XML 125 R194.htm IDEA: XBRL DOCUMENT v3.20.1
Additional information about derivatives financial instruments - Sensitivity analysis of derivative financial instruments (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
CDI vs. US$ fixed rate swap    
Derivative financial instruments.    
Fair value of liabilities $ (38) $ (46)
CDI vs. US$ fixed rate swap | R$ depreciation | Probable    
Derivative financial instruments.    
Fair value of liabilities (38)  
CDI vs. US$ fixed rate swap | R$ depreciation | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (181)  
CDI vs. US$ fixed rate swap | R$ depreciation | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (324)  
CDI vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (38)  
CDI vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (42)  
CDI vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (46)  
CDI vs. US$ fixed rate swap | Brazilian interest rate increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (38)  
CDI vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (39)  
CDI vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (39)  
TJLP vs. US$ fixed rate swap    
Derivative financial instruments.    
Fair value of liabilities (77) (370)
TJLP vs. US$ fixed rate swap | R$ depreciation | Probable    
Derivative financial instruments.    
Fair value of liabilities (77)  
TJLP vs. US$ fixed rate swap | R$ depreciation | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (229)  
TJLP vs. US$ fixed rate swap | R$ depreciation | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (382)  
TJLP vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (77)  
TJLP vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (85)  
TJLP vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (95)  
TJLP vs. US$ fixed rate swap | Brazilian interest rate increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (77)  
TJLP vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (95)  
TJLP vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (113)  
TJLP vs. US$ fixed rate swap | TJLP interest rate decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (77)  
TJLP vs. US$ fixed rate swap | TJLP interest rate decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (95)  
TJLP vs. US$ fixed rate swap | TJLP interest rate decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (114)  
R$ fixed rate vs. US$ fixed rate swap    
Derivative financial instruments.    
Fair value of liabilities (18) (8)
R$ fixed rate vs. US$ fixed rate swap | R$ depreciation | Probable    
Derivative financial instruments.    
Fair value of liabilities (18)  
R$ fixed rate vs. US$ fixed rate swap | R$ depreciation | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (164)  
R$ fixed rate vs. US$ fixed rate swap | R$ depreciation | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (310)  
R$ fixed rate vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (18)  
R$ fixed rate vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (23)  
R$ fixed rate vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (29)  
R$ fixed rate vs. US$ fixed rate swap | Brazilian interest rate increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (18)  
R$ fixed rate vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (26)  
R$ fixed rate vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (33)  
IPCA vs. US$ fixed rate swap    
Derivative financial instruments.    
Fair value of liabilities 46 (80)
IPCA vs. US$ fixed rate swap | R$ depreciation | Probable    
Derivative financial instruments.    
Fair value of liabilities 46  
IPCA vs. US$ fixed rate swap | R$ depreciation | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (153)  
IPCA vs. US$ fixed rate swap | R$ depreciation | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (352)  
IPCA vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities 46  
IPCA vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities 31  
IPCA vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities 15  
IPCA vs. US$ fixed rate swap | Brazilian interest rate increase | Probable    
Derivative financial instruments.    
Fair value of liabilities 46  
IPCA vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities 12  
IPCA vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (20)  
IPCA vs. US$ fixed rate swap | IPCA index decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities 46  
IPCA vs. US$ fixed rate swap | IPCA index decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities 23  
IPCA vs. US$ fixed rate swap | IPCA index decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities 1  
IPCA vs. CDI swap | Brazilian interest rate increase | Probable    
Derivative financial instruments.    
Fair value of assets 104  
IPCA vs. CDI swap | Brazilian interest rate increase | Scenario I    
Derivative financial instruments.    
Fair value of assets 97  
IPCA vs. CDI swap | Brazilian interest rate increase | Scenario II    
Derivative financial instruments.    
Fair value of assets 90  
IPCA vs. CDI swap | IPCA index decrease | Probable    
Derivative financial instruments.    
Fair value of assets 104  
IPCA vs. CDI swap | IPCA index decrease | Scenario I    
Derivative financial instruments.    
Fair value of assets 99  
IPCA vs. CDI swap | IPCA index decrease | Scenario II    
Derivative financial instruments.    
Fair value of assets 93  
NDF | R$ depreciation | Probable    
Derivative financial instruments.    
Fair value of liabilities 1  
NDF | R$ depreciation | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (7)  
NDF | R$ depreciation | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (15)  
NDF | US$ interest rate inside Brazil decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities 1  
NDF | US$ interest rate inside Brazil decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities 1  
NDF | Brazilian interest rate increase | Probable    
Derivative financial instruments.    
Fair value of assets 1  
NDF | Brazilian interest rate increase | Scenario II    
Derivative financial instruments.    
