XML 62 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-term debt
12 Months Ended
Dec. 31, 2011
Long-term debt  
Long-term debt

16           Long-term debt

 

 

 

Current liabilities

 

Non-current liabilities

 

 

 

2011

 

2010

 

2011

 

2010

 

Foreign debt

 

 

 

 

 

 

 

 

 

Loans and financing denominated in the following currencies:

 

 

 

 

 

 

 

 

 

US dollars

 

496

 

2,384

 

2,693

 

2,530

 

Others

 

9

 

18

 

52

 

217

 

Fixed Rate Notes

 

 

 

 

 

 

 

 

 

US dollars

 

410

 

 

10,073

 

10,242

 

EUR

 

 

 

 

970

 

1,003

 

Perpetual notes

 

 

 

 

78

 

Accrued charges

 

221

 

233

 

 

 

 

 

1,136

 

2,635

 

13,788

 

14,070

 

Brazilian debt

 

 

 

 

 

 

 

 

 

Brazilian Reais indexed to Long-Term Interest Rate - TJLP/CDI and

 

 

 

 

 

 

 

 

 

General Price Index-Market (IGP-M)

 

246

 

76

 

5,245

 

3,891

 

Basket of currencies

 

1

 

1

 

 

125

 

Non-convertible debentures

 

 

 

2,505

 

2,767

 

US dollars denominated

 

 

1

 

 

738

 

Accrued charges

 

112

 

110

 

 

 

 

 

359

 

188

 

7,750

 

7,521

 

Total

 

1,495

 

2,823

 

21,538

 

21,591

 

 

The long-term portion at December 31, 2011 was as follows:

 

2013 

 

3,184

 

2014 

 

1,231

 

2015 

 

952

 

2016 

 

1,607

 

2017 and after

 

14,200

 

No due date

 

364

 

 

 

21,538

 

 

At december 31, 2011 annual interest rates on long-term debt were as follows:

 

Up to 3%

 

4,738

 

3.1% to 5% (*)

 

2,301

 

5.1% to 7%

 

8,802

 

7.1% to 9% (**)

 

2,793

 

9.1% to 11% (**)

 

2,365

 

Over 11% (**)

 

2,033

 

Variable

 

1

 

 

 

23,033

 

 

(*) Includes Eurobonds. For this operation we have entered into derivative transactions at a cost of  4.71% per year in US dollars.

 

(**) Includes non-convertible debentures and other Brazilian Real denominated debt that bear interest at the Brazilian Interbank Certificate of Deposit (CDI) and Brazilian Government Long-term Interest Rates (TJLP) plus a spread. For these operations, we have entered into derivative transactions to mitigate our exposure to the floating rate debt denominated in Brazilian Real, totaling US$ 6,005  of which US$ 5,041 has an original interest rate above 7% per year. The average cost after taking into account the derivative transactions is 2.98% per year in US dollars.

 

The average cost of all derivative transactions is 3.22% per year in US dollars.

 

Vale has non-convertible debentures at Brazilian Real denominated as follows:

 

 

 

Quantity as of December 31, 2011

 

 

 

 

 

Balance

 

Non Convertible Debentures

 

Issued

 

Outstanding

 

Maturity

 

Interest

 

December 31, 2011

 

December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2nd Series

 

400,000

 

400,000

 

November 20, 2013

 

100% CDI + 0.25%

 

2,167

 

2,429

 

Tranche “B”

 

5

 

5

 

No date

 

6.5% p.a + IGP-DI

 

364

 

367

 

 

 

 

 

 

 

 

 

 

 

2,531

 

2,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term portion

 

 

 

 

 

 

 

 

 

2,505

 

2,767

 

Accrued chages

 

 

 

 

 

 

 

 

 

26

 

29

 

 

 

 

 

 

 

 

 

 

 

2,531

 

2,796

 

 

The indexation indices/ rates applied to our debt were as follows (unaudited):

 

 

 

Three-month period ended

 

Year ended as of December 31,

 

 

 

December 31, 2011

 

September 30, 2011

 

December 31, 2010

 

2011

 

2010

 

TJLP - Long-Term Interest Rate (effective rate)

 

1.5

 

1.5

 

1.5

 

 

6.0

 

IGP-M - General Price Index - Market

 

0.9

 

1.0

 

3.2

 

4.1

 

10.9

 

Appreciation (devaluation) of Real against US dollar

 

(0.7

)

18.8

 

1.7

 

25.3

 

4.7

 

 

On January 4, 2012, (subsequent event) we issued US$1 billion notes due 2022 sold at a price of 98.804% of the principal amount and will bear a coupon of 4.375% per year, payable semi-annually though our wholly-owned subsidiary Vale Overseas Limited.

 

Credit Lines

 

Vale has available revolving credit lines that can be disbursed and paid at any time, during its availability period. On December 31, 2011, the total amount available under the revolving credit lines was US$4.1 billion, of which US$3 billion can be drawn by Vale S.A., Vale Canada Limited and Vale International, US$350 can be drawn by Vale International and the balance by Vale Canada Limited. As of December 31, 2011, none of the borrowers had drawn any amounts under these facilities, but letters of credit totaling US$107 had been issued and remained outstanding pursuant Vale Canada Limited’s facility.

 

In August 2011, we entered into an agreement with a syndicate of financial institutions to finance the acquisition of five large ore carriers and two capesize bulkers at two Korean shipyards. The agreement provides a credit line of up to US$530. As of December 31, 2011, Vale had drawn US$178 under the facility.

 

In October 2010, we signed an agreement with Export Development Canada (EDC) to finance its investment program. Under the agreement, EDC will provide a credit line of up to US$1 billion. As of December 31, 2011, Vale disbursed US$ 500. In September 2010, Vale entered into agreements with The Export-Import Bank of China and the Bank of China Limited for the financing to build 12 very large ore carriers comprising a facility for an amount of up to US$1,229. The financing has a 13-year total term to be repaid, and the funds will be disbursed during 3 years according to the construction schedule. As of December 31, 2011, we had drawn US$467 under this facility.

 

In June 2010, Vale established certain facilities with Banco Nacional de Desenvolvimento Econômico Social — BNDES for a total amount of R$774, (US$430), to finance the acquisition of domestic equipments. On March 31, 2011, Vale increased this facility through a new agreement with BNDES for R$ 103 (US$ 62). As of December 31, 2011, we had drawn the equivalent of US$329 under these facilities.

 

In May 2008, the Company has signed agreements with Japanese long term financing credit agencies in the amount of US$ 5 billion, being US$ 3 billion with Japan Bank for International Cooperation (JIBC) and US$ 2 billion with Nippon Export and Investment Insurance (NEXI), to finance mining projects, logistics and energy generation. Until December 31, 2011, Vale through its subsidiary PT International Nickel Indonesia Tbk (PTI) withdrew US$300, under the credit facility from NEXI to finance the construction of the hydroelectric plant of Karebbe, Indonesia.

 

In April 2008, Vale has signed a credit line in the amount of R$ 7.3 billion (US$ 4 billion) with Banco Nacional de Desenvolvimento Econômico e Social - BNDES to finance its investment program. Until December 31, 2011, Vale withdrew R$ 2,795 (US$1,496) in this line.

 

Guarantee

 

On December 31, 2011, US$ 648 of the total aggregate outstanding debt was secured by fixed assets.

 

Covenants

 

Our principal covenants require us to maintain certain ratios, such as debt to EBITDA and interest coverage. We have not identified any events of noncompliance as of December 31, 2011.