture between Vale and Mitsui, in which each company holds 50% of the share capital. The NLC’s main assets are the railways and port concessions located in Mozambique and Malawi.

 

In April 2021, the Company signed an Investment Agreement with Mitsui for the acquisition by Vale of the totality of Mitsui´s interest in Vale Moçambique and NLC, which was concluded on June 22, 2021. With the conclusion, the following events have occurred:

 

(a.i) Acquisition of non-controlling interest in Vale Moçambique

 

The Company acquired the 15% interest held by Mitsui in Vale Moçambique for an immaterial consideration, which resulted in a loss of US$ 331 due to the negative reserves of Vale Moçambique at the conclusion of the transaction. This transaction with non-controlling interests was recognized in Stockholders’ Equity for the period ended June 30,2021 as “Acquisition and disposal of non-controlling interest”. After the acquisition of the interests previously held by Mitsui, the Company holds 95% of the share capital of Vale Moçambique and the remaining interest is held by the government of Mozambique.

 

(a.ii) Business combinations - NLC

 

On June 22, 2021, the acquisition was concluded with the settlement of NLC’s loans with third parties (“Project Finance”) in the amount of US$ 2,517, satisfying all conditions to acquire the additional 50% held by Mitsui. Therefore, the Company started consolidating the NLC’s assets and liabilities on its balance sheet.

 

Additionally, the Company has updated the discounted cash flow model to assess the fair value of the acquired business, resulting in a loss of US$771 (US$798 as at December 31, 2020) on the fair value of the loans receivable from NLC, mainly due to the decrease in the long-term price assumption for both metallurgical and thermal coal as well as the reduction in the expected production to reflect the operational challenges to reach the ramp-up of the coal business, after the revamp of the processing plants. The cash flows were discounted at a rate of 11.6%, and the loss was recognized as “Impairment and disposals of non-current assets” for the three-months period ended June 30, 2021.

 

The fair values of identifiable assets acquired and liabilities assumed as a result of the NLC’s acquisition are as follows:

 

   June 22, 2021 
Acquired assets     
Cash and cash equivalents   172 
Inventory, recoverable tax and other assets   423 
Intangible   2,219 
Property, plant and equipment   1,363 
Assumed liabilities   (158)
Net identifiable assets acquired   4,019 
Fair value adjustments (i)   (1,590)
Total identifiable net assets at fair value (ii)   2,429 
      
Pre-existing relationship (Loans receivable from NLC)   859 
Loss on pre-existing relationship   (771)
    2,517 
      
Cash consideration   2,517 
(-) Balances acquired     
Cash and cash equivalents   172 
Net cash outflow   2,345 

 

(i)Of this amount, US$441 was allocated to property, plant and equipment and US$791 was allocated to intangible and the remaining amount was allocated to other assets.
(ii)The fair value was assessed using the fair value less costs of disposal model, through discounted cash flow techniques, which is classified as “level 3” in the fair value hierarchy. The cash flows were discounted by using a post-tax discount rate expressed in real terms, which represents an estimate of the rate that a market participant would apply having regard to the time value of money and the asset’s specific risk.

 

18

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

(a.iii) Reclassification of the cumulative translation adjustments

 

On the announcement of the Investment Agreement with Mitsui, the Company has also informed the market its divestiture intention in the coal segment. However, the Company has assessed that the criteria to classify the coal segment as a discontinued operation have not been met yet, since the conclusion of an eventual sale to a third party within the next 12 months is not deemed highly probable under IFRS 5 - Non-current assets held for sale and discontinued operations. The Company will continue assessing at each reporting date whether the coal segment meets the “discontinued operation“ criteria.

 

Furthermore, the Company assessed that its Australian entities (part of the coal segment), which are no longer operational, were considered "abandoned" under IAS 21 - The Effects of Changes in Foreign Exchange Rates and, therefore, the Company recognized a gain related to the accumulated translation adjustments in the amount of US$424, which was reclassified to net income as “Impairment and disposals of non-current assets” for the three-months period ended June 30, 2021.

 

b)Other acquisitions and divestitures

 

Boston Electrometallurgical Company (“Boston Metal”) – In February 2021, the Company made an investment of US$6 in Boston Metal to acquire a non-controlling interest of 3.24%, aiming promote the development of a technology focused on the reduction of carbon dioxide on the steel production. Boston Metal has a diverse shareholding structure which includes venture capital funds, mining companies and private investors. Since the Company does not have significant influence over Boston Metal, this investment has been classified as a financial instrument and recorded as “Investments in equity securities”.

 

Vale Nouvelle-Calédonie S.A.S. (“VNC”) – In December 2020, the Company signed a binding put option agreement to sell its interest in VNC for an immaterial consideration to a consortium constituted in a new company called “Prony Resources”, led by the current management and employees of VNC and supported by the Caledonian and French authorities with Trafigura Pte. Ltd. as a non-controlling shareholder. Under the terms of agreement, the Company has assumed an obligation to pay to the buyers an amount of US$500 upon closing of the transaction and this amount has been provided for as at December 31, 2020.

 

In March 2021, the Company signed the share purchase and sale agreement with Prony Resources, concluding the transaction to sell its interest in VNC. With the final agreement, Vale's obligation to pay to buyers increased by US$55, which combined with other working capital adjustments, resulted in an additional loss of US$98, recorded as “Impairment and disposals of non-current assets”. On March 31, 2021, the Company disbursed US$555 to VNC on the closing of the transaction, thus the liabilities recorded as at December 31, 2020 were settled and there is no outstanding balance in these interim financial statements.

 

The agreement also established that Vale may purchase a certain amount of VNC’s annual nickel production with a cap price over a period of 13 years. Such cap included in contract is an embedded derivative, however, it is deemed closely related to the host contract (nickel supply agreement) because the cap was out of the money on inception of the contract. Therefore, this derivative will not be separated from the host contract, which will be accounted for as an executory contract.

 

Upon closing of the transaction, the Company also recognized a gain of US$1,132 arising from the accumulated exchange differences reclassified from the stockholders’ equity to the income statement under “Other financial items, net”.

 

19

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

13.Investments in associates and joint ventures

 

a) Investment information

 

         Investments in associates
and joint ventures
  Equity results
in the income statement
  Dividends received 
               Three-month period
ended June 30,
  Six-month period
ended June 30,
  Three-month period
ended June 30,
  Six-month period
ended June 30,
 
Associates and joint ventures  % ownership  % voting
capital
  June 30,
2021
  December 31,
2020
  2021  2020  2021  2020  2021  2020  2021  2020 
Ferrous minerals                                                 
Baovale Mineração S.A.   50.00   50.00   23   20   1   1   3   2   -   -   -   - 
Companhia Coreano-Brasileira de Pelotização   50.00   50.00   61   48   10   2   16   5   2   17   2   17 
Companhia Hispano-Brasileira de Pelotização (i)   50.89   50.89   41   43   -   -   -   3   7   13   7   13 
Companhia Ítalo-Brasileira de Pelotização (i)   50.90   51.00   58   44   9   5   13   10   6   23   6   23 
Companhia Nipo-Brasileira de Pelotização (i)   51.00   51.11   135   121   9   6   13   8   7   -   7   - 
MRS Logística S.A.   48.16   46.75   442   398   19   14   36   12   -   -   -   - 
Samarco Mineração S.A. (note 21)   50.00   50.00   -   -   -   -   -       -       -     
VLI S.A.   29.60   29.60   490   480   7   8   (8)  (22  -   -   -   - 
            1,250   1,154   55   36   73   18   22   53   22   53 
Base metals                                                 
Korea Nickel Corp.   25.00   25.00   17   18   -   -   -   -   -   -   -   - 
            17   18   -   -   -   -   -   -   -   - 
Others                                                 
Aliança Geração de Energia S.A. (i)   55.00   55.00   372   367   7   7   17   17   21   24   21   24 
Aliança Norte Energia Participações S.A. (i)   51.00   51.00   118   117   (2)  (2)  (3)  (3  -   -   -   - 
California Steel Industries, Inc.   50.00   50.00   295   234   48   5   61   (2 )  -   -   -   - 
Companhia Siderúrgica do Pecém (“CSP”) (ii)   50.00   50.00   -   -   -   -   (42)  (75 )  -   -   -   - 
Mineração Rio do Norte S.A.   40.00   40.00   70   71   7   (2)  (3)  (12 )  -   -   -   - 
Others           75   70   (10)  (1  (26)  (10 )  -   -   -   - 
            930   859   50   7   4   (85 )  21   24   21   24 
Total           2,197   2,031   105   43   77   (67 )  43   77   43   77 

 

(i) Although the Company held a majority of the voting capital, the entities are accounted under the equity method due to the stockholders' agreement where relevant decisions are shared with other parties.

(ii) CSP is a joint venture and its results are accounted for under the equity method, in which the accumulated losses are capped to the Company ́s interest in the investee’s capital based on the applicable law and requirements. That is, after the investment is reduced to zero, the Company does not recognize further losses nor liabilities associated with the investee.

(iii) “Equity results and other results in associates and joint ventures” presented in the Income Statement considers, in addition to the equity results in associates and joint ventures shown in the table above, the results of Renova Foundation and Samarco (note 21) and other results with group entities.

 

20

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

b) Movements during the period

 

   2021   2020 
Balance at January 1,   2,031    2,798 
Capital contribution to CSP   42    75 
Translation adjustment   70    (645)
Equity results in income statement   77    (67)
Equity results in statement of comprehensive income   -    (2)
Dividends declared   (49)   (100)
Others   26    12 
Balance at June 30,   2,197    2,071 

 

The amount of investments by segments are presented in note 4(b).

 

c) Financial guarantees provided

 

As at June 30, 2021 and December 31, 2020, the notional value of corporate financial guarantees provided by the Company (within the limit of its direct or indirect interest) for certain associates and joint ventures were US$1,559 and US$1,557, respectively. The fair value of these financial guarantees is shown in note 17.

