XML 102 R83.htm IDEA: XBRL DOCUMENT v3.19.1
Information by business segment and by geographic area - Adjusted EBITDA (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure of operating segments [line items]      
Net operating revenue $ 36,575 $ 33,967 $ 27,488
Cost of goods sold and services rendered (18,902) (17,555) (14,383)
Sales, administrative and other operating expenses (906) (860) (663)
Research and evaluation expenses (373) (340) (319)
Pre operating and operational stoppage (189) (280) (343)
Dividends received and interest from associates and joint ventures 388 406 193
Total of continuing operations Adjusted EBITDA 16,593 15,338 11,972
Net operating revenue 36,696 35,713 29,363
Cost of goods sold and services rendered (19,022) (19,161) (15,928)
Sales, administrative and other operating expenses (910) (962) (750)
Research and evaluation expenses (373) (352) (342)
Pre operating and operational stoppage (189) (305) (359)
Dividends received and interest from associates and joint ventures 388 409 197
Adjusted EBITDA 16,590 15,342 12,181
Ferrous minerals      
Disclosure of operating segments [line items]      
Net operating revenue 27,933 25,129 20,351
Cost of goods sold and services rendered (13,044) (11,410) (9,124)
Sales, administrative and other operating expenses (94) 5 (288)
Research and evaluation expenses (138) (109) (106)
Pre operating and operational stoppage (135) (192) (187)
Dividends received and interest from associates and joint ventures 189 130 113
Total of continuing operations Adjusted EBITDA 14,711 13,553 10,759
Coal      
Disclosure of operating segments [line items]      
Net operating revenue 1,643 1,567 839
Cost of goods sold and services rendered (1,575) (1,354) (872)
Sales, administrative and other operating expenses (9) (12) 63
Research and evaluation expenses (21) (14) (15)
Pre operating and operational stoppage   (4) (41)
Dividends received and interest from associates and joint ventures 143 179  
Total of continuing operations Adjusted EBITDA 181 362 (26)
Base metals      
Disclosure of operating segments [line items]      
Net operating revenue 6,703 6,871 6,139
Cost of goods sold and services rendered (4,020) (4,416) (4,128)
Sales, administrative and other operating expenses (51) (62) 135
Research and evaluation expenses (57) (62) (83)
Pre operating and operational stoppage (33) (75) (114)
Dividends received and interest from associates and joint ventures     4
Total of continuing operations Adjusted EBITDA 2,542 2,256 1,953
Others      
Disclosure of operating segments [line items]      
Net operating revenue 296 400 159
Cost of goods sold and services rendered (263) (375) (259)
Sales, administrative and other operating expenses (752) (791) (573)
Research and evaluation expenses (157) (155) (116)
Pre operating and operational stoppage (21) (9) (1)
Dividends received and interest from associates and joint ventures 56 97 76
Total of continuing operations Adjusted EBITDA (841) (833) (714)
Iron ore | Ferrous minerals      
Disclosure of operating segments [line items]      
Net operating revenue 20,354 18,524 15,784
Cost of goods sold and services rendered (9,048) (7,950) (6,622)
Sales, administrative and other operating expenses (76) 11 (248)
Research and evaluation expenses (110) (88) (91)
Pre operating and operational stoppage (115) (181) (150)
Dividends received and interest from associates and joint ventures 28 30 10
Total of continuing operations Adjusted EBITDA 11,033 10,346 8,683
Iron ore Pellets | Ferrous minerals      
Disclosure of operating segments [line items]      
Net operating revenue 6,651 5,653 3,827
Cost of goods sold and services rendered (3,393) (2,876) (2,002)
Sales, administrative and other operating expenses (11) (9) (35)
Research and evaluation expenses (26) (19) (13)
Pre operating and operational stoppage (19) (7) (22)
Dividends received and interest from associates and joint ventures 154 81 103
Total of continuing operations Adjusted EBITDA 3,356 2,823 1,858
Ferroalloys and manganese | Ferrous minerals      
Disclosure of operating segments [line items]      
Net operating revenue 454 469 302
Cost of goods sold and services rendered (290) (278) (231)
Sales, administrative and other operating expenses (3) (8) (1)
Research and evaluation expenses (1)    
Pre operating and operational stoppage   (4) (11)
Total of continuing operations Adjusted EBITDA 160 179 59
Other ferrous products and services | Ferrous minerals      
Disclosure of operating segments [line items]      
Net operating revenue 474 483 438
Cost of goods sold and services rendered (313) (306) (269)
Sales, administrative and other operating expenses (4) 11 (4)
Research and evaluation expenses (1) (2) (2)
Pre operating and operational stoppage (1)   (4)
Dividends received and interest from associates and joint ventures 7 19  
Total of continuing operations Adjusted EBITDA 162 205 159
Nickel and other products | Base metals      
Disclosure of operating segments [line items]      
Net operating revenue 4,610 4,667 4,472
Cost of goods sold and services rendered (3,060) (3,437) (3,204)
Sales, administrative and other operating expenses (47) (47) 1
Research and evaluation expenses (39) (49) (78)
Pre operating and operational stoppage (33) (75) (114)
Dividends received and interest from associates and joint ventures     4
Total of continuing operations Adjusted EBITDA 1,431 1,059 1,081
Copper | Base metals      
Disclosure of operating segments [line items]      
Net operating revenue 2,093 2,204 1,667
Cost of goods sold and services rendered (960) (979) (924)
Sales, administrative and other operating expenses (4) (15) (16)
Research and evaluation expenses (18) (13) (5)
Total of continuing operations Adjusted EBITDA 1,111 1,197 722
Other base metals products | Base metals      
Disclosure of operating segments [line items]      
Sales, administrative and other operating expenses     150
Total of continuing operations Adjusted EBITDA     150
Discontinued operations      
Disclosure of operating segments [line items]      
Adjusted EBITDA (3) 4 209
Discontinued operations | Fertilizers      
Disclosure of operating segments [line items]      
Net operating revenue 121 1,746 1,875
Cost of goods sold and services rendered (120) (1,606) (1,545)
Sales, administrative and other operating expenses (4) (102) (87)
Research and evaluation expenses   (12) (22)
Pre operating and operational stoppage   (25) (16)
Dividends received and interest from associates and joint ventures   3 4
Adjusted EBITDA $ (3) $ 4 $ 209