XML 69 R91.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment and geographical information (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Operating segment            
Revenue $ 14,755 $ 16,741 $ 15,207 $ 60,389 $ 46,481 $ 23,939
Taxes on revenues (328) (380) (278) (1,399) (1,188) (628)
Net operating revenues 14,427 16,361 14,929 58,990 45,293 23,311
Costs and expenses (7,236) (6,970) (6,689) (24,756) (20,338) (14,532)
Operating profit 7,191 9,391 8,240 34,234 24,955 8,779
Depreciation, depletion and amortization (1,168) (1,018) (1,073) (4,122) (3,260) (2,722)
Operating income 6,023 8,373 7,167 30,112 21,695 6,057
Property, plant and equipment, net 88,895 84,273 83,096 88,895 83,096 67,637
Additions to property, plant and equipment 6,071 3,711 4,742 16,075 12,647 8,096
Investments 8,093 7,837 4,497 8,093 4,497 4,585
Bulk Material
           
Operating segment            
Revenue 10,984 12,763 10,875 44,948 34,478 15,205
Taxes on revenues (178) (229) (172) (816) (701) (311)
Net operating revenues 10,806 12,534 10,703 44,132 33,777 14,894
Costs and expenses (4,180) (3,803) (3,453) (14,299) (11,177) (7,051)
Operating profit 6,626 8,731 7,250 29,833 22,600 7,843
Depreciation, depletion and amortization (536) (439) (424) (1,847) (1,536) (1,205)
Operating income 6,090 8,292 6,826 27,986 21,064 6,638
Property, plant and equipment, net 39,432 36,764 35,193 39,432 35,193 24,692
Additions to property, plant and equipment 3,645 2,289 1,225 9,351 4,895 3,923
Investments 1,348 1,290 1,388 1,348 1,388 1,400
Bulk Material | Iron ore
           
Operating segment            
Revenue 8,483 10,136 8,477 35,008 26,384 12,831
Taxes on revenues (111) (139) (101) (494) (366) (172)
Net operating revenues 8,372 9,997 8,376 34,514 26,018 12,659
Costs and expenses (2,673) (2,500) (2,275) (9,066) (7,364) (4,956)
Operating profit 5,699 7,497 6,101 25,448 18,654 7,703
Depreciation, depletion and amortization (365) (349) (360) (1,418) (1,307) (1,044)
Operating income 5,334 7,148 5,741 24,030 17,347 6,659
Property, plant and equipment, net 32,944 30,800 30,412 32,944 30,412 21,736
Additions to property, plant and equipment 2,959 2,014 831 7,409 4,015 3,361
Investments 112 104 107 112 107 107
Bulk Material | Pellets
           
Operating segment            
Revenue 1,992 2,158 1,927 8,150 6,402 1,352
Taxes on revenues (56) (76) (55) (266) (266) (92)
Net operating revenues 1,936 2,082 1,872 7,884 6,136 1,260
Costs and expenses (854) (789) (785) (3,261) (2,515) (1,165)
Operating profit 1,082 1,293 1,087 4,623 3,621 95
Depreciation, depletion and amortization (72) (57) (29) (196) (110) (76)
Operating income 1,010 1,236 1,058 4,427 3,511 19
Property, plant and equipment, net 2,074 1,951 1,445 2,074 1,445 947
Additions to property, plant and equipment 199 72 87 624 353 84
Investments 997 896 1,058 997 1,058 1,050
Bulk Material | Manganese
           
Operating segment            
Revenue 31 45 44 171 258 145
Taxes on revenues (2) (2) (2) (8) (7) (2)
Net operating revenues 29 43 42 163 251 143
Costs and expenses (58) (60) (33) (187) (136) (103)
Operating profit (29) (17) 9 (24) 115 40
Depreciation, depletion and amortization (4) (2) (4) (15) (10) (9)
Operating income (33) (19) 5 (39) 105 31
Property, plant and equipment, net 81 58 24 81 24 25
Additions to property, plant and equipment 135 1 2 137 2 4
Bulk Material | Ferroalloys
           
Operating segment            
Revenue 115 139 186 561 664 372
Taxes on revenues (9) (12) (14) (48) (62) (45)
Net operating revenues 106 127 172 513 602 327
Costs and expenses (93) (107) (81) (407) (306) (278)
Operating profit 13 20 91 106 296 49
Depreciation, depletion and amortization (11) (16) (7) (54) (26) (15)
Operating income 2 4 84 52 270 34
Property, plant and equipment, net 252 228 292 252 292 261
Additions to property, plant and equipment 6 13 16 40 26 112
Bulk Material | Coal
           