 

14.Intangibles

 

Movements during the period

 

   Goodwill   Concessions   Contract
right
   Software   Research and
development project
and patents
   Total 
Balance at December 31, 2020   3,298    5,391    -    76    531    9,296 
Additions   -    57    -    21    -    78 
Disposals   -    (5)   -    -    -    (5)
Amortization   -    (115)   -    (16)   -    (131)
Acquisition of NLC (note 12)   -    1,428    -    -    -    1,428 
Translation adjustment   104    204    -    3    20    331 
Balance at June 30, 2021   3,402    6,960    -    84    551    10,997 
Cost   3,402    8,097    -    789    551    12,839 
Accumulated amortization   -    (1,137)   -    (705)   -    (1,842)
Balance at June 30, 2021   3,402    6,960    -    84    551    10,997 

 

   Goodwill   Concessions   Contract
right
   Software   Research and
development project
and patents
   Total 
Balance at December 31, 2019   3,629    3,970    140    76    684    8,499 
Additions   -    69    -    8    -    77 
Disposals   -    (3)   -    -    -    (3)
Amortization   -    (92)   (1)   (12)   -    (105)
Translation adjustment   (514)   (1,042)   (11)   (14)   (181)   (1,762)
Balance at June 30, 2020   3,115    2,902    128    58    503    6,706 
Cost   3,115    3,792    223    683    503    8,316 
Accumulated amortization   -    (890)   (95)   (625)   -    (1,610)
Balance at June 30, 2020   3,115    2,902    128    58    503    6,706 

 

21

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

15.Property, plant and equipment

 

a) Movements during the period

 

   Building
and land
   Facilities   Equipment   Mineral
properties
   Railway
equipment
   Right of use
assets
   Others   Constructions
in progress
   Total 
Balance at December 31, 2020   8,591    7,591    4,933    8,054    2,523    1,563    2,495    5,398    41,148 
Additions (i)   -    -    -    -    -    45         2,151    2,196 
Disposals   (2)   (3)   (12)   -    (1)   -         (26)   (44)
Assets retirement obligation (ii)   -    -    -    (237)   -    -    -    -    (237)
Depreciation, depletion and amortization   (227)   (234)   (334)   (254)   (79)   (81)   (127)   -    (1,336)
Impairment (iii)   -    -    -    -    -    -    -    (88)   (88)
Acquisition of NLC (note 12)   235    456    102    -    2    33    2    92    922 
Translation adjustment   264    271    138    237    93    11    80    229    1,323 
Transfers   78    201    301    164    53    -    113    (910)   - 
Balance at June 30, 2021   8,939    8,282    5,128    7,964    2,591    1,571    2,563    6,846    43,884 
Cost   15,905    12,739    11,251    17,406    4,047    2,011    5,712    6,846    75,917 
Accumulated depreciation   (6,966)   (4,457)   (6,123)   (9,442)   (1,456)   (440)   (3,149)   -    (32,033)
Balance at June 30, 2021   8,939    8,282    5,128    7,964    2,591    1,571    2,563    6,846    43,884 

 

   Building
and land
   Facilities   Equipment   Mineral
properties
   Railway
equipment
   Right of use
assets
   Others   Constructions
in progress
   Total 
Balance at December 31, 2019   10,702    9,604    5,686    8,261    3,241    1,692    3,012    4,378    46,576 
Additions (i)   -    -    -    -    -    36    -    1,812    1,848 
Disposals   (3)   (4)   (4)   (8)   (1)   -    (3)   (32)   (55)
Assets retirement obligation   -    -    -    343    -    -    -    -    343 
Depreciation, depletion and amortization   (224)   (276)   (396)   (259)   (117)   (83)   (137)   -    (1,492)
Impairment   (168)   (228)   (17)   (123)   -    -    (61)   (95)   (692)
Translation adjustment   (2,098)   (2,116)   (794)   (972)   (837)   (114)   (566)   (819)   (8,316)
Transfers   128    178    286    359    107    -    153    (1,211)   - 
Balance at June 30, 2020   8,337    7,158    4,761    7,601    2,393    1,531    2,398    4,033    38,212 
Cost   14,333    10,825    10,176    15,929    3,579    1,837    5,599    4,033    66,311 
Accumulated depreciation   (5,996)   (3,667)   (5,415)   (8,328)   (1,186)   (306)   (3,201)   -    (28,099)
Balance at June 30, 2020   8,337    7,158    4,761    7,601    2,393    1,531    2,398    4,033    38,212 

 

(i) Includes capitalized borrowing costs.

(ii) Refers to changes in discount rates.

(iii) Due to the Company's assessment of the fair value of the coal assets, the assets acquired during the year are provided for impairment in full. In the current year, the Company recognized an impairment loss related to coal assets acquired this year in the amount of US$88.

 

b) Right-of-use assets (Leases)

 

   December 31,
2020
   Additions and
contract
modifications
   Depreciation   Translation
adjustment
   June 30,
2021
 
Ports   718    -    (23)   4    699 
Vessels   534    -    (20)   -    514 
Pellets plants   131    37    (18)   6    156 
Properties   112    3    (13)   1    103 
Energy plants   56    -    (3)   -    53 
Mining equipment and locomotives (i)   12    38    (4)   -    46 
Total   1,563    78    (81)   11    1,571 

 

(i) "Additions and contract modifications" includes the effects arising from the acquisition of NLC in the amount of US$33.

 

Lease liabilities are presented in note 19.

 

22

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

16.Financial and capital risk management

 

a) Effects of derivatives on the balance sheet

 

   Assets 
   June 30, 2021   December 31, 2020 
    Current    Non-current    Current    Non-current 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   1    1    -    - 
IPCA swap   9    42    7    38 
Eurobonds swap   -    -    -    3 
Pre-dollar swap and forward (NDF)   98    144    -    9 
Libor swap   -    5    -    - 
    108    192    7    50 
Commodities price risk                    
Base metals products   6    1    30    - 
Gasoil, Brent and freight   100    -    97    - 
    106    1    127    - 
                     
Others   -    15    -    16 
    -    15    -    16 
Total   214    208    134    66 

 

   Liabilities 
   June 30, 2021   December 31, 2020 
    Current    Non-current    Current    Non-current 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   96    408    111    525 
IPCA swap   -    92    72    100 
Eurobonds swap   -    -    4    - 
Pre-dollar swap and forward (NDF)   48    9    63    58 
Libor swap   2    2    1    6 
    146    511    251    689 
Commodities price risk                    
Base metals products   46    -    46    - 
Gasoil, Brent and freight   -    -    13    - 
Thermal coal   2    10    -    - 
    48    10    59    - 
                     
Others   10    -    18    - 
Total   204    521    328    689 

 

a.i) Net exposure

 

   June 30,
2021
   December 31,
2020
 
Foreign exchange and interest rate risk          
CDI & TJLP vs. US$ fixed and floating rate swap   (502)   (636)
IPCA swap   (41)   (127)
Eurobonds swap   -    (1)
Pre-dollar swap and forward (NDF)   185    (112)
Libor swap (i)   1    (7)
    (357)   (883)
Commodities price risk          
Base metals products   (39)   (16)
Gasoil, Brent and freight   100    84 
Thermal coal   (12)   - 
    49    68 
           
Others   5    (2)
    5    (2)
Total   (303)   (817)

 

(i) In July 2017, the U.K. Financial Conduct Authority (FCA), which regulates the London Interbank Offered Rate (‘‘LIBOR’’), announced the effective discontinuation of LIBOR. After June 30, 2023, the FCA will no longer require panel banks to submit quotes for any U.S. dollar LIBOR settings. The Company is currently evaluating the potential impact of the eventual replacement of the LIBOR interest rate.

 

23

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

a.ii) Effects of derivatives on the income statement and cash flows

 

   Gain (loss) recognized in the income statement 
   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   326    (185)   52    (865)
IPCA swap   54    (24)   69    (256)
Eurobonds swap   -    7    (28)   (27)
Pre-dollar swap and forward (NDF)   411    (28)   206    (173)
Libor swap   (3)        7    - 
    788    (230)   306    (1,321)
Commodities price risk                    
Base metals products   -    -    (2)   (1)
Gasoil, Brent and freight   64    99    108    (246)
    64    99    106    (247)
Others   4    45    5    98 
    4    45    5    98 
Total   856    (86)   417    (1,470)

 

   Financial settlement inflows (outflows) 
   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Foreign exchange and interest rate risk                    
CDI & TJLP vs. US$ fixed and floating rate swap   (9)   (33)   (99)   (51)
IPCA swap   -    -    (18)   - 
Eurobonds swap   -    -    (29)   (6)
Pre-dollar swap and forward (NDF)   (2)   8    (77)   (13)
Libor swap   -    -    (1)   - 
    (11)   (25)   (224)   (70)
Commodities price risk                    
Base metals products   (1)   38    (8)   292 
Gasoil, Brent and freight   72    (129)   92    (130)
    71    (91)   84    162 
Others   -    2    1    67 
    -    2    1    67 
Total   60    (114)   (139)   159 

 

a.iii) Hedge accounting

 

   Gain (loss) recognized in the other comprehensive income 
   Three-month period ended June 30,   Six-month period ended June 30, 
   2021   2020   2021   2020 
Net investments hedge   202    (119)   42    (639)
Thermal Coal Cash flow hedge   (7)   -    (7)   - 
Cash flow hedge (Nickel and Palladium)   (28)   (49)   (19)   15 

 

Net investment hedge:

 

In March 2021, the Company redeemed all its euro bonds (note 19). As a result, the amount of debt designated as a hedge instrument for this investment is US$2,331 as at June 30,2021.

 

24

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

Cash flow hedge (Thermal Coal):

 

To reduce the volatility of its cash flow as a result of fluctuations in thermal coal prices, in May 2021, the Company implemented a Thermal Coal Revenue Hedge Program. Under this program, hedge transactions were executed through forward contracts to protect a portion of the projected sales of this product at fluctuating prices that is highly probable to occur. Hedge accounting treatment is being given to the program. The contracts are traded over-the-counter and the cash settlement in/out results are offset by the protected items' loss/gain results due to thermal coal price variations. In July 2021 (subsequent event), the Company also implemented a Metallurgical Coal Revenue Hedge program applying the same strategy.

