XML 48 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Information by business segment and by geographic area
12 Months Ended
Dec. 31, 2019
Information by business segment and by geographic area  
Information by business segment and by geographic area

4.  Information by business segment and by geographic area

The Company operated the following reportable segments during this year: Ferrous Minerals, Base Metals and Coal. The segments are aligned with products and reflect the structure used by Management to evaluate Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Boards and the Board of Directors. The performance of the operating segments is assessed based on a measure of adjusted EBITDA.

The information presented to the Executive Board on the performance of each segment is derived from the accounting records, adjusted for reallocations between segments.

The main activities of the operating segments are as follows:

Ferrous minerals – comprise of the production and extraction of iron ore, iron ore pellets, manganese, ferroalloys, other ferrous products and its logistic services.

Base metals - include the production and extraction of nickel and its by-products (copper, gold, silver, cobalt, precious metals and others) and copper, as well as its by-products (gold and silver).

Coal  comprise of the production and extraction of metallurgical and thermal coal and its logistic services.

Fertilizers (Discontinued operations) - include the production of potash, phosphate, nitrogen and other fertilizer products (note 14).

In 2019, due to the Brumadinho dam failure, the Company has created the Special Recovery and Development Board, which is in-charge of social, humanitarian, environmental and structural recovery measures that are implemented in Brumadinho and other affected areas. This Board reports to the CEO and assess the costs related to the Brumadinho event. These costs are not directly related to the Company's operating activities and, therefore, were not allocated to any operating segment.

The Company allocate to “Others” the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses.

a) Adjusted EBITDA

The definition of Adjusted EBITDA for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment and disposal of non-current assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods

 

Sales,

 

 

 

 

 

Dividends received

 

 

 

 

 

 

sold and

 

administrative and

 

 

 

Pre operating

 

and interest from

 

 

 

 

Net operating

 

services

 

other operating

 

Research and

 

and operational

 

associates and joint

 

Adjusted

 

    

revenue

    

rendered

    

expenses

    

evaluation

    

stoppage

    

ventures

    

EBITDA

Ferrous minerals

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Iron ore

 

23,343

 

(8,778)

 

(323)

 

(123)

 

(750)

 

29

 

13,398

Iron ore pellets

 

5,948

 

(2,666)

 

(20)

 

(16)

 

(72)

 

258

 

3,432

Ferroalloys and manganese

 

282

 

(220)

 

(8)

 

(2)

 

(1)

 

 —

 

51

Other ferrous products and services

 

432

 

(324)

 

 —

 

(1)

 

 —

 

 9

 

116

 

 

30,005

 

(11,988)

 

(351)

 

(142)

 

(823)

 

296

 

16,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

4,257

 

(2,867)

 

(75)

 

(44)

 

(28)

 

 —

 

1,243

Copper

 

1,904

 

(905)

 

(5)

 

(43)

 

(20)

 

 —

 

931

 

 

6,161

 

(3,772)

 

(80)

 

(87)

 

(48)

 

 —

 

2,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

1,021

 

(1,638)

 

 1

 

(30)

 

 —

 

113

 

(533)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brumadinho event

 

 —

 

 —

 

(7,402)

 

 —

 

 —

 

 —

 

(7,402)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

383

 

(390)

 

(506)

 

(184)

 

(11)

 

57

 

(651)

Total

 

37,570

 

(17,788)

 

(8,338)

 

(443)

 

(882)

 

466

 

10,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018

 

 

 

 

Cost of goods

 

Sales,

 

 

 

 

 

Dividends received

 

 

 

 

 

 

sold and

 

administrative and

 

 

 

Pre operating

 

and interest from

 

 

 

 

Net operating

 

services

 

other operating

 

Research and

 

and operational

 

associates and joint

 

Adjusted

 

    

revenue

    

rendered

    

expenses

    

evaluation

    

stoppage

    

ventures

    

EBITDA

Ferrous minerals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iron ore

 

20,354

 

(9,048)

 

(76)

 

(110)

 

(115)

 

28

 

11,033

Iron ore pellets

 

6,651

 

(3,393)

 

(11)

 

(26)

 

(19)

 

154

 

3,356

Ferroalloys and manganese

 

454

 

(290)

 

(3)

 

(1)

 

 —

 

 —

 

160

Other ferrous products and services

 

474

 

(313)

 

(4)

 

(1)

 

(1)

 

 7

 

162

 

 

27,933

 

(13,044)

 

(94)

 

(138)

 

(135)

 

189

 

14,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

4,610

 

(3,060)

 

(47)

 

(39)

 

(33)

 

 —

 

1,431

Copper

 

