XML 30 R88.htm IDEA: XBRL DOCUMENT v3.20.1
Information by business segment and by geographic area - Adjusted EBITDA (Details)
R$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2019
BRL (R$)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Information by business segment and by geographic area        
Net operating revenue   $ 37,570 $ 36,575 $ 33,967
Cost of goods sold and services rendered   (17,788) (18,902) (17,555)
Sales, administrative and other operating expenses     (906) (860)
Research and evaluation expenses   (443) (373) (340)
Pre operating and operational stoppage   (882) (189) (280)
Dividends received and interest from associates and joint ventures   466 388 406
Brumadinho event R$ (28,818) (7,402)    
Total of continuing operations Adjusted EBITDA   10,585 16,593 15,338
Net operating revenue   37,570 36,696 35,713
Cost of goods sold and services rendered     (19,022) (19,161)
Sales, administrative and other operating expenses   (8,338) (910) (962)
Research and evaluation expenses   (443) (373) (352)
Pre operating and operational stoppage     (189) (305)
Dividends received and interest from associates and joint ventures   466 388 409
Adjusted EBITDA   10,585 16,590 15,342
Discontinued operations        
Information by business segment and by geographic area        
Dividends received and interest from associates and joint ventures       3
Net operating revenue     121 1,746
Adjusted EBITDA     (3) 4
Ferrous minerals        
Information by business segment and by geographic area        
Net operating revenue   30,005 27,933 25,129
Cost of goods sold and services rendered   (11,988) (13,044) (11,410)
Sales, administrative and other operating expenses   (351) (94) 5
Research and evaluation expenses   (142) (138) (109)
Pre operating and operational stoppage   (823) (135) (192)
Dividends received and interest from associates and joint ventures   296 189 130
Total of continuing operations Adjusted EBITDA   16,997 14,711 13,553
Ferrous minerals | Iron ore        
Information by business segment and by geographic area        
Net operating revenue   23,343 20,354 18,524
Cost of goods sold and services rendered   (8,778) (9,048) (7,950)
Sales, administrative and other operating expenses   (323) (76) 11
Research and evaluation expenses   (123) (110) (88)
Pre operating and operational stoppage   (750) (115) (181)
Dividends received and interest from associates and joint ventures   29 28 30
Total of continuing operations Adjusted EBITDA   13,398 11,033 10,346
Ferrous minerals | Iron ore Pellets        
Information by business segment and by geographic area        
Net operating revenue   5,948 6,651 5,653
Cost of goods sold and services rendered   (2,666) (3,393) (2,876)
Sales, administrative and other operating expenses   (20) (11) (9)
Research and evaluation expenses   (16) (26) (19)
Pre operating and operational stoppage   (72) (19) (7)
Dividends received and interest from associates and joint ventures   258 154 81
Total of continuing operations Adjusted EBITDA   3,432 3,356 2,823
Ferrous minerals | Ferroalloys and manganese        
Information by business segment and by geographic area        
Net operating revenue   282 454 469
Cost of goods sold and services rendered   (220) (290) (278)
Sales, administrative and other operating expenses   (8) (3) (8)
Research and evaluation expenses   (2) (1)  
Pre operating and operational stoppage   (1)   (4)
Total of continuing operations Adjusted EBITDA   51 160 179
Ferrous minerals | Other ferrous products and services        
Information by business segment and by geographic area        
Net operating revenue   432 474 483
Cost of goods sold and services rendered   (324) (313) (306)
Sales, administrative and other operating expenses     (4) 11
Research and evaluation expenses   (1) (1) (2)
Pre operating and operational stoppage     (1)  
Dividends received and interest from associates and joint ventures   9 7 19
Total of continuing operations Adjusted EBITDA   116 162 205
Base metals        
Information by business segment and by geographic area        
Net operating revenue   6,161 6,703 6,871
Cost of goods sold and services rendered   (3,772) (4,020) (4,416)
Sales, administrative and other operating expenses   (80) (51) (62)
Research and evaluation expenses   (87) (57) (62)
Pre operating and operational stoppage   (48) (33) (75)
Total of continuing operations Adjusted EBITDA   2,174 2,542 2,256
Base metals | Nickel and other products        
Information by business segment and by geographic area        
Net operating revenue   4,257 4,610 4,667
Cost of goods sold and services rendered   (2,867) (3,060) (3,437)
Sales, administrative and other operating expenses   (75) (47) (47)
Research and evaluation expenses   (44) (39) (49)
Pre operating and operational stoppage   (28) (33) (75)
Total of continuing operations Adjusted EBITDA   1,243 1,431 1,059
Base metals | Copper        
Information by business segment and by geographic area        
Net operating revenue   1,904 2,093 2,204
Cost of goods sold and services rendered   (905) (960) (979)
Sales, administrative and other operating expenses   (5) (4) (15)
Research and evaluation expenses   (43) (18) (13)
Pre operating and operational stoppage   (20)    
Total of continuing operations Adjusted EBITDA   931 1,111 1,197
Coal        
Information by business segment and by geographic area        
Net operating revenue   1,021 1,643 1,567
Cost of goods sold and services rendered   (1,638) (1,575) (1,354)
Sales, administrative and other operating expenses   1 (9) (12)
Research and evaluation expenses   (30) (21) (14)
Pre operating and operational stoppage       (4)
Dividends received and interest from associates and joint ventures   113 143 179
Total of continuing operations Adjusted EBITDA   (533) 181 362
Others        
Information by business segment and by geographic area        
Net operating revenue   383 296 400
Cost of goods sold and services rendered   (390) (263) (375)
Sales, administrative and other operating expenses   (506) (752) (791)
Research and evaluation expenses   (184) (157) (155)
Pre operating and operational stoppage   (11) (21) (9)
Dividends received and interest from associates and joint ventures   57 56 97
Total of continuing operations Adjusted EBITDA   $ (651) (841) (833)
Fertilizers | Discontinued operations        
Information by business segment and by geographic area        
Net operating revenue     121 1,746
Cost of goods sold and services rendered     (120) (1,606)
Sales, administrative and other operating expenses     (4) (102)
Research and evaluation expenses       (12)
Pre operating and operational stoppage       (25)
Dividends received and interest from associates and joint ventures       3
Adjusted EBITDA     $ (3) $ 4