 

    Notional (ton)   Fair value   Financial
settlement
Inflows
(Outflows)
   Value at Risk   Fair value
by year
 
Flow  June 30,
2021
   December
31, 2020
   Bought /
Sold
  Average strike
(US$/t oz)
   June 30,
2021
   December
31, 2020
   June 30,
2021
   June 30,
2021
   2021 
Coal Revenue Hedging Program                                           
Call Options   600,000    -   S   108    (10)   -    (2)   3    (10)
Put Options   390,000    -   B   105    (1)   -    (1)   6    (1)
Total                     (11)   -    (3)   9    (11)

 

Cash Flow Hedge (Nickel):

 

    Notional (ton)   Fair value   Financial
settlement
Inflows
(Outflows)
   Value at Risk   Fair value
by year
 
Flow  June 30,
2021
   December
31, 2020
   Bought /
Sold
  Average strike
(US$/ton)
   June 30,
2021
   December
31, 2020
   June 30,
2021
   June 30,
2021
   2021 
Nickel Revenue Hedging Program (i)                                           
Call options   35,120    58,620   S   17,618    (41)   (46)   (9)   10    (41)
Put options   35,120    58,620   B   15,000    3    28    -    1    3 
Total                     (38)   (18)   (9)   11    (38)

 

(i) With the hedge structure, the company ensures prices between US$15,000/t and US$17,618/t for the program’s sales volume.

 

Cash flow hedge (Palladium):

 

    Notional (t oz)   Fair value   Financial
settlement
Inflows
(Outflows)
   Value at Risk   Fair value
by year
 
Flow  June 30,
2021
   December
31, 2020
   Bought /
Sold
  Average strike
(US$/t oz)
   June 30,
2021
   December
31, 2020
   June 30,
2021
   June 30,
2021
   2021 
Palladium Revenue Hedging Program                                           
Call Options   67,362    7,200   S   3,437    (11)   (1)   -    3    (11)
Put Options   67,362    7,200   B   2,397    14    -    -    3    14 
Total                     3    (1)   -    6    3 

 

25

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

b) Protection programs for the R$ and EUR denominated debt instruments and other liabilities

 

   Notional   Fair value   Financial
Settlement
Inflows
(Outflows)
   Value at Risk   Fair value by year 
Flow  June 30,
2021
   December
31, 2020
   Index   Average
rate
   June 30,
2021
   December
31, 2020
   June 30,
2021
   June 30,
2021
   2021   2022   2023+ 
CDI vs. US$ fixed rate swap                     (368)   (473)   (30)   43    (26)   (78)   (264)
Receivable  R$ 8,841   R$ 9,445    CDI    100.53%                                   
Payable  US$ 2.072   US$ 2.213    Fix    2.57%                                   
                                                      
TJLP vs. US$ fixed rate swap                     (134)   (163)   (26)   8    (23)   (40)   (71)
Receivable  R$ 1,421   R$ 1,651    TJLP +    1.12%                                   
Payable  US$ 390   US$ 460    Fix    3.11%                                   
                                                      
R$ fixed rate vs. US$ fixed rate swap                     62    (111)   (85)   26    10    (26)   78 
Receivable  R$ 6,671   R$ 2,512    Fix    3.58%                                   
Payable  US$ 1.265   US$ 621    Fix    -1.60%                                   
                                                      
IPCA vs. US$ fixed rate swap                     (90)   (173)   (65)   9    1    -    (91)
Receivable  R$ 1,617   R$ 2,363    IPCA +    4.54%                                   
Payable  US$ 400   US$ 622    Fix    3.88%                                   
                                                      
IPCA vs. CDI swap                     49    45    -    -    7    42    - 
Receivable  R$ 726   R$ 694    IPCA +    6.63%                                   
Payable  R$ 1,350   R$ 550    CDI    98.76%                                   
                                                      
EUR fixed rate vs. US$ fixed rate swap                     -    (1)   (29)   -    -    -    - 
Receivable  -   EUR 500    Fix    0.00%                                   
Payable  -   US$ 613    Fix    0.00%                                   
                                                      
Forward  R$ 7,020   R$ 916    B    5.98    122    (1)   13    23    17    64    41 

 

c) Protection program for Libor floating interest rate US$ denominated debt

 

   Notional           Fair value   Financial
Settlement
Inflows
(Outflows)
   Value at Risk   Fair value by year 
Flow  June 30,
2021
   December
31, 2020
   Index   Average
rate
   June 30,
2021
   December
31, 2020
   June 30,
2021
   June 30,
2021
   2021   2022   2023+ 
Libor vs. US$ fixed rate swap                     1    (7)   (1)   2    (1)   -    2 
Receivable  US$ 950   US$ 950    Libor    0.13%                                   
Payable  US$ 950   US$ 950    Fix    0.48%                                   

 

d) Protection program for product prices and input costs

 

   Notional          Fair value   Financial
settlement
Inflows
(Outflows)
   Value at Risk   Fair value by year 
Flow  June 30,
2021
   December
31, 2020
   Bought /
Sold
  Average strike
(US$/bbl)
   June 30,
2021
   December
31, 2020
   June 30,
2021
   June 30,
2021
   2021+ 
Brent crude oil (bbl)                                           
Call options   4,488,809    13,746,945   B   55    48    92    119    7    48 
Put options   4,488,809    13,746,945   S   29    -    (12)   -    -    - 
                                            
Forward Freight Agreement (days)                                           
Freight forwards (days)   990    1,625   B   23,302    15    4    3    15    - 

 

26

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

e) Embedded derivatives in contracts

 

   Notional          Fair value   Financial
settlement
Inflows
(Outflows)
   Value at Risk   Fair value 
Flow  June 30,
2021
   December
31, 2020
   Bought /
Sold
  Average
strike
   June 30,
2021
   December
31, 2020
   June 30,
2021
   June 30,
2021
   2021+ 
Option related to a Special Purpose Entity “SPE” (quantity)                                           
Call option   137,751,623    137,751,623   B   3.02    15    18    -    2    15 
                                            
Embedded derivatives in contracts for the sale of part of its shareholding (quantity)                                           
Put option   1,105,070,863    1,105,070,863   S   4.38    (5)   (19)   -    2    (5)
                                            
Embedded Derivative in natural gas purchase agreement (volume/month)                                           
Call options   729,571    746,667   S   233    (4)   -    -    3    (4)
                                            
Hedge program for finished products                                            
Nickel forwards   604    -   S   18,147    -    -    -    -    - 
                                            
Fixed prices sales protection                                           
Nickel forwards   626    -   B   16,341    1    -    1    -    1 
                                            
Embedded in raw material purchase contract (ton)                                           
Nickel forwards   3,436    1,979   S   17,120    (3)   2    -    2    (3)
Copper forwards   1,247    976   S   9,620    -    -    -    -    - 

 

27

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

f) Sensitivity analysis of derivative financial instruments

 

The following tables present the potential value of the instruments given hypothetical stress scenarios for the main market risk factors that impact the derivatives positions. The scenarios were defined as follows:

 

- Probable: the probable scenario was defined as the fair value of the derivative instruments as at June 30, 2021

- Scenario I: fair value estimated considering a 25% deterioration in the associated risk variables

- Scenario II: fair value estimated considering a 50% deterioration in the associated risk variables

 

Instrument  Instrument's main risk events  Probable   Scenario I   Scenario II 
CDI vs. US$ fixed rate swap  R$ depreciation   (368)   (900)   (1,433)
   US$ interest rate inside Brazil decrease   (368)   (396)   (425)
   Brazilian interest rate increase   (368)   (402)   (437)
Protected item: R$ denominated liabilities  R$ depreciation    n.a.     -    - 
                   
TJLP vs. US$ fixed rate swap  R$ depreciation   (134)   (236)   (338)
   US$ interest rate inside Brazil decrease   (134)   (137)   (140)
   Brazilian interest rate increase   (134)   (145)   (155)
   TJLP interest rate decrease   (134)   (141)   (149)
Protected item: R$ denominated debt  R$ depreciation    n.a.     -    - 
                   
R$ fixed rate vs. US$ fixed rate swap  R$ depreciation   62    (246)   (553)
   US$ interest rate inside Brazil decrease   62    53    45 
   Brazilian interest rate increase   62    19    (21)
Protected item: R$ denominated debt  R$ depreciation    n.a.     -    - 
                   
IPCA vs. US$ fixed rate swap  R$ depreciation   (90)   (199)   (307)
   US$ interest rate inside Brazil decrease   (90)   (96)   (103)
   Brazilian interest rate increase   (90)   (109)   (127)
   IPCA index decrease   (90)   (101)   (112)
Protected item: R$ denominated debt  R$ depreciation    n.a.     -    - 
                   
IPCA vs. CDI swap  Brazilian interest rate increase   49    46    44 
   IPCA index decrease   49    47    45 
Protected item: R$ denominated debt linked to IPCA  IPCA index decrease    n.a.     (47)   (45)
                   
US$ floating rate vs. US$ fixed rate swap  US$ Libor decrease   1    (4)   (10)
Protected item: Libor US$ indexed debt  US$ Libor decrease   n.a.    4    10 
                   
NDF BRL/USD  R$ depreciation   122    (166)   (454)
   US$ interest rate inside Brazil decrease   122    116    110 
   Brazilian interest rate increase   122    93    66 
Protected item: R$ denominated liabilities  R$ depreciation   n.a.    -    - 

 

28

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
 

 

Instrument  Instrument's main risk events  Probable   Scenario I   Scenario II 
Fuel oil protection                  
Options  Price input decrease   48    18    14 
Protected item: Part of costs linked to fuel oil prices  Price input decrease   n.a.    18    14 
                   
Forward Freight Agreement                  
Forwards  Freight price decrease   15    5    (4)
Protected item: Part of costs linked to maritime freight prices  Freight price decrease   n.a.    (5)   4 
                   
Nickel sales fixed price protection                  
Forwards  Nickel price decrease   1    (2)   (5)
Protected item: Part of nickel revenues with fixed prices  Nickel price decrease   n.a.    (2)   (5)
                   
Nickel Revenue Hedging Program                  
Options  Nickel price increase   (38)   (160)   (297)
Protected item: Part of nickel future revenues  Nickel price increase   n.a.    160    297 
                   
Palladium Revenue Hedging Program                  
Options  Palladium price increase   4    (23)   (56)
Protected item: Part of palladium future revenues  Palladium price increase   n.a.    23    56 
                   
Thermal Coal Revenue Hedging Program                  
Options  Thermal coal price increase   (11)   (40)   (69)
Protected item: Part of thermal coal future revenues  Thermal coal price increase   n.a.    40    69 
                   
Option - SPCs  SPCs stock value decrease   15    5    - 

 

Instrument  Main risks  Probable   Scenario I   Scenario II 
Embedded derivatives - Raw material purchase (nickel)  Nickel price increase   (3)   (19)   (34)
Embedded derivatives - Raw material purchase (copper)  Copper price increase   -    (3)   (6)
Embedded derivatives - Gas purchase  Pellet price increase   (4)   (8)   (13)
Embedded derivatives - Guaranteed minimum return  Stock value decrease   (5)   (61)   (287)

 

g) Financial counterparties’ ratings

 

The table below presents the ratings published by Moody’s regarding the main financial institutions that we hire derivative instruments, cash and cash equivalents transactions.

