XML 53 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2011
Long-term debt  
Long-term debt

 

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

2011

 

2010

 

2011

 

2010

 

Foreign debt

 

 

 

 

 

 

 

 

 

Loans and financing denominated in the following currencies:

 

 

 

 

 

 

 

 

 

US dollars

 

496

 

2,384

 

2,693

 

2,530

 

Others

 

9

 

18

 

52

 

217

 

Fixed Rate Notes

 

 

 

 

 

 

 

 

 

US dollars

 

410

 

 

10,073

 

10,242

 

EUR

 

 

 

 

970

 

1,003

 

Perpetual notes

 

 

 

 

78

 

Accrued charges

 

221

 

233

 

 

 

 

 

1,136

 

2,635

 

13,788

 

14,070

 

Brazilian debt

 

 

 

 

 

 

 

 

 

Brazilian Reais indexed to Long-Term Interest Rate - TJLP/CDI and

 

 

 

 

 

 

 

 

 

General Price Index-Market (IGP-M)

 

246

 

76

 

5,245

 

3,891

 

Basket of currencies

 

1

 

1

 

 

125

 

Non-convertible debentures

 

 

 

2,505

 

2,767

 

US dollars denominated

 

 

1

 

 

738

 

Accrued charges

 

112

 

110

 

 

 

 

 

359

 

188

 

7,750

 

7,521

 

Total

 

1,495

 

2,823

 

21,538

 

21,591

Maturities of Long-term Debt

 

 

2013 

 

3,184

 

2014 

 

1,231

 

2015 

 

952

 

2016 

 

1,607

 

2017 and after

 

14,200

 

No due date

 

364

 

 

 

21,538

 

Annual interest rates on long-term debt

Up to 3%

 

4,738

 

3.1% to 5% (*)

 

2,301

 

5.1% to 7%

 

8,802

 

7.1% to 9% (**)

 

2,793

 

9.1% to 11% (**)

 

2,365

 

Over 11% (**)

 

2,033

 

Variable

 

1

 

 

 

23,033

 

 

(*) Includes Eurobonds. For this operation we have entered into derivative transactions at a cost of  4.71% per year in US dollars.

 

(**) Includes non-convertible debentures and other Brazilian Real denominated debt that bear interest at the Brazilian Interbank Certificate of Deposit (CDI) and Brazilian Government Long-term Interest Rates (TJLP) plus a spread. For these operations, we have entered into derivative transactions to mitigate our exposure to the floating rate debt denominated in Brazilian Real, totaling US$ 6,005  of which US$ 5,041 has an original interest rate above 7% per year. The average cost after taking into account the derivative transactions is 2.98% per year in US dollars.

 

Non-convertible debentures in Brazilian Reais denominated

:

 

 

 

Quantity as of December 31, 2011

 

 

 

 

 

Balance

 

Non Convertible Debentures

 

Issued

 

Outstanding

 

Maturity

 

Interest

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2nd Series

 

400,000

 

400,000

 

November 20, 2013

 

100% CDI + 0.25%

 

2,167

 

2,429

 

Tranche “B”

 

5

 

5

 

No date

 

6.5% p.a + IGP-DI

 

364

 

367

 

 

 

 

 

 

 

 

 

 

 

2,531

 

2,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term portion

 

 

 

 

 

 

 

 

 

2,505

 

2,767

 

Accrued chages

 

 

 

 

 

 

 

 

 

26

 

29

 

 

 

 

 

 

 

 

 

 

 

2,531

 

2,796

 

 

Indexation rates applied to debt

 

 

 

 

Three-month period ended

 

Year ended as of December 31,

 

 

 

December 31, 2011

 

September 30, 2011

 

December 31, 2010

 

2011

 

2010

 

TJLP - Long-Term Interest Rate (effective rate)

 

1.5

 

1.5

 

1.5

 

 

6.0

 

IGP-M - General Price Index - Market

 

0.9

 

1.0

 

3.2

 

4.1

 

10.9

 

Appreciation (devaluation) of Real against US dollar

 

(0.7

)

18.8

 

1.7

 

25.3

 

4.7