XML 205 R186.htm IDEA: XBRL DOCUMENT v3.19.1
Additional information about derivatives financial instruments - Sensitivity analysis of derivative financial instruments (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Scenario I    
Derivative financial instruments.    
Percentage of deterioration of risk variables 25.00%  
Scenario II    
Derivative financial instruments.    
Percentage of deterioration of risk variables 50.00%  
CDI vs. US$ fixed rate swap    
Derivative financial instruments.    
Fair value of liabilities $ (46) $ (33)
CDI vs. US$ fixed rate swap | R$ depreciation | Probable    
Derivative financial instruments.    
Fair value of liabilities (46)  
CDI vs. US$ fixed rate swap | R$ depreciation | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (154)  
CDI vs. US$ fixed rate swap | R$ depreciation | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (262)  
CDI vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (46)  
CDI vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (50)  
CDI vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (53)  
CDI vs. US$ fixed rate swap | Brazilian interest rate increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (46)  
CDI vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (46)  
CDI vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (46)  
TJLP vs. US$ fixed rate swap    
Derivative financial instruments.    
Fair value of liabilities (370) (381)
TJLP vs. US$ fixed rate swap | R$ depreciation | Probable    
Derivative financial instruments.    
Fair value of liabilities (370)  
TJLP vs. US$ fixed rate swap | R$ depreciation | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (614)  
TJLP vs. US$ fixed rate swap | R$ depreciation | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (858)  
TJLP vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (370)  
TJLP vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (378)  
TJLP vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (386)  
TJLP vs. US$ fixed rate swap | Brazilian interest rate increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (370)  
TJLP vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (379)  
TJLP vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (388)  
TJLP vs. US$ fixed rate swap | TJLP interest rate decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (370)  
TJLP vs. US$ fixed rate swap | TJLP interest rate decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (379)  
TJLP vs. US$ fixed rate swap | TJLP interest rate decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (388)  
TJLP vs. US$ floating rate swap | R$ depreciation | Probable    
Derivative financial instruments.    
Fair value of liabilities (56)  
TJLP vs. US$ floating rate swap | R$ depreciation | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (82)  
TJLP vs. US$ floating rate swap | R$ depreciation | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (108)  
TJLP vs. US$ floating rate swap | US$ interest rate inside Brazil decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (56)  
TJLP vs. US$ floating rate swap | US$ interest rate inside Brazil decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (56)  
TJLP vs. US$ floating rate swap | US$ interest rate inside Brazil decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (57)  
TJLP vs. US$ floating rate swap | Brazilian interest rate increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (56)  
TJLP vs. US$ floating rate swap | Brazilian interest rate increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (56)  
TJLP vs. US$ floating rate swap | Brazilian interest rate increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (57)  
TJLP vs. US$ floating rate swap | TJLP interest rate decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (56)  
TJLP vs. US$ floating rate swap | TJLP interest rate decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (56)  
TJLP vs. US$ floating rate swap | TJLP interest rate decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (57)  
R$ fixed rate vs. US$ fixed rate swap    
Derivative financial instruments.    
Fair value of liabilities (8)  
Fair value of assets   24
R$ fixed rate vs. US$ fixed rate swap | R$ depreciation | Probable    
Derivative financial instruments.    
Fair value of assets (8)  
R$ fixed rate vs. US$ fixed rate swap | R$ depreciation | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (85)  
R$ fixed rate vs. US$ fixed rate swap | R$ depreciation | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (161)  
R$ fixed rate vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (8)  
R$ fixed rate vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (18)  
R$ fixed rate vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (28)  
R$ fixed rate vs. US$ fixed rate swap | Brazilian interest rate increase | Probable    
Derivative financial instruments.    
Fair value of assets (8)  
R$ fixed rate vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (25)  
R$ fixed rate vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (40)  
IPCA vs. US$ fixed rate swap    
Derivative financial instruments.    
Fair value of liabilities (80) (34)
IPCA vs. US$ fixed rate swap | R$ depreciation | Probable    
Derivative financial instruments.    