 

   Consolidated 
   June 30, 2021   December 31, 2020 
   Cash and cash equivalents
and short-term investment
   Derivatives   Cash and cash equivalents
and short-term investment
   Derivatives 
Aa1   94    -    2,210    36 
Aa2   384    13    363    15 
Aa3   603    41    1,681    41 
A1   4,124    20    2,812    21 
A2   4,429    130    4    20 
A3   1,034    67    5    36 
Baa1   -    -    4    - 
Baa2   19    -    1    - 
Ba1   -    35    2,986    - 
Ba2   2,551    51    4,189    6 
Ba3   1,279    13    -    - 
Others   83    52    3    25 
    14,600    422    14,258    200 

 

29

 

  

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

17.       Financial assets and liabilities

 

a) Financial instruments classification

 

   June 30, 2021   December 31, 2020 
Financial assets  Amortized
cost
   At fair value
through OCI
   At fair value
through profit or
loss
   Total   Amortized
cost
   At fair value
through OCI
   At fair value
through
profit or loss
   Total 
Current                                
Cash and cash equivalents (note 19)   13,649    -    -    13,649    13,487    -    -    13,487 
Short-term investments (note 19)   -    -    951    951    -    -    771    771 
Derivative financial instruments (note 16)   -    -    214    214    -    -    134    134 
Accounts receivable (note 9)   2,266    -    2,688    4,954    1,514    -    3,479    4,993 
Related parties (note 26)   -    -    -    -    195    -    -    195 
    15,915    -    3,853    19,768    15,196    -    4,384    19,580 
Non-current                                        
Judicial deposits (note 23)   1,326    -    -    1,326    1,268    -    -    1,268 
Restricted cash   125    -    -    125    38    -    -    38 
Derivative financial instruments (note 16)   -    -    208    208    -    -    66    66 
Investments in equity securities   -    1,097    -    1,097    -    757    -    757 
Related parties (note 26)   -    -    -    -    923    -    -    923 
    1,451    1,097    208    2,756    2,229    757    66    3,052 
Total of financial assets   17,366    1,097    4,061    22,524    17,425    757    4,450    22,632 
                                         
Financial liabilities                                        
Current                                        
Suppliers and contractors   3,777    -    -    3,777    3,367    -    -    3,367 
Derivative financial instruments (note 16)   -    -    204    204    -    -    328    328 
Loans, borrowings and leases (note 19)   992    -    -    992    1,136    -    -    1,136 
Dividends payable   27    -    -    27    1,220    -    -    1,220 
Liabilities related to the concession grant (note 14)   350    -    -    350    209    -    -    209 
Related parties (note 26)   188    -    -    188    725    -    -    725 
Other financial liabilities (note 11)   805    -    -    805    644              644 
    6,139    -    204    6,343    7,301    -    328    7,629 
Non-current                                        
Derivative financial instruments (note 16)   -    -    521    521    -    -    689    689 
Loans, borrowings and leases (note 19)   12,870    -    -    12,870    13,891    -    -    13,891 
Related parties (note 26)   -    -    -    -    895    -    -    895 
Participative stockholders' debentures (note 18)   -    -    4,687    4,687    -    -    3,413    3,413 
Liabilities related to the concession grant (note 14)   1,956    -    -    1,956    2,103    -    -    2,103 
Financial guarantees (note 13)   -    -    550    550    -    -    877    877 
    14,826    -    5,758    20,584    16,889    -    4,979    21,868 
Total of financial liabilities   20,965    -    5,962    26,927    24,190    -    5,307    29,497 

 

b) Hierarchy of fair value

 

   June 30, 2021   December 31, 2020 
   Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total 
Financial assets                                        
Short-term investments   951    -    -    951    771    -    -    771 
Derivative financial instruments   -    407    15    422    -    182    18    200 
Accounts receivable   -    2,688    -    2,688    -    3,479    -    3,479 
Investments in equity securities   1,097    -    -    1,097    757    -    -    757 
Total   2,048    3,095    15    5,158    1,528    3,661    18    5,207 
                                         
Financial liabilities                                        
Derivative financial instruments   -    719    6    725    -    998    19    1,017 
Participative stockholders' debentures   -    4,687    -    4,687    -    3,413    -    3,413 
Financial guarantees   -    550    -    550    -    877    -    877 
Total   -    5,956    6    5,962    -    5,288    19    5,307 

 

There were no transfers between levels 1, 2 and 3 of the fair value hierarchy during the six-month period ended June 30, 2021.

 

30

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

b.i) Changes in Level 3 assets and liabilities during the period

 

    Derivative financial instruments 
    Financial assets    Financial liabilities 
Balance at December 31, 2020   18    19 
 Gain and losses recognized in income statement   (4)   (13)
 Translation adjustments   1    - 
Balance at June 30, 2021   15    6 

 

c) Fair value of loans and financing

 

   June 30, 2021   December 31, 2020 
   Carrying amount   Fair value   Carrying amount   Fair value 
Quoted in the secondary market:                    
 Bonds   7,448    9,277    7,448    10,025 
 Eurobonds   -    -    920    985 
Debentures   428    435    496    496 
Debt contracts in Brazil in:                    
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   460    679    860    857 
R$, with fixed interest   25    25    34    35 
Basket of currencies and bonds in US$ indexed to LIBOR   33    54    56    56 
Debt contracts in the international market in:                    
US$, with variable and fixed interest   3,398    3,401    3,225    3,278 
Other currencies, with variable interest   96    96    -    - 
Other currencies, with fixed interest   110    123    120    134 
Total   11,998    14,090    13,159    15,866 

 

Due to the short-term cycle, the fair value of cash and cash equivalents balances, financial investments, accounts receivable and accounts payable approximate their book values.

 

18.       Participative stockholders’ debentures

 

At the time of its privatization in 1997, the Company issued a total of 388,559,056 debentures to then-existing stockholders, including the Brazilian Government. The debentures’ terms were set to ensure that pre-privatization stockholders would participate in potential future benefits that might be obtained from exploration of mineral resources. This obligation will cease when all the relevant mineral resources are exhausted, sold or otherwise disposed of by the Company.

 

Holders of participative stockholders’ debentures have the right to receive semi-annual payments equal to an agreed percentage of revenues less value-added tax, transport fee and insurance expenses related to the trading of the products, derived from these mineral resources. On April 1, 2021, the Company made available for withdrawal as remuneration the amount of US$193 (R$1,073 million) for the second semester of 2020, as disclosed on the “Shareholders’ debentures report” made available on the Company’s website.

 

To calculate the fair value of the liability, the Company uses the weighted average price of trades in the secondary market for the last month of the quarter. The average price increased from R$45.65 per debenture for the year ended December 31, 2020 to R$60.34 per debenture for the period ended June 30, 2021 (R$29.04 for the period ended June 30, 2020), resulting in an expense of US$278 and US$1,261 recorded in the income statement for the three and six-month periods ended June 30, 2021 (US$231 and US$280 for the three and six-month periods ended June 30, 2020), respectively. As at June 30, 2021 the liability was US$ 4,687 (US$ 3,413 as at December 2020).

 

31

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

19.       Loans, borrowings, leases, cash and cash equivalents and short-term investments

 

a)       Net debt

 

The Company evaluates the net debt with the objective of ensuring the continuity of its business in the long term.

 

   June 30, 2021   December 31, 2020 
Debt contracts in the international markets   11,194    11,890 
Debt contracts in Brazil   960    1,470 
Leases   1,708    1,667 
Total of loans, borrowings and leases   13,862    15,027 
           
(-) Cash and cash equivalents   13,649    13,487 
(-) Short-term investments   951    771 
Net debt (cash)   (738)   769 

 

b)    Cash and cash equivalents

 

Cash and cash equivalents include cash, immediately redeemable deposits and short-term investments with an insignificant risk of change in value. They are readily convertible to cash, being US$3,375 (US$2,849 as at December 31, 2020) denominated in R$, indexed to the CDI), US$9,973 (US$10,195 as at December 31, 2020) denominated in US$ and US$301 (US$443 as at December 31, 2020) denominated in other currencies as at June 30, 2021.

 

c)       Short-term investments

 

At June 30, 2021, the balance of US$951 (US$771 as at December 31, 2020) is substantially comprised of investments in an exclusive investment fund immediately liquid, whose portfolio is composed of committed transactions and Financial Treasury Bills (“LFTs”), which are floating-rate securities issued by the Brazilian government.

 

d)        Loans, borrowings and leases

 

i) Total debt

 

         Current liabilities     Non-current liabilities 
    Average interest rate (i)    June 30, 2021    December 31, 2020    June 30, 2021    December 31, 2020 
Quoted in the secondary market:                         
Bonds   6.01%   -    -    7,448    7,448 
Eurobonds        -    -    -    920 
Debentures   10.48%   50    107    378    389 
Debt contracts in Brazil in:                         
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI (ii)   9.29%   128    320    332    540 
R$, with fixed interest   2.76%   19    20    6    14 
Basket of currencies and bonds in US$ indexed to LIBOR   2.32%   33    45    -    11 
Debt contracts in the international market in:                         
US$, with variable and fixed interest   2.26%   325    182    3,073    3,044 
Other currencies, with variable interest   4.09%   86    -    10    - 
Other currencies, with fixed interest   3.35%   12    12    98    107 
Accrued charges        156    201    -    - 
Total        809    887    11,345    12,473 

 

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as at June 30, 2021.

(ii) R$ denominated debt that bears interest at IPCA, CDI, TR or TJLP, plus spread. For a total of US$892 the Company entered into derivative transactions to mitigate the exposure to the cash flow variations of the floating rate debt denominated in R$, resulting in an average cost of 2,92% per year in US$.

 

32

 

  

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

Future flows of debt payments, principal and interest

 

    Principal  

Estimated future

interest payments (i)

 
2021    173    300 
2022    1,254    593 
2023    298    555 
2024    2,014    537 
Between 2025 and 2029    2,142    1,008 
2030 onwards    6,117    3,641 
Total    11,998    6,634 

 

(i) Based on interest rate curves and foreign exchange rates applicable as at June 30, 2021 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the interim financial statements.