2,093

 

(960)

 

(4)

 

(18)

 

 —

 

 —

 

1,111

 

 

6,703

 

(4,020)

 

(51)

 

(57)

 

(33)

 

 —

 

2,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

1,643

 

(1,575)

 

(9)

 

(21)

 

 —

 

143

 

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

296

 

(263)

 

(752)

 

(157)

 

(21)

 

56

 

(841)

Total from continuing operations

 

36,575

 

(18,902)

 

(906)

 

(373)

 

(189)

 

388

 

16,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations (Fertilizers)

 

121

 

(120)

 

(4)

 

 —

 

 —

 

 —

 

(3)

Total

 

36,696

 

(19,022)

 

(910)

 

(373)

 

(189)

 

388

 

16,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

 

 

Cost of goods

 

Sales,

 

 

 

 

 

Dividends received

 

 

 

 

 

 

sold and

 

administrative and

 

 

 

Pre operating

 

and interest from

 

 

 

 

Net operating

 

services

 

other operating

 

Research and

 

and operational

 

associates and joint

 

Adjusted

 

    

revenue

    

rendered

    

expenses

    

evaluation

    

stoppage

    

ventures

    

EBITDA

Ferrous minerals

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Iron ore

 

18,524

 

(7,950)

 

11

 

(88)

 

(181)

 

30

 

10,346

Iron ore pellets

 

5,653

 

(2,876)

 

(9)

 

(19)

 

(7)

 

81

 

2,823

Ferroalloys and manganese

 

469

 

(278)

 

(8)

 

 —

 

(4)

 

 —

 

179

Other ferrous products and services

 

483

 

(306)

 

11

 

(2)

 

 —

 

19

 

205

 

 

25,129

 

(11,410)

 

 5

 

(109)

 

(192)

 

130

 

13,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base metals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nickel and other products

 

4,667

 

(3,437)

 

(47)

 

(49)

 

(75)

 

 —

 

1,059

Copper

 

2,204

 

(979)

 

(15)

 

(13)

 

 —

 

 —

 

1,197

 

 

6,871

 

(4,416)

 

(62)

 

(62)

 

(75)

 

 —

 

2,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coal

 

1,567

 

(1,354)

 

(12)

 

(14)

 

(4)

 

179

 

362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

400

 

(375)

 

(791)

 

(155)

 

(9)

 

97

 

(833)

Total of continuing operations

 

33,967

 

(17,555)

 

(860)

 

(340)

 

(280)

 

406

 

15,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations (Fertilizers)

 

1,746

 

(1,606)

 

(102)

 

(12)

 

(25)

 

 3

 

 4

Total

 

35,713

 

(19,161)

 

(962)

 

(352)

 

(305)

 

409

 

15,342

 

Adjusted EBITDA is reconciled to net income (loss) as follows:

From continuing operations

 

 

 

 

 

 

 

 

 

Year ended December 31

 

    

2019

    

2018

    

2017

Net income (loss) from continuing operations attributable to Vale's stockholders

 

(1,683)

 

6,952

 

6,313

Net income (loss) attributable to noncontrolling interests

 

(497)

 

36

 

21

Net income (loss) from continuing operations

 

(2,180)

 

6,988

 

6,334

Depreciation, depletion and amortization

 

3,726

 

3,351

 

3,708

Income taxes

 

(595)

 

(172)

 

1,495

Financial results

 

3,413

 

4,957

 

3,019

Equity results and other results in associates and joint ventures

 

681

 

182

 

82

Dividends received and interest from associates and joint ventures (i)

 

466

 

388

 

406

Impairment and disposal of non-current assets

 

5,074

 

899

 

294

Adjusted EBITDA from continuing operations

 

10,585

 

16,593

 

15,338

 

(i) Includes remuneration of the financial instrument in the coal segment.

From discontinued operations

 

 

 

 

 

 

 

Year ended December 31

 

    

2018

    

2017

Loss from discontinued operations attributable to Vale's stockholders

 

(92)

 

(806)

Loss attributable to noncontrolling interests

 

 —

 

(7)

Loss from discontinued operations

 

(92)

 

(813)

Depreciation, depletion and amortization

 

 —

 

 1

Income taxes

 

(40)

 

(102)

Financial results

 

 5

 

28

Equity results in associates and joint ventures

 

 —

 

 2

Dividends received from associates and joint ventures

 

 —

 

 3

Impairment of non-current assets

 

124

 

885

Adjusted EBITDA from discontinued operations

 

(3)

 

 4

 

b) Assets by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

 

 

Investments in

 

Property, plant

 

 

 

Investments in

 

