XML 89 R70.htm IDEA: XBRL DOCUMENT v3.19.1
Stockholders' equity (Tables)
12 Months Ended
Dec. 31, 2018
Stockholders' equity  
Schedule of share capital

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

ON

    

PNE

    

Total

Stockholders

 

 

 

 

 

 

Litel Participações S.A. and Litela Participações S.A.

 

1,075,773,534

 

 —

 

1,075,773,534

BNDES Participações S.A.

 

342,484,176

 

 —

 

342,484,176

Bradespar S.A.

 

296,009,366

 

 —

 

296,009,366

Mitsui & Co., Ltd

 

286,347,055

 

 —

 

286,347,055

Foreign investors - ADRs

 

1,211,272,764

 

 —

 

1,211,272,764

Foreign institutional investors in local market

 

1,235,808,225

 

 —

 

1,235,808,225

FMP - FGTS

 

54,638,358

 

 —

 

54,638,358

PIBB - Fund

 

2,300,038

 

 —

 

2,300,038

Institutional investors

 

332,021,902

 

 —

 

332,021,902

Retail investors in Brazil

 

289,602,980

 

 —

 

289,602,980

Brazilian Government (Golden Share)

 

 —

 

12

 

12

Outstanding shares

 

5,126,258,398

 

12

 

5,126,258,410

Shares in treasury

 

158,216,372

 

 —

 

158,216,372

Total issued shares

 

5,284,474,770

 

12

 

5,284,474,782

Share capital per class of shares (in millions)

 

61,614

 

 —

 

61,614

Total authorized shares

 

7,000,000,000

 

 —

 

7,000,000,000

 

Schedule of stockholders' remuneration

 

 

 

 

 

 

    

2018

Net income of the year

 

6,860

Appropriation to legal reserve

 

(343)

Appropriation to tax incentive reserve

 

(401)

Net income after appropriations to legal reserve and tax incentive reserve

 

6,116

Minimum mandatory remuneration (i)

 

1,529

Stockholders' remuneration paid in September, 2018

 

(2,054)

Appropriation to investments reserve

 

(4,062)


(i)   Due to the Brazilian legislation, the Company must retain and collect the amount of withholding tax (15%) and cannot be considered when charging the interest on capital to the mandatory dividend, the minimum mandatory remuneration before tax is US$1,799 based on the interest on capital.

Schedule of profit reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax incentive

 

Investments

 

Additional

 

Total of profit

 

 

Legal reserve

 

reserve

 

reserve

 

remuneration reserve

 

reserves

Balance as at December 31, 2016

 

1,384

 

377

 

1,808

 

634

 

4,203

Allocation of Income

 

275

 

216

 

3,541

 

 —

 

4,032

Dividends and interest on capital of Vale's stockholders

 

 —

 

 —

 

 —

 

(658)

 

(658)

Translation adjustment

 

(29)

 

(13)

 

(140)

 

24

 

(158)

Balance as at December 31, 2017

 

1,630

 

580

 

5,209

 

 —

 

7,419

Allocation of Income

 

343

 

401

 

4,062

 

 —

 

4,806

Translation adjustment

 

(251)

 

(99)

 

(907)

 

 —

 

(1,257)

Balance as at December 31, 2018

 

1,722

 

882

 

8,364

 

 —

 

10,968

 

Schedule of unrealized fair value gain (losses)

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Fair value adjustment to

    

 

    

 

 

 

Retirement benefit

 

Investment in equity

 

 

 

 

 

 

obligations

 

securities

 

Conversion shares

 

Total gain (losses)

Balance as at December 31, 2016

 

(809)

 

 —

 

(338)

 

(1,147)

Other comprehensive income

 

(46)

 

 —

 

 —

 

(46)

Translation adjustment

 

10

 

 —

 

 —

 

10

Balance as at December 31, 2017

 

(845)

 

 —

 

(338)

 

(1,183)

Other comprehensive income

 

41

 

60

 

 —

 

101

Translation adjustment

 

49

 

 —

 

 —

 

49

Balance as at December 31, 2018

 

(755)

 

60

 

(338)

 

(1,033)

 

Summary of impacts on assets and liabilities from merger of Valepar

 

 

 

 

 

     

August 14, 2017

Current assets

 

24

Judicial deposits

 

951

Intangible

 

964

 

 

 

Current liabilities

 

20

Provisions for litigation

 

631

Taxes payable

 

130

Net assets

 

1,158

 

Schedule of shares converted and issued

 

 

 

 

 

 

 

 

 

 

 

 

Share position before

 

Conversion of the

 

 

 

Share position after

 

    

conversion

    

preferred shares

    

Issue of new shares

    

conversion

Shares outstanding

 

  

 

  

 

  

 

  

ON

 

3,185,653,000

 

1,838,235,414

 

173,543,667

 

5,197,432,081

PNA/PNE

 

1,967,721,926

 

(1,967,721,914)

 

 —

 

12

 

 

5,153,374,926

 

(129,486,500)

 

173,543,667

 

5,197,432,093

Shares in treasury

 

 

 

 

 

 

 

 

ON

 

31,535,402

 

55,507,287

 

 —

 

87,042,689

PNA

 

59,405,792

 

(59,405,792)

 

 —

 

 —

Total issued shares

 

5,244,316,120

 

(133,385,005)

 

173,543,667

 

5,284,474,782