 

Credit and financing lines

 

The Company has two revolving credit facilities to assist the short-term liquidity management and to enable more efficiency in cash management in the available amount of US$5,000, of which US$2,000 will mature in 2022 and US$3,000 in 2024. As at June 30, 2021, these lines are undrawn.

 

Funding and payments

 

In January 2021, the Company contracted the credit line US$300 with The New Development Bank maturing at 2035 and indexed to Libor + 2,49% per year.

 

In March 2021, the Company redeemed all of its 3.750% bonds due January 2023, in the total amount of US$884 (EUR750 million) and for it paid a premium of US$63, which was recorded as “Expenses with cash tender offer redemption” under the financial results for six-month period ended June 30,2021.

 

Covenants

 

Some of the Company’s debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA (as defined in note 4(a)) and interest coverage. The Company has not identified any instances of noncompliance as at June 30, 2021.

 

Reconciliation of debt to cash flows arising from financing activities

 

   Quoted in the
secondary market
   Debt contracts in Brazil   Debt contracts on the
international market
   Total 
December 31, 2020   9,046    959    3,355    13,360 
Additions   -    -    300    300 
Payments (i)   (922)   (269)   (221)   (1,412)
Interest paid   (279)   (79)   (68)   (426)
Cash flow from financing activities   (1,201)   (348)   11    (1,538)
                     
Effect of exchange rate   (50)   (153)   196    (7)
Interest accretion   222    63    54    339 
Non-cash changes   172    (90)   250    332 
                     
June 30, 2021   8,017    521    3,616    12,154 

 

(i) Includes expenses with the redemption in the amount of US$63.

 

33

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

ii) Lease liabilities

 

   December 31, 2020   Additions and
contract
modifications
   Payments (i)   Interest (ii)   Translation
adjustment
   June 30, 2021 
Ports   743    -    (40)   14    1    718 
Vessels   533    -    (31)   11    -    513 
Pellets plants   137    37    (2)   3    8    183 
Properties   142    3    (24)   2    1    124 
Energy plants   62    -    (2)   3    -    63 
Mining equipment and locomotives (iii)   50    58    (5)   2    2    107 
Total   1,667    98    (104)   35    12    1,708 

 

(i) The total amount of the variable lease payments not included in the measurement of lease liabilities, which have been recognized straight to the income statement, for the three and six-month periods ended June 30, 2021 was US$78 and US$111 (US$10 and US$38 for the three and six-month periods ended June 30, 2020), respectively.

(ii) The interest accretion recognized in the income statement is disclosed in note 6.

(iii) "Additions and contract modifications" includes the effects arising from the acquisition of NLC in the amount of US$53.

 

Annual minimum payments

 

   2021   2022   2023   2024   2025 onwards   Total 
Ports   35    63    62    61    802    1,023 
Vessels   33    63    62    60    405    623 
Pellets plants   44    40    13    13    116    226 
Properties   24    29    23    22    41    139 
Energy plants   3    7    7    6    61    84 
Mining equipment and locomotives   11    21    16    15    79    142 
Total   150    223    183    177    1,504    2,237 

 

The amounts in the table above presents the undiscounted lease obligation by maturity date. The lease liability recognized in the balance sheet is measured at the present value of such obligations.

 

e) Guarantees

 

As at June 30, 2021 and December 31, 2020, loans and borrowings are secured by property, plant and equipment in the amount of US$88 and US$176, respectively. The securities issued through Vale’s wholly-owned finance subsidiary Vale Overseas Limited are fully and unconditionally guaranteed by Vale.

 

 

20.       Brumadinho dam failure

 

On January 25, 2019, a tailings dam (“Dam I”) failed at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities, including 10 victims still missing, and caused extensive property and environmental damage in the region.

 

34

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

As a result of the dam failure, the Company has recognized provisions to meet its assumed obligations, individual indemnification to those affected by the event, remediation of the affected areas and compensation to the society. The Company also recognized a provision for de-characterization of the dams. Below are the changes in during the current period:

 

   December 31, 2020   Impact on the
income statement
   Present value
adjustment
   Disbursements (ii)   Translation
adjustment
   June 30, 2021 
Global Settlement for Brumadinho   3,989    -    (83)   (26)   141    4,021 
Provision for individual indemnification and other commitments   586    -    (6)   (123)   13    470 
Liabilities related to Brumadinho   4,575    -    (89)   (149)   154    4,491 
                               
De-characterization of dams   2,289    -    (43)   (163)   72    2,155 
Incurred expenses (i)   -    300    -    (300)   -    - 
    6,864    300    (132)   (612)   226    6,646 

 

(i) The Company has incurred expenses, which have been recognized straight to the income statement, in relation to communication services, accommodation and humanitarian assistance, equipment, legal services, water, food aid, taxes, among others. For the three and six-month periods ended June 30, of 2021, the Company incurred expenses in the amount of US$185 and US$300, respectively (US$109 and US$268 for the three and six-month periods ended June 30, 2020).

(ii) Disbursement is presented net of the judicial deposits utilization.

 

a) Global Settlement for Brumadinho

 

On February 4, 2021, the Company entered into a Judicial Settlement for Integral Reparation (“Global Settlement”), which was under negotiations since 2019, with the State of Minas Gerais, the Public Defender of the State of Minas Gerais and the Federal and the State of Minas Gerais Public Prosecutors Offices, to repair the environmental and social damage resulting from the Dam I rupture. The Global Settlement was ratified by the Minas Gerais State Court on February 4, 2021 and the res judicata was drawn up on April 7, 2021.

 

With the Global Settlement, the requests contained in public civil actions regarding the socio-environmental and socioeconomic collective damages caused by the dam rupture were substantially resolved and the parameters for the reparation and compensation of said damages were established. As a result, the Company recorded an additional provision as at December 31, 2020.

 

The provision is discounted at presented value using an observable rate that reflects the current market assessments of the time value of money and the risks specific to the liability at the reporting date. During the current year, the discount rate applied on the provisions for the Global Settlement, individual indemnification and other commitments, has increased from 2.0% at December 31, 2020 to 3.7% at June 30, 2021.

 

Based on the present value of the projected cash outflows, the provision related to Global Settlement is detailed as follows:

 

   June 30, 2021   December 31, 2020 
Cash settlement obligation, net of judicial deposits   2,380    2,343 
Provision for socio-economic reparation and others   853    860 
Provision for social and environmental reparation   788    786 
    4,021    3,989 

 

    June 30, 2021    December 31, 2020 
Current liabilities   1,956    1,561 
Non-current liabilities   2,065    2,428 
Liabilities   4,021    3,989 

 

(a.i) Cash settlement obligation

 

The cash settlement obligation relates to the socio-economic reparation and socio-environmental compensation projects that will be carried out or managed directly by the State of Minas Gerais and Institutions of Justice, mainly aiming to develop the urban mobility program and strengthening public service programs, as well as other projects that will be proposed by the affected population. In addition, resources will be used in a program of income transfer to those affected by the event, which will be carried out by Institutions of Justice. Of the total amount, US$880 (R$4,400 million) relates to the income transfer program that will be fully paid in 2021. The remaining amount of US$1,500 (R$7,505 million) is the present value of the semiannual fixed payments obligation, which will last 5 years on average.

 

35

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

(a.ii) Provision for socio-economic reparation and others

 

The Global Settlement includes remediation projects for Brumadinho and other affected municipalities of the Paraopeba basin. The socioeconomic reparation actions aims to strengthen the productive activities of the affected region, through measures for greater economic diversification of the municipality of Brumadinho, reducing its historical dependence on mining, and, for the rest of the Basin, finding ways to support the transformation of the economy of the impacted municipalities. These projects will be carried out directly by the Company for an average period of 3 years.

 

The estimated amounts for the project execution, although set in the agreement, may vary since the implementation of those projects are Vale's responsibility and changes against the original budget may result in changes in provision in future reporting periods.

 

(a.iii) Provision for social and environmental reparation

 

The Global Settlement establishes the rule for the development of the environmental reparation plan, and projects for the compensation of environmental damage already known. These measures aim to repair the damage caused, restore the ecosystems disruption, restore local infrastructure, repair social and economic losses, recover affected areas and repair the loss of memory and cultural heritage caused by the dam rupture. It also includes several actions to clean up the affected areas and improvements to the water catchment system along the Paraopeba River and other water collection points near the affected area. These measures and compensation projects will be carried out directly by the Company for an average period of 5 years.

 

The estimated amount to carry out the environmental recovery actions is part of the Global Settlement. However, it has no cap due

to the Company's legal obligation to fully repair the environmental damage caused by the dam rupture. Therefore, this provision may change in the future depending on several factors that are not under the control of the Company.

 

b) Provision for individual indemnification and other commitments

 

For the individual indemnification, Vale and the Public Defendants of the State of Minas Gerais formalized an agreement on April 5, 2019, under which those affected by the Brumadinho’s Dam failure may join an individual or family group out-of-Court settlement agreements for the indemnification of material, economic and moral damages. This agreement establishes the basis for a wide range of indemnification payments, which were defined according to the best practices and case law of Brazilian Courts, following rules and principles of the United Nations (“UN”). As at June 30, 2021, the provision recorded is US$158 (US$179 as at December 31, 2020).

 

In addition to the Global Settlement, the Company has been working to ensure geotechnical safety of the remaining structures at the Córrego do Feijão mine, in Brumadinho, and the removal and proper disposal of the tailings of Dam I. As at June 30, 2021, the provision recorded is US$252 (US$267 as at December 31, 2020).

 

In addition, the Company was notified of the imposition of administrative fines by the Brazilian Institute of the Environment and Renewable Natural Resources (“IBAMA”), in the amount of US$50 (R$250 million). The Company signed an agreement with IBAMA, of which US$30 (R$150 million) will be used in environmental projects in 7 parks in the state of Minas Gerais, covering an area of approximately 794 thousand hectares, and US$20 (R$100 million) will be used in basic sanitation programs in the state of Minas Gerais.