Property, plant

 

 

Product

 

associates and

 

and equipment

 

 

 

associates and

 

and equipment

 

    

inventory

    

joint ventures

    

and intangibles (i)

    

Product inventory

    

joint ventures

    

and intangibles (i)

Ferrous minerals

 

1,955

 

1,729

 

33,528

 

2,210

 

1,814

 

31,377

Base metals

 

1,354

 

14

 

19,893

 

1,147

 

14

 

21,295

Coal

 

60

 

 —

 

 —

 

119

 

317

 

1,589

Others

 

 2

 

1,055

 

1,654

 

11

 

1,080

 

2,086

Total

 

3,371

 

2,798

 

55,075

 

3,487

 

3,225

 

56,347

 

In December 2019, the Company recognize impairment losses for the coal assets from operations in Mozambique and for the base metals assets from operations in New Caledonia. Further details are disclosed in note 20. In September 2019, upon a favorable decision from the Brazilian Supreme Court (“STF”), the Company resumed Onça Puma operation (base metals), which is comprised of mineral extraction and nickel processing activities. The mineral extraction operations had been suspended since September 2017 and nickel processing activities since June 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31

 

 

2019

 

2018

 

2017

 

 

Capital expenditures (ii)

 

 

 

Capital expenditures (ii)

 

 

 

Capital expenditures (ii)

 

 

 

 

 

 

 

 

Depreciation,

 

 

 

 

 

Depreciation,

 

 

 

 

 

Depreciation,

 

 

Sustaining

 

Project

 

depletion and

 

Sustaining

 

Project

 

depletion and

 

Sustaining

 

Project

 

depletion and

 

    

capital

    

execution

    

amortization

    

capital

    

execution

    

amortization

    

capital

    

execution

    

amortization

Ferrous minerals

 

1,685

 

385

 

2,063

 

1,569

 

823

 

1,672

 

1,194

 

1,485

 

1,709

Base metals

 

1,225

 

151

 

1,351

 

1,189

 

34

 

1,351

 

960

 

50

 

1,590

Coal

 

240

 

 —

 

237

 

132

 

24

 

252

 

73

 

45

 

296

Others

 

10

 

 8

 

75

 

 6

 

 7

 

76

 

 4

 

20

 

113

Total

 

3,160

 

544

 

3,726

 

2,896

 

888

 

3,351

 

2,231

 

1,600

 

3,708


(i)   Goodwill is allocated mainly to ferrous minerals and base metals segments in the amount of US$1,770 and US$1,859 in December 31, 2019 and US$1,841 and US$1,812 in December 31, 2018, respectively.

(ii)   Cash outflows.

c) Assets by geographic area

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

Investments in

 

 

 

Property,

 

 

 

Investments in

 

 

 

Property,

 

 

 

 

associates and

 

 

 

plant and

 

 

 

associates and

 

 

 

plant and

 

 

 

    

joint ventures

    

Intangible

    

equipment

    

Total

    

joint ventures

    

Intangible

    

equipment

    

Total

Brazil

 

2,498

 

6,496

 

29,134

 

38,128

 

2,604

 

5,875

 

29,226

 

37,705

Canada

 

 —

 

2,000

 

10,733

 

12,733

 

 —

 

1,956

 

9,905

 

11,861

Americas, except Brazil and Canada

 

242

 

 —

 

 —

 

242

 

247

 

 —

 

 —

 

247

Europe

 

 —

 

 2

 

900

 

902

 

 —

 

 —

 

366

 

366

Indonesia

 

 —

 

 1

 

2,761

 

2,762

 

 —

 

 1

 

2,776

 

2,777

Asia, except Indonesia

 

58

 

 —

 

995

 

1,053

 

374

 

 —

 

1,025

 

1,399

New Caledonia

 

 —

 

 —

 

604

 

604

 

 —

 

 —

 

2,796

 

2,796

Mozambique

 

 —

 

 —

 

 —

 

 —

 

 —

 

130

 

1,459

 

1,589

Oman

 

 —

 

 —

 

1,449

 

1,449

 

 —

 

 —

 

829

 

829

Other regions

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 3

 

 3

Total

 

2,798

 

8,499

 

46,576

 

57,873

 

3,225

 

7,962

 

48,385

 

59,572

 

d) Net operating revenue by geographic area

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2019

 

 

Ferrous

 

 

 

 

 

 

 

 

 

    

minerals

    

Base metals

    

Coal

    

Others

    

Total

Americas, except United States and Brazil

 

523

 

835

 

 —

 

 —

 

1,358

United States of America

 

404

 

931

 

 —

 

 —

 