Fair value of assets (2)  
Protected item: R$ denominated debt linked to IPCA | IPCA index decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (99)  
Protected item: R$ denominated debt linked to IPCA | IPCA index decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (93)  
EUR fixed rate vs. US$ fixed rate swap    
Derivative financial instruments.    
Fair value of liabilities (35) $ (1)
EUR fixed rate vs. US$ fixed rate swap | EUR depreciation | Probable    
Derivative financial instruments.    
Fair value of liabilities (35)  
EUR fixed rate vs. US$ fixed rate swap | EUR depreciation | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (198)  
EUR fixed rate vs. US$ fixed rate swap | EUR depreciation | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (360)  
EUR fixed rate vs. US$ fixed rate swap | Euribor increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (35)  
EUR fixed rate vs. US$ fixed rate swap | Euribor increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (36)  
EUR fixed rate vs. US$ fixed rate swap | Euribor increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (37)  
EUR fixed rate vs. US$ fixed rate swap | US$ Libor decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (35)  
EUR fixed rate vs. US$ fixed rate swap | US$ Libor decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (43)  
EUR fixed rate vs. US$ fixed rate swap | US$ Libor decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (52)  
Protected item: EUR denominated debt | EUR depreciation | Scenario I    
Derivative financial instruments.    
Fair value of assets (198)  
Protected item: EUR denominated debt | EUR depreciation | Scenario II    
Derivative financial instruments.    
Fair value of assets 360  
Bunker Oil protection - Forwards and options | Bunker Oil price decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities 12  
Bunker Oil protection - Forwards and options | Bunker Oil price decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (69)  
Bunker Oil protection - Forwards and options | Bunker Oil price decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (115)  
Protected item: Part of costs linked to bunker oil prices | Bunker Oil price decrease | Scenario I    
Derivative financial instruments.    
Fair value of assets 69  
Protected item: Part of costs linked to bunker oil prices | Bunker Oil price decrease | Scenario II    
Derivative financial instruments.    
Fair value of assets 115  
Maritime Freight protection - Forwards | Freight price decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (3)  
Maritime Freight protection - Forwards | Freight price decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (7)  
Protected item: Part of costs linked to maritime freight prices | Freight price decrease | Scenario I    
Derivative financial instruments.    
Fair value of assets 3  
Protected item: Part of costs linked to maritime freight prices | Freight price decrease | Scenario II    
Derivative financial instruments.    
Fair value of assets 7  
Nickel sales fixed price protection - Forwards | Nickel price decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities 150  
Nickel sales fixed price protection - Forwards | Nickel price decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (31)  
Nickel sales fixed price protection - Forwards | Nickel price decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (224)  
Protected item: Part of nickel future revenues | Nickel price fluctuation | Scenario I    
Derivative financial instruments.    
Fair value of assets 31  
Protected item: Part of nickel future revenues | Nickel price fluctuation | Scenario II    
Derivative financial instruments.    
Fair value of assets 224  
WPM Warrants | WPM stock price decrease | Probable    
Derivative financial instruments.    
Fair value of assets 26  
WPM Warrants | WPM stock price decrease | Scenario I    
Derivative financial instruments.    
Fair value of assets 8  
WPM Warrants | WPM stock price decrease | Scenario II    
Derivative financial instruments.    
Fair value of assets 1  
Conversion options - VLI | VLI stock value increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (51)  
Conversion options - VLI | VLI stock value increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (84)  
Conversion options - VLI | VLI stock value increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (127)  
Option - SPCs Casa dos Ventos | Iron ore price decrease | Probable    
Derivative financial instruments.    
Fair value of assets 24  
Option - SPCs Casa dos Ventos | Iron ore price decrease | Scenario I    
Derivative financial instruments.    
Fair value of assets 8  
Option - SPCs Casa dos Ventos | Iron ore price decrease | Scenario II    
Derivative financial instruments.    
Fair value of assets 1  
Embedded derivatives - Raw material purchase (nickel) | Nickel price increase | Probable    
Derivative financial instruments.    
Fair value of assets 2  
Embedded derivatives - Raw material purchase (nickel) | Nickel price increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (3)  
Embedded derivatives - Raw material purchase (nickel) | Nickel price increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (8)  
Embedded derivatives - Raw material purchase (copper) | Copper price increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (2)  
Embedded derivatives - Raw material purchase (copper) | Copper price increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (3)  
Embedded derivatives - Gas purchase | Pellet price increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (1)  
Embedded derivatives - Gas purchase | Pellet price increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (2)  
Embedded derivatives - Gas purchase | Pellet price increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (5)  
Embedded derivatives - Guaranteed minimum return (VLI) | VLI stock value decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (69)  
Embedded derivatives - Guaranteed minimum return (VLI) | VLI stock value decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (253)  
Embedded derivatives - Guaranteed minimum return (VLI) | VLI stock value decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities $ (520)