 

c) De-characterization of other dams in Brazil

 

Following the Brumadinho Dam rupture, the Company has decided to speed up the plan to “de-characterize” its tailings dams built under the upstream method (same method as Brumadinho’s dam), certain “centerline structures” and dikes, located in Brazil. The observable rate applied to the provision for the de-characterization of dams, increased from 3.5% at December 31, 2020 to 4.4% at June 30, 2021. The Company has a total provision to comply with these assumed obligations in the amount of US$2,155 at June 30, 2021 (US$2,289 as at December 31, 2020).

 

(c.i) Operation stoppages

 

The Company has suspended some operations due to judicial decisions or technical analysis performed by Vale on its upstream dam structures. The Company has been recording losses in relation to the operational stoppage and idle capacity of the ferrous mineral segment in the amounts of US$80 and US$193 for the three and six-months periods ended June 30, 2021 (US$104 and US$267 for the three and six-months periods ended June 30, 2020), respectively. The Company is working on legal and technical measures to resume all operations at full capacity.

 

 

36

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

d) Contingencies and other legal matters

 

(d.i) Requests for fines or forfeit of assets

 

On August 26, 2020, the Public Prosecutor's Office of Minas Gerais (“MPMG”) and other plaintiffs of the Public Civil Actions presented a request for ruling condemning Vale to indemnify alleged economic losses of the State of Minas Gerais and collective moral damages, both claims already considered in said Public Civil Actions filed against Vale in January 2019 as a result of the Brumadinho dam rupture. In that submission, the plaintiffs also requested the immediate freezing of US$5,1 billion (R$26,7 billion) from the Company as a guarantee for the reimbursement of the alleged economic losses, which was dismissed by the judge of the 2nd Lower Court of Public Treasury of Belo Horizonte on October 6, 2020. This claim was extinguished with the Global Settlement.

 

In other proceeding, in May 2020, the MPMG requested the imposition of fines or forfeit of assets, rights and amounts of the Company, allegedly based on Article 5, item V of Brazilian Law 12.846/2013. According to the MPMG, Vale would have, through its employee’s actions, hindered the inspection activities of public agencies in the complex. Vale was not required to present any guarantees of US$1,4 billion (R$7,9 billion) based on a judicial decision. The Company believes that the likelihood of loss is remote.

 

In January 2021, the Comptroller General of the State of Minas Gerais (“CGE”) notified Vale to present it defense against the Administrative Liability Proceeding (“PAR”) initiated based on the same article. Vale presented its defense in March 2021, and filed a writ of mandamus in the face of the establishment of this PAR, which had the injunction granted to suspend the proceeding of the PAR.

 

In October 2020, the Company was informed that the Brazilian Office of the Comptroller General (“CGU”) initiated an administrative proceeding based on the same allegations made by the MPMG. As this is a discretionary procedure from the CGU, the Company estimates its likelihood of a loss during the administrative phase as possible, but it reaffirms its assessment of loss as remote in the annulment lawsuit to be instituted against any decision by CGU, if necessary.

 

(d.ii) U.S. Securities putative class action suit

 

Vale is defending itself in a putative class action brought before a Federal Court in New York and filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale. The Lead Plaintiff alleges that we made false and misleading statements or omitted to make disclosures concerning the risks of the operations of Dam I in the Córrego de Feijão mine and the adequacy of the related programs and procedures.

 

Following the decision of the Court, in May 2020, that denied the Motion to Dismiss presented by the Company, the Discovery phase has started and the fact Discovery was expected to be concluded by June 2021. However, due to the pandemic, the fact Discovery term has been extended to be concluded by March 2022, the fact Discovery is currently ongoing. In parallel, in February 2021 the Plaintiff filed a motion for class certification, which we opposed on April, 2021. On June, 2021 a Reply was filed by the Plaintiff and rebuttal expert reports were filed by the parties. A decision by the Court on the motion for class certification is expected to be issued in the upcoming weeks.

 

Based on the evaluation of the Company's legal counsel and given the very preliminary stage, the expectation of loss of this process is classified as possible. However, considering the initial stage of this putative class action, it is not possible at this time to reliably estimate the amount of a potential loss.

 

(d.iii) Arbitration proceedings in Brazil filed by shareholders and a class association

 

In Brazil, Vale is a defendant in (i) one arbitration filed by 166 minority shareholders, (ii) one arbitration filed by a class association allegedly representing all Vale’s minority shareholders, and (iii) one arbitration filed by foreign investment funds.

 

In the three proceedings, the Claimants argue Vale would be aware of the risks associated with the dam, and failed to disclose it to the shareholders, which would be required under the Brazilian applicable laws and the rules of Comissão de Valores Mobiliários (Securities and Exchange Commission of Brazil). Based on such argument, they claim compensation for losses caused by the decrease of the value of the shares.

 

Based on the evaluation of the Company's legal counsel and given the very preliminary stage, the expectation of loss of these proceedings is classified as possible.

 

37

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

Specifically, in the proceeding filed by foreign funds, the Claimants estimated the amount of the alleged losses at approximately US$346 (R$1,800 million). However, the Company disagrees with the estimated losses alleged by the foreign funds and believes that the likelihood of loss is remote based on the current status of the proceeding.

 

(d.iv) Investigations by the CVM and the Securities and Exchange Commission (“SEC”)

 

The Company is cooperating with the CVM and the SEC by providing documents and other information related to the Dam I rupture in connection with ongoing investigations by both agencies. These investigations relate to Vale's disclosure of relevant information to shareholders, investors and the market in general, especially regarding the conditions and management of Vale's dams. The CVM and SEC investigations may result in the application of fines and administrative penalties either through negotiated resolutions or court proceedings.

 

(d.v) Criminal proceedings and investigations

 

In January 2020, the MPMG brought criminal charges against 16 individuals (including former executive officers of Vale and former employees) for a number of potential crimes, including homicide, and against Vale S.A. for alleged environmental crimes. These charges were accepted by the state criminal judge in the city of Brumadinho on February 14, 2020, and a criminal proceeding against these individuals and Vale is ongoing. Vale intends to vigorously defend itself against the criminal claims, and the Company cannot estimate when a decision on this criminal proceeding will be issued. The criminal action is currently suspended while the MPMG organizes the relevant documents to enable defendants to defend themselves properly.

 

(d.vi) Labor Collective Civil Action

 

In 2021, public civil actions were filed by a labor union in the Labor Court of Betim in the Brazilian State of Minas Gerais, claiming the indemnification payment for death damage to each direct and outsourced employee who has died due to the Dam I rupture. They are claiming to represent 246 workers and have requested indemnification payments ranging between US$300 thousand (R$1.5 million) and US$600 thousand (R$3 million) to each fatal victim. There has been an initial decision condemning Vale to pay US$200 thousand (R$1 million) per each direct employees (131 fatal victims). Vale is defending itself against these actions and believes that, despite the lack of provision in the Brazilian legal framework, the likelihood of loss is deemed possible.

 

e) Insurance and financial guarantees

 

(e.i) Insurance

 

The Company is negotiating with insurers the payment of indemnification under its operational risk and civil liability. However, these negotiations are still at a preliminary stage, therefore any payment of insurance proceeds will depend on the coverage definitions under these policies and assessment of the amount of loss. Due to uncertainties, no indemnification to the Company was recognized in these interim financial statements.

 

(e.ii) Financial guarantees

 

In April 2021, the financial guarantees related to the Brumadinho event were released, due the Global Settlement. As at December 31, 2020, the Company had financial guarantees in the amount of US$1,124.

 

21.       Liabilities related to associates and joint ventures

 

In November 2015, the Fundão tailings dam owned by Samarco Mineração S.A. (Samarco) failed, releasing tailings downstream, flooding certain communities and causing impacts on communities and the environment along the Doce river. The rupture resulted in 19 fatalities and caused property and environmental damage to the affected areas. Samarco is a joint venture equally owned by Vale S.A. and BHP Billiton Brasil Ltda. (‘‘BHPB’’).

 

38

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

In June 2016, Samarco, Vale and BHPB created the Fundação Renova, a not-for-profit private foundation, to develop and implement (i) social and economic remediation and compensation programs and (ii) environmental remediation and compensation programs in the region affected by the dam rupture. The creation of Fundação Renova was provided for under the agreement for settlement and conduct adjustment (the ‘‘Framework Agreement’’) signed in March 2016 by Vale, BHPB, Samarco, the Brazilian federal government, the two Brazilian states affected by the rupture (Minas Gerais and Espírito Santo) and other governmental authorities.

 

In June 2018, Samarco, Vale and BHPB entered into a comprehensive agreement with the offices of the federal and state (Minas Gerais and Espírito Santo) prosecutors, public defenders and attorney general, among other parties, improving the governance mechanism of Fundação Renova and establishing, among other things, a process for potential revisions to the remediation programs provided under the Framework Agreement based on the findings of experts hired by Samarco to advise the MPF (Federal Prosecutor’s Office) over a two-year period (the ‘‘June 2018 Agreement’’). Under the Framework Agreement, the June 2018 Agreement and Renova’s by-laws, Fundação Renova must be funded by Samarco, but to the extent that Samarco is unable to fund, Vale and BHPB must ratably bear the funding requirements Under the Framework Agreement.

 

On April 9, 2021, Samarco announced the request for Judicial Reorganization (“RJ”) was filed with the Minas Gerais Court to renegotiate its debt, which is held by bondholders abroad. The purpose of RJ is to restructure Samarco’s debts and establish an independent and sustainable financial position, allowing Samarco to keep working to resume its operations safely and to fulfill its obligations related to the Renova Foundation.

 

The RJ does not affect Samarco's obligation to remediate and compensate the impacts of the Fundão tailings dam failure. However, as Samarco began the gradual resumption of operations in December 2020, it is not yet possible to reliably estimate when Samarco will generate cash to comply with its assumed obligation in the TTAC. Thus, the liability recorded by Vale on June 30, 2021 does not consider Samarco's potential cash flows generation. Therefore, the RJ did not have any additional impact on these interim financial statements.

 

In addition, the Company has a provision of US$225 (US$ 221 as at December 31,2020) for the de-characterization of the Germano dam.

 

Movements during the period

 

   2021   2020 
Balance at January 1,   2,074    1,700 
Provision   560    566 
Disbursements   (137)   (169)
Present value valuation   (71)   40 
Translation adjustment   65    (468)
Balance at June 30,   2,491    1,669 

 

    June 30, 2021    December 31, 2020 
Current liabilities   1,467    876 
Non-current liabilities   1,024    1,198 
Liabilities   2,491    2,074 

 

Renova Foundation

 

During the second quarter of 2021, Fundação Renova reviewed the assumptions used on the preparation of the estimates incorporated into the mitigation and compensation programs mainly due recent judicial decisions increasing the scope of some TTAC programs. The periodic review, resulted in an additional provision of US$560 (R$2,820 million), which corresponds to its portion of the responsibility to support the Renova Foundation.