1,335

Germany

 

1,161

 

522

 

 —

 

 —

 

1,683

Europe, except Germany

 

1,514

 

1,715

 

282

 

 —

 

3,511

Middle East, Africa and Oceania

 

2,083

 

20

 

75

 

 —

 

2,178

Japan

 

2,057

 

426

 

120

 

 —

 

2,603

China

 

17,572

 

670

 

 —

 

 —

 

18,242

Asia, except Japan and China

 

2,032

 

816

 

464

 

 —

 

3,312

Brazil

 

2,659

 

226

 

80

 

383

 

3,348

Net operating revenue

 

30,005

 

6,161

 

1,021

 

383

 

37,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018

 

 

Ferrous

 

 

 

 

 

 

 

 

 

    

minerals

    

Base metals

    

Coal

    

Others

    

Total

Americas, except United States and Brazil

 

820

 

658

 

 —

 

 —

 

1,478

United States of America

 

388

 

952

 

 —

 

13

 

1,353

Germany

 

1,130

 

523

 

 —

 

 —

 

1,653

Europe, except Germany

 

2,218

 

1,800

 

436

 

 —

 

4,454

Middle East, Africa and Oceania

 

2,562

 

25

 

151

 

 —

 

2,738

Japan

 

2,072

 

508

 

163

 

 —

 

2,743

China

 

14,381

 

861

 

 —

 

 —

 

15,242

Asia, except Japan and China

 

1,798

 

1,101

 

767

 

 —

 

3,666

Brazil

 

2,564

 

275

 

126

 

283

 

3,248

Net operating revenue

 

27,933

 

6,703

 

1,643

 

296

 

36,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

Ferrous

 

 

 

 

 

 

 

 

 

    

minerals

    

Base metals

    

Coal

    

Others

    

Total

Americas, except United States and Brazil

 

593

 

1,009

 

 —

 

70

 

1,672

United States of America

 

355

 

872

 

 —

 

83

 

1,310

Germany

 

1,097

 

292

 

 —

 

 —

 

1,389

Europe, except Germany

 

1,721

 

1,985

 

396

 

11

 

4,113

Middle East, Africa and Oceania

 

1,768

 

13

 

171

 

 —

 

1,952

Japan

 

1,927

 

399

 

130

 

 —

 

2,456

China

 

13,442

 

576

 

 —

 

 —

 

14,018

Asia, except Japan and China

 

1,332

 

1,539

 

711

 

 —

 

3,582

Brazil

 

2,894

 

186

 

159

 

236

 

3,475

Net operating revenue

 

25,129

 

6,871

 

1,567

 

400

 

33,967

 

Provisionally priced commodities sales – The commodity price risk arises from volatility of iron ore, nickel, copper and coal prices. The Company is mostly exposed to the fluctuations in the iron ore and copper price. The selling price of these products can be measured reliably at each period, since the price is quoted in an active market. The final price of these sales will be determined during the first quarter of 2020.

The sensitivity of the Company’s risk on final settlement of its provisionally priced accounts receivables are presented below:

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2019

 

 

Thousand

 

Provisional price

 

 

 

Effect

 

 

metric tons

 

(US$/tonne)

 

Change

 

on Revenue

Iron ore

 

14,756

 

90.3

 

+/-10

%  

133

Iron ore pellets

 

537

 

91.2

 

+/-10

%  

 5

Copper

 

99

 

7,827.0

 

+/-10

%  

78

 

Accounting policy

Revenue is recognized when the control of a good or service transferred to a customer. Since Vale’s sales are under different shipping terms, revenue could be recognized when the product is available at the loading port, loaded on the ship, at the port of discharge or at the customer’s warehouse.

A relevant proportion of Vale’s sales are under Cost and Freight (“CFR”) and Cost, Insurance and Freight (“CIF”) Incoterms, in which the Company is responsible for providing shipping services after the date that Vale transfers control of the goods to the customers. Shipping services for CFR and CIF contracts are considered as a separate performance obligation in which a proportion of the transaction price is allocated and recognized over time as the shipping services are provided.

Generally, the contract payment terms consider the upfront payments or the use of credit letters. The payment terms do not have a significant financing component. In some cases, the sale price is determined on a provisional basis at the date of sale and adjustments to the sale price subsequently occur based on movements in the quoted market or contractual prices up to the date of final pricing.

Revenue is recognized based on the estimated fair value of the total consideration receivable, and the provisionally priced sale mechanism embedded within these sale arrangements has the character of a derivative. Accordingly, the fair value of the final sale price adjustment is re-estimated continuously and changes in fair value are recognized as operational revenue in the income statement.