Operating segment            
Revenue 363 285 241 1,058 770 505
Net operating revenues 363 285 241 1,058 770 505
Costs and expenses (502) (347) (279) (1,378) (856) (549)
Operating profit (139) (62) (38) (320) (86) (44)
Depreciation, depletion and amortization (84) (15) (24) (164) (83) (61)
Operating income (223) (77) (62) (484) (169) (105)
Property, plant and equipment, net 4,081 3,727 3,020 4,081 3,020 1,723
Additions to property, plant and equipment 346 189 289 1,141 499 362
Investments 239 290 223 239 223 243
Base Metals
           
Operating segment            
Revenue 2,361 2,287 3,019 9,627 8,200 6,679
Taxes on revenues (5)   (15) (28) (61) (56)
Net operating revenues 2,356 2,287 3,004 9,599 8,139 6,623
Costs and expenses (1,797) (1,727) (2,145) (6,735) (6,132) (5,731)
Operating profit 559 560 859 2,864 2,007 892
Depreciation, depletion and amortization (486) (379) (480) (1,572) (1,359) (1,322)
Operating income 73 181 379 2,805 648 (430)
Property, plant and equipment, net 33,275 31,887 32,597 33,275 32,597 32,757
Additions to property, plant and equipment 1,577 784 915 3,879 3,294 2,165
Investments 3,616 3,861 265 3,616 265 253
Base Metals | Nickel (co-products and by-products)
           
Operating segment            
Revenue 2,032 2,005 2,017 8,118 4,712 3,947
Net operating revenues 2,032 2,005 2,017 8,118 4,712 3,947
Costs and expenses (1,515) (1,482) (1,346) (5,558) (3,402) (3,292)
Operating profit 517 523 671 2,560 1,310 655
Depreciation, depletion and amortization (463) (360) (454) (1,487) (1,145) (1,016)
Operating income 54 163 217 1,073 165 (361)
Property, plant and equipment, net 29,097 28,128 28,623 29,097 28,623 23,967
Additions to property, plant and equipment 979 674 724 2,637 1,880 1,464
Investments 11 3 23 11 23 30
Base Metals | Copper concentrate
           
Operating segment            
Revenue 329 282 311 1,126 934 682
Taxes on revenues (5)   (11) (23) (29) (19)
Net operating revenues 324 282 300 1,103 905 663
Costs and expenses (282) (245) (201) (873) (621) (470)
Operating profit 42 37 99 230 284 193
Depreciation, depletion and amortization (23) (19) (25) (84) (87) (71)
Operating income 19 18 74 146 197 122
Property, plant and equipment, net 4,178 3,759 3,579 4,178 3,579 4,127
Additions to property, plant and equipment 598 110 (25) 1,226 1,072 558
Investments 234 132 90 234 90 80
Base Metals | Aluminum products.
           
Operating segment            
Revenue     691 383 2,554 2,050
Taxes on revenues     (4) (5) (32) (37)
Net operating revenues     687 378 2,522 2,013
Costs and expenses     (598) (304) (2,109) (1,969)
Operating profit     89 74 413 44
Depreciation, depletion and amortization     (1) (1) (127) (235)
Operating income     88 73 286 (191)
Property, plant and equipment, net     395   395 4,663
Additions to property, plant and equipment     216 16 342 143
Investments 3,371 3,726 152 3,371 152 143
Fertilizers
           
Operating segment            
Revenue 856 1,037 768 3,547 1,845 413
Taxes on revenues (51) (63) (32) (225) (106) (17)
Net operating revenues 805 974 736 3,322 1,739 396
Costs and expenses (640) (767) (689) (2,632) (1,635) (187)
Operating profit 165 207 47 690 104 209
Depreciation, depletion and amortization (83) (129) (128) (458) (200) (29)
Operating income 82 78 (81) 232 (96) 180
Property, plant and equipment, net 9,827 9,589 8,989 9,827 8,989 159
Additions to property, plant and equipment 234 226 540 1,028 843  
Fertilizers | Potash
           
Operating segment            
Revenue 77 80 73 287 280 413
Taxes on revenues (4) (3)   (14) (11) (17)
Net operating revenues 73 77 73 273 269 396
Costs and expenses (83) (97) (131) (315) (269) (187)
Operating profit (10) (20) (58) (42)   209
Depreciation, depletion and amortization (12) (8) (7) (45) (29) (29)
Operating income (22) (28) (65) (87) (29) 180
Property, plant and equipment, net 2,137 1,864 474 2,137 474 159
Additions to property, plant and equipment 222 10 348 532 355  
Fertilizers | Phosphates
           