 

Samarco’s working capital

 

In addition to the provision, Vale S.A. made available US$21 during the first quarter of 2021 (2020: US$56), which was fully used to fund Samarco’s working capital. This expense was recognized as “Equity results and other results in associates and joint ventures”. No amount was made available during the three-month period ended June 30, 2021 (2020: US$20). Vale S.A. may provide an additional short-term credit facility up to US$64 in 2021.

 

39

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

Contingencies related to Samarco accident

 

These proceedings include public civil actions brought by Brazilian authorities and multiple proceedings involving claims for significant amounts of damages and remediation measures. The Company expects the Framework Agreements to represent the settlement of the public civil action brought by the MPF and other related proceedings. There are also putative securities class actions in the United States against Vale and some of its current and former officers and a criminal proceeding in Brazil. The main updates regarding the lawsuits in the period were as follows:

 

(i) Public Civil Action filed by the Federal Government and others and public civil action filed by the Federal Public Prosecutors ("MPF")

 

The Framework Agreement (“TAC-Gov”) considers the renegotiation of the Renova Foundation's reparation programs depending on the results of the studies carried out by the experts. The negotiations started in April 2021 and a letter of principles was signed in June 2021 by Vale, BHP and Samarco with the representatives of the government and various justice institutions. Based on terms set on this letter, there has been a request from the MPF to a new suspension of the proceedings for 120 days in order to continue the extrajudicial negotiation.

 

In March 2021, a new incidental proceeding (“Eixo Prioritário”) was initiated, at the request of the Federal Attorney General’s Office (“AGU”), with the purpose of discuss a restructure on Renova Foundation's organizational management structure, the “Eixo Prioritário 13”. There was granted an injunction for an expert procedure and diagnosis report to be made at the Renova Foundation, in particular of its governance mechanisms. The companies filed a motion for clarification, arguing that, in order to remedy the alleged inefficiency of the governance system that permeates the reparation, it is appropriate to expand the scope of the expert's analysis, to consider the entire management structure of such measures, created with the TTAC, and requesting that the expert also assess the external management carried out by the Interfederative Committee (“CIF”) in the scope of the preliminary diagnosis.

 

The “Eixo Prioritário 7”, which relates to the individual compensation of Renova Foundation, has a risk in relation to decisions that could be decided in favor to the claims to include new categories of professional damages and new areas. Depending on the outcome of these proceedings, the provision recorded by the Company may have a material impact in future reporting periods.

 

(ii) Class Action in the United States

 

In March 2017, the holders of securities issued by Samarco Mineração S.A. filed a potential collective action in the New York Federal Court against Samarco, Vale, BHP Billiton Limited, BHP Billiton PLC and BHP Brasil Ltda. based on U.S. Federal Securities laws, which was dismissed without prejudice, in June 2019. In December 2019 the plaintiffs filed a Notice of Appeal to the NY Court of Appeals.

 

In January 2021, it was held a hearing before the Second Circuit of the New York State Court of Appeals. In March 2021 the Second Circuit denied the plaintiff’s appeal. This decision became res judicata in June 2021, since no further appeal has been filed by the Plaintiff. Thus, the case is closed and should be filed by the Court.

 

(iii) Criminal proceeding

 

In September 2019, the federal court of Ponte Nova dismissed all criminal charges against Vale representatives relating to the first group of charges, which concerns the results of the Fundão dam failure, remaining only the legal entity in the passive pole. The second group of charges against Vale S.A. and one of the Company’s employees, which concerns the accusation of alleged crimes committed against the Environmental Public Administration, remained unchanged. In June 2021, the Company filed an appeal with the Superior Court of Justice against the decision of the Federal Regional Court of the 1st Region that did not decided in favor of Vale. In July 2021, the Federal Prosecutor filed an appeal with the Federal Regional Court of the 1st Region, against the judge's decision that rejected the resumption of the procedural instruction, requesting the review of the decision. The Company cannot estimate when a final decision on the case will be issued.

 

Insurance

 

Since the Fundão dam rupture, the Company has been negotiating with insurers the indemnification payments based on its general liability policies. For the period ended June 30, 2021, the Company received payments in the amount of US$33, and recognized a gain in the income statement as “Equity results and other results in associates and joint ventures”.

 

40

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

22.        Provisions

 

   Current liabilities   Non-current liabilities 
   June 30, 2021   December 31, 2020   June 30, 2021   December 31, 2020 
Payroll, related charges and other remunerations   692   877    -   - 
Onerous contracts   53   58    842   838 
Environmental obligations   95   102    214   200 
Asset retirement obligations (i)   102   99    3,974   4,121 
Provision related to VNC sale (note 12)   -   500    -   - 
Provisions for litigation (note 23)   102   87    1,074   1,004 
Employee postretirement obligations (note 24)   112   103    1,899   2,271 
Provisions   1,156   1,826    8,003   8,434 

 

(i) The Company has issued letters of credit and surety bonds for US$621 as at June 30, 2021 in connection with the Asset retirement obligations for its Base Metals operations.

 

23.       Litigations

 

a)        Provision for legal proceedings

 

The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation on the estimate of the costs that may be required to settle the obligations. The main litigations refer to:

 

Tax litigations - Mainly refers to the lawsuit filed in 2011 by Valepar (merged by Vale) seeking the right to exclude the amount of dividends received in the form of interest on stockholders’ equity (“JCP”) from the PIS and COFINS tax base. The amount reserved for this proceeding as at June 30, 2021 is US$442 (US$423 as at December 31,2020). This proceeding is guaranteed by a judicial deposit in the amount of US$509 recorded at June 30, 2021 (US$487 as at December 31,2020).

 

Civil litigations - Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities.

 

Labor litigations - Refers to lawsuits for individual claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions.

 

Environmental litigations - Refers mainly to proceedings for environmental damages and issues related to environmental licensing.

 

   Tax litigation   Civil litigation   Labor litigation   Environmental
litigation
   Total of litigation
provision
 
Balance at December 31, 2020   485    260   335    11    1,091 
Additions and reversals, net   (2)   (1)  46    1    44 
Payments   -    (15)  (29)   (4)   (48)
Indexation and interest   3    10   23    -    36 
Translation adjustment   19    11   17    -    47 
Acquisition of NLC (note 12)   -    1   5    -    6 
Balance at June 30, 2021   505    266   397    8    1,176 
Current liabilities   9    17   76    -    102 
Non-current liabilities   496    249   321    8    1,074 
    505    266   397    8    1,176 

 

   Tax litigation   Civil litigation   Labor litigation   Environmental litigation   Total of litigation
provision
 
Balance at December 31, 2019   696    300   455    11    1,462 
Additions and reversals, net   19    28   14    2    63 
Payments   (10)   (11)  (34)   -    (55)
Indexation and interest   13    16   13    -    42 
Translation adjustment   (168)   (77)  (120)   (3)   (368)
Balance at June 30, 2020   550    256   328    10    1,144 
Current liabilities   7    14   63    -    84 
Non-current liabilities   543    242   265    10    1,060 
    550    256   328    10    1,144 

 

41

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

b)       Contingent liabilities

 

The main contingent liabilities, updated by applicable interest rates, for which the likelihood of loss is not considered remote are presented by nature as follows:

 

   June 30, 2021   December 31, 2020 
Tax litigations   8,166   6,911 
Civil litigations   1,644   1,348 
Labor litigations   572   563 
Environmental litigations   1,006   907 
Total   11,388   9,729 

 

The contingent liabilities related to the Brumadinho event and Samarco are not presented above. Further information is presented in notes 20 and 21.

 

As reported in the annual financial statements for 2020, the Company is party in several actions and the main updates on contingent liabilities since then, are discussed as follows:

 

(b.i) Assessments regarding the disallowance of JCP:

 

In February 2021 Vale was assessed for collection of corporate income tax (IRPJ, CSLL) and penalties regarding the disallowance of the JCP expenses deducted from the 2017 taxable income, in the amount of US$685 (R$3,426 million). There was also a reduction in tax losses, with the corresponding tax impact of US$140 (R$698 million) in June 30,2021. The Company had filed an administrative appeal and a decision is pending. As at June 30,2021, the likelihood of loss is possible.

 

(b.ii) Proceeding related to income tax paid abroad:

 

In March 2021, Vale was assessed for the collection of US$434 (R$2,171 million) due to the disregard of taxes paid abroad that were offset by the IRPJ debt in 2016. Tax authorities allege the Company has failed to comply with the applicable rules relating to the offset, in Brazil, of income taxes paid abroad. The Company had filed an administrative appeal and a decision is pending. As at June 30, 2021, the likelihood of loss is possible.

 

c) Judicial deposits

   June 30, 2021   December 31, 2020 
Tax litigations   1,052   988 
Civil litigations   83   85 
Labor litigations   168   177 
Environmental litigations   23   18 
Total   1,326   1,268 

 

d) Guarantees contracted for legal proceedings

 

In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted US$2.4 billion (R$11.8 billion) in guarantees for its lawsuits.

 

e) ICMS included in PIS and COFINS computation tax base

 

Vale has been discussing the issue regarding the exclusion of ICMS in PIS and COFINS tax basis in two judicial proceedings filed before March 2017. In one of the proceedings includes refers to the taxable events from March 2012 onwards and has a definitive favorable decision (res judicata). This proceeding gave rise to the recognition of a gain in the amount of US$63 (R$ 313 million) in the income statement for the year ended December 31, 2020. This amount was calculated based on the thesis that the collected ICMS was supposed to be excluded from the contribution basis. With the definition of the subject by Federal Supreme Court in the leading case (RE 574.706), which is binding to all taxpayers and has determined that the ICMS amount to be excluded shall be the amount stated in the invoices, the Company recognized an additional gain of US$29 (R$146 million) for the three-month period ended June 30, 2021.

 

The other proceeding, which covers the taxable events occurred between December 2001 and February 2012, resulted in a gain of US$162 (R$808 million) for the three-month period ended June 30, 2021, due to the favorable decision to the Company, which is consistent to the recent decision of the Federal Supreme Court on the leading case with wider repercussion to all taxpayers.