Operating segment            
Revenue 566 707 541 2,395 1,211  
Taxes on revenues (18) (27) (12) (95) (47)  
Net operating revenues 548 680 529 2,300 1,164  
Costs and expenses (432) (516) (443) (1,760) (1,070)  
Operating profit 116 164 86 540 94  
Depreciation, depletion and amortization (71) (77) (79) (297) (121)  
Operating income 45 87 7 243 (27)  
Property, plant and equipment, net 6,430 6,130 7,560 6,430 7,560  
Additions to property, plant and equipment 2 91 188 316 438  
Fertilizers | Nitrogen
           
Operating segment            
Revenue 199 217 151 782 337  
Taxes on revenues (26) (29) (19) (103) (43)  
Net operating revenues 173 188 132 679 294  
Costs and expenses (125) (154) (115) (557) (285)  
Operating profit 48 34 17 122 9  
Depreciation, depletion and amortization   (44) (42) (116) (50)  
Operating income 48 (10) (25) 6 (41)  
Property, plant and equipment, net 896 1,220 809 896 809  
Additions to property, plant and equipment 10 125 1 180 47  
Fertilizers | Others Fertilizers Products
           
Operating segment            
Revenue 14 33 3 83 17  
Taxes on revenues (3) (4) (1) (13) (5)  
Net operating revenues 11 29 2 70 12  
Costs and expenses         (11)  
Operating profit 11 29 2 70 1  
Operating income 11 29 2 70 1  
Property, plant and equipment, net 364 375 146 364 146  
Additions to property, plant and equipment     3   3  
Logistic
           
Operating segment            
Revenue 420 503 334 1,726 1,466 1,104
Taxes on revenues (72) (76) (47) (270) (230) (175)
Net operating revenues 348 427 287 1,456 1,235 929
Costs and expenses (347) (357) (261) (1,318) (965) (694)
Operating profit 1 70 26 138 270 235
Depreciation, depletion and amortization (61) (64) (41) (229) (146) (126)
Operating income (60) 6 (15) (91) 124 109
Property, plant and equipment, net 4,368 3,337 2,322 4,368 2,322 3,590
Additions to property, plant and equipment 331 212 840 868 943 940
Investments 665 621 646 665 646 593
Logistic | Railroads
           
Operating segment            
Revenue 300 359 262 1,265 1,107 838
Taxes on revenues (62) (61) (39) (222) (183) (137)
Net operating revenues 238 298 223 1,043 924 701
Costs and expenses (260) (270) (190) (1,003) (716) (524)
Operating profit (22) 28 33 40 208 177
Depreciation, depletion and amortization (45) (52) (37) (179) (123) (97)
Operating income (67) (24) (4) (139) 85 80
Property, plant and equipment, net 1,307 1,296 1,278 1,307 1,278 1,045
Additions to property, plant and equipment 57 54 71 213 160 96
Investments 551 502 511 551 511 468
Logistic | Ports
           
Operating segment            
Revenue 120 144 72 461 353 264
Taxes on revenues (10) (15) (8) (48) (47) (38)
Net operating revenues 110 129 64 413 306 226
Costs and expenses (87) (87) (71) (315) (236) (161)
Operating profit 23 42 (7) 98 70 65
Depreciation, depletion and amortization (16) (12) (7) (50) (23) (29)
Operating income 7 30 (14) 48 47 36
Property, plant and equipment, net 576 522 297 576 297 1,441
Additions to property, plant and equipment 210 77 22 347 36 106
Logistic | Ships
           
Operating segment            
Revenue         5 2
Net operating revenues         5 2
Costs and expenses         (13) (9)
Operating profit         (8) (7)
Depreciation, depletion and amortization     3      
Operating income     3   (8) (7)
Property, plant and equipment, net 2,485 1,519 747 2,485 747 1,104
Additions to property, plant and equipment 64 81 747 308 747 738
Investments 114 119 135 114 135 125
Others
           
Operating segment            
Revenue 134 151 211 541 493 538
Taxes on revenues (22) (12) (12) (60) (90) (69)
Net operating revenues 112 139 199 481 403 469
Costs and expenses (272) (316) (141) (1,285) (429) (869)
Operating profit (160) (177) 58 (804) (26) (400)
Depreciation, depletion and amortization (2) (7)   (16) (19) (40)
Operating income (162) (184) 58 (820) (45) (440)
Property, plant and equipment, net 1,993 2,696 3,995 1,993 3,995 6,439
Additions to property, plant and equipment 284 200 1,222 949 2,672 1,068
Investments 2,464 2,065 2,198 2,464 2,198 2,339
Gain on Sale of Assets
           
Operating segment            
Costs and expenses       1,513    
Operating profit       1,513    
Operating income       $ 1,513