 

42

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

24.       Employee benefits

 

a) Long-term incentive programs

 

For the long-term awarding of eligible executives, the Company compensation plans includes Matching program and Performance Share Unit program (“PSU”), with three years-vesting cycles, respectively, with the aim of encouraging employee’s retention and encouraging their performance.

 

Matching Program

 

For the Matching program, the participants can acquire Vale’s common shares in the market without any benefits being provided by Vale. If the shares acquired are held for a period of three years and the participants keep it employment relationship with Vale, the participant is entitled to receive from Vale an award in shares, equivalent to the number of shares originally acquired by the executive. It should be noted that, although a specific custodian of the shares is defined by Vale, the share initially purchased by the executives have no restriction and can be sold at any time. However, if it’s done before the end of the three-year-vesting period, they would lose its right of receiving the related award to be paid by Vale.

 

Performance Shares Units

 

For PSU program, the eligible executives have the opportunity to receive during a three year-vesting cycle, an award equivalent to the market value of a determined number of common shares and depending on the Vale’s performance factor, which is measured based on indicators of the total return to the shareholders (“TSR”) and Environmental, Social, and Governance (“ESG”). It is comprised by 80% of TSR metrics and 20% of ESG indicators.

 

At the Annual and Extraordinary Shareholders' Meeting ("AGOE") held on April 30, 2021, the Company's shareholders approved changes in the PSU program to be implemented as from the 2021 grant, consisting of (i) a change in the payment of the program award, which will be paid with common shares of the Company, and (ii) additional payment at the end of each cycle based on the remuneration that will be paid by Vale to its stockholders during the cycle.

 

b) Modification altering manner of settlement

 

Both programs were classified as “cash-settled” due to the PSU requirements and the Company’s settlement practice for the Matching program and, therefore, presented as a liability. However, the decision taken at the AGOE (“modification date”) demonstrates the Company's declared intention to change the form of liquidation of the programs. As a result, those programs were modified to become “equity-settled” and were remeasured at the modification-date fair value.

 

Fair value at modification date

 

The fair value of the Matching program was estimated using the Company’s stock price and ADR at the modification date, which was R$109.02 and US$20.12 per share, respectively. The number of shares granted for the 2019, 2020 and 2021 cycles were 1,222,721, 2,154,534 and 1,046,255, respectively. The fair value of the program will be expensed on a straight-line basis over the three-year required service period, net of estimated forfeitures.

 

For the PSU, the program was measured using Monte Carlo simulations to estimate the TSR indicator and ESG indicators. The assumptions used in the Monte Carlo simulation to estimate the fair value of the TSR indicator are shown below:

 

PSU  2021 
Granted shares   1,474,723 
Date shares were granted   04/30/2021 
VALE (BRL)   109.02 
VALE ON (USD)   20.12 
Expected volatility   39.00%p.y. 
Expected dividend yield (i)   3.18%p.y. 
Expected term (in years)   3 
Expected value of the total shareholder return (TSR)   51.20%
Expected value of the performance factor (Total)   60.96%

 

(i) Source: Bloomberg 04/30/2021

 

43

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

Reclassification from cash-settled to equity-settled

 

Matching  April 30, 2021   Remeasurement   Reclassification   May 1, 2021   Expense   June 30, 2021 
Liability   33    5    (38)   -    -    - 
Stockholders' equity   -    -    38    38    5    43 
Net income   -    (5)   -    (5)   (5)   (10)

 

PSU  April 30, 2021   Remeasurement   Reclassification   May 1, 2021   Expense   June 30, 2021 
Liability   3    (1)   (2)   -    -    - 
Stockholders' equity   -    -    2    2    1    3 
Net income   -    1    -    1    (1)   - 

 

c) Employee post-retirement obligations

 

Reconciliation of net liabilities recognized in the statement of financial position

 

   June 30, 2021   December 31, 2020 
   Overfunded
pension plans
   Underfunded
pension plans
   Other benefits   Overfunded
pension plans
   Underfunded
pension plans
   Other benefits 
Amount recognized in the statement of financial position                              
Present value of actuarial liabilities   (3,183)   (4,440)   (1,668)   (3,105)   (4,632)   (1,733)
Fair value of assets   4,045    4,097    -    3,969    3,991    - 
Effect of the asset ceiling   (862)   -    -    (864)   -    - 
Liabilities   -    (343)   (1,668)   -    (641)   (1,733)
                               
Current liabilities   -    (41)   (72)   -    (47)   (96)
Non-current liabilities   -    (302)   (1,596)   -    (594)   (1,637)
Liabilities   -    (343)   (1,668)   -    (641)   (1,733)

 

25.       Stockholders’ equity

 

a)       Share capital

 

As at June 30, 2021, the share capital was US$61,614 corresponding to 5,284,474,782 shares issued and fully paid without par value.

 

   June 30, 2021 
Stockholders  Common shares   Golden shares   Total 
Shareholders with more than 5% of total capital   1,904,734,340    -    1,904,734,340 
Previ   447,780,782    -    447,780,782 
Capital World Investors   302,201,922    -    302,201,922 
Capital Research Global Investors   294,934,543    -    294,934,543 
Bradespar   293,907,266    -    293,907,266 
Mitsui&co   286,347,055    -    286,347,055 
Blackrock, Inc   279,562,772    -    279,562,772 
Others   3,132,978,884    -    3,132,978,884 
Golden shares   -    12    12 
Total outstanding (without shares in treasury)   5,037,713,224    12    5,037,713,236 
Shares in treasury   246,761,546    -    246,761,546 
Total capital   5,284,474,770    12    5,284,474,782 

 

The information presented above is based on the communications provided by stockholders in connection with the Instruction 358 issued by the Brazilian Securities and Exchange Commission ("CVM").

 

b) Share buyback program

 

On April 1, 2021, the Board of Directors approved a share buyback program for Vale’s common share which will be limited to a maximum of 270,000,000 common shares, and their respective ADRs, representing up to 5.3% of the total number of outstanding shares. The program will be carried out over up to a 12-month period and the repurchased shares will be cancelled after the expiration of the program or utilized on the executive compensation programs (note 24). The shares have been acquired in the stock market based on regular trading conditions. Until June 30, 2021, the Company acquired 93,088,200 common shares at an average cost of US$21.52 (R$111.79) per share, which represents a total amount of US$2,004 (R$10,407 million).

 

44

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

c) Treasury shares

 

The Company utilized 890,482 and 1,628,485 units from its treasury shares, for the share-based payment program of its executives (note 24), corresponding to US$7 and US$14 recognized as “Treasury shares utilized in the period” in the Statement of Changes in Equity, for the periods ended June 30, 2021 and 2020, respectively.

 

d) Stockholder’s remuneration

 

On February 25, 2021, based on the Company’s dividends policy, the Board of Directors approved the stockholder’s remuneration in the amount of US$3,972 (R$21,866 million), equivalent to R$4.262386983 per share, which was fully paid on March 15, 2021, Of the total amount, US$762 (R$4,288 million) was in the form of interest on stockholders’ equity and US$3,122 (R$17,578 million) in the form of dividends.

 

On June 17, 2021, the Board of Directors approved an additional stockholder’s remuneration in the total amount of US$2,200 (R$ 11,046 million), equivalent to R$2.177096137 per share, which was fully paid on June 30, 2021. Of the total amount, US$724 (R$ 3,634 million) relates to the anticipation of the 2021 year-end result and US$1,476 (R$7,412 million) was paid from the balance on the Company’s profit reserves.

 

26.        Related parties

 

The Company’s related parties are subsidiaries, joint ventures, associates, stockholders and its related entities and key management personnel of the Company. Transactions between the parent company and its subsidiaries are eliminated on consolidation and are not disclosed in this note.

 

In June 2021, the Company concluded the transaction for the acquisition of the interests held by Mitsui (related party) in Vale Moçambique and Nacala Logistics Corridor (note 12).

 

a)       Transactions with related parties

 

   Three-month period ended June 30, 
   2021   2020 
   Joint Ventures   Associates   Stockholders   Total   Joint Ventures   Associates   Stockholders   Total 
Net operating revenue   180    67    61    308    68    57    55    180 
Cost and operating expenses   (152)   (4)   -    (156)   (261)   (5)   -    (266)
Financial result   (21)   (1)   141    119    8    2    (13)   (3)

 

   Six-month period ended June 30, 
   2021   2020 
   Joint Ventures   Associates   Stockholders   Total   Joint Ventures   Associates   Stockholders   Total 
Net operating revenue   341    127    114    582    137    118    87    342 
Cost and operating expenses   (329)   (9)   -    (338)   (528)   (11)   -    (539)
Financial result   (8)   (1)   (380)   (389)   29    4    (36)   (3)

 

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

 

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the variable lease payments of the pelletizing plants and the logistics costs for using the Nacala Logistics Corridor, which has been consolidated since June 2021 as described in note 12.

 

45

 

 

Selected Notes to the Interim Financial Statements
Expressed in millions of United States dollar, unless otherwise stated
  

 

b)       Outstanding balances with related parties

 

   June 30, 2021   December 31, 2020 
   Joint Ventures   Associates   Stockholders   Total   Joint Ventures   Associates   Stockholders   Total 
Assets                                        
Cash and cash equivalents (i)   -    -    1,352    1,352    -    -    2,082    2,082 
Accounts receivable   175    28    2    205    109    45    2    156 
Dividends receivable   26    -    -    26    19    -    -    19 
Loans (ii)   -    -    -    -    1,118    -    -    1,118 
Derivatives financial instruments (i)   -    -    112    112    -    -    2    2 
Other assets   38    3    -    41    68    2    -    70 
                                         
Liabilities   -    -    -    -                     
Supplier and contractors   157    4    23    184    121    10    35    166 
Loans (ii)   -    -    -    -    -    1,385    944    2,329 
Derivatives financial instruments (i)   -    -    283    283    -    -    242    242 
Other liabilities   188    120    -    308    235    48    -    283 

 

(i) Refers to regular financial instruments with large financial institutions that are deemed related parties

(ii) Refers to loans settled upon completion of the acquisition of NLC (note 12).

 

46

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Vale S.A.
  (Registrant)
   
  By: /s/ Ivan Fadel
    Head of Investor Relations
Date: July 28, 2021