Fair value of liabilities (80)  
IPCA vs. US$ fixed rate swap | R$ depreciation | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (194)  
IPCA vs. US$ fixed rate swap | R$ depreciation | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (308)  
IPCA vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (80)  
IPCA vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (83)  
IPCA vs. US$ fixed rate swap | US$ interest rate inside Brazil decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (87)  
IPCA vs. US$ fixed rate swap | Brazilian interest rate increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (80)  
IPCA vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (87)  
IPCA vs. US$ fixed rate swap | Brazilian interest rate increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (93)  
IPCA vs. US$ fixed rate swap | IPCA index decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (80)  
IPCA vs. US$ fixed rate swap | IPCA index decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (84)  
IPCA vs. US$ fixed rate swap | IPCA index decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (87)  
IPCA vs. CDI swap | Brazilian interest rate increase | Probable    
Derivative financial instruments.    
Fair value of assets 89  
IPCA vs. CDI swap | Brazilian interest rate increase | Scenario I    
Derivative financial instruments.    
Fair value of assets 71  
IPCA vs. CDI swap | Brazilian interest rate increase | Scenario II    
Derivative financial instruments.    
Fair value of assets 55  
IPCA vs. CDI swap | IPCA index decrease | Probable    
Derivative financial instruments.    
Fair value of assets 89  
IPCA vs. CDI swap | IPCA index decrease | Scenario I    
Derivative financial instruments.    
Fair value of assets 79  
IPCA vs. CDI swap | IPCA index decrease | Scenario II    
Derivative financial instruments.    
Fair value of assets 70  
Protected item: R$ denominated debt linked to IPCA | IPCA index decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (79)  
Protected item: R$ denominated debt linked to IPCA | IPCA index decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (70)  
EUR fixed rate vs. US$ fixed rate swap    
Derivative financial instruments.    
Fair value of liabilities (1) $ 23
EUR fixed rate vs. US$ fixed rate swap | EUR depreciation | Probable    
Derivative financial instruments.    
Fair value of assets (1)  
EUR fixed rate vs. US$ fixed rate swap | EUR depreciation | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (170)  
EUR fixed rate vs. US$ fixed rate swap | EUR depreciation | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (340)  
EUR fixed rate vs. US$ fixed rate swap | Euribor increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (1)  
EUR fixed rate vs. US$ fixed rate swap | Euribor increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (6)  
EUR fixed rate vs. US$ fixed rate swap | Euribor increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (11)  
EUR fixed rate vs. US$ fixed rate swap | US$ Libor decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (1)  
EUR fixed rate vs. US$ fixed rate swap | US$ Libor decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (16)  
EUR fixed rate vs. US$ fixed rate swap | US$ Libor decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (33)  
Protected item: EUR denominated debt | EUR depreciation | Scenario I    
Derivative financial instruments.    
Fair value of assets 170  
Protected item: EUR denominated debt | EUR depreciation | Scenario II    
Derivative financial instruments.    
Fair value of assets 340  
Bunker Oil protection - Forwards and options | Bunker Oil price decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (28)  
Bunker Oil protection - Forwards and options | Bunker Oil price decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (126)  
Bunker Oil protection - Forwards and options | Bunker Oil price decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (283)  
Protected item: Part of costs linked to bunker oil prices | Bunker Oil price decrease | Scenario I    
Derivative financial instruments.    
Fair value of assets 126  
Protected item: Part of costs linked to bunker oil prices | Bunker Oil price decrease | Scenario II    
Derivative financial instruments.    
Fair value of assets 283  
Maritime Freight protection - Forwards | Freight price decrease | Probable    
Derivative financial instruments.    
Fair value of assets 1  
Maritime Freight protection - Forwards | Freight price decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (1)  
Maritime Freight protection - Forwards | Freight price decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (3)  
Protected item: Part of costs linked to maritime freight prices | Freight price decrease | Scenario I    
Derivative financial instruments.    
Fair value of assets 1  
Protected item: Part of costs linked to maritime freight prices | Freight price decrease | Scenario II    
Derivative financial instruments.    
Fair value of assets 3  
Nickel sales fixed price protection - Forwards | Nickel price decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (10)  
Nickel sales fixed price protection - Forwards | Nickel price decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (29)  
Nickel sales fixed price protection - Forwards | Nickel price decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (48)  
Protected item: Part of nickel revenues with fixed prices | Nickel price fluctuation | Scenario I    
Derivative financial instruments.    
Fair value of assets 29  
Protected item: Part of nickel revenues with fixed prices | Nickel price fluctuation | Scenario II    
Derivative financial instruments.    
Fair value of assets 48  
WPM Warrants | WPM stock price decrease | Probable    
Derivative financial instruments.    
Fair value of assets 8  
WPM Warrants | WPM stock price decrease | Scenario I    
Derivative financial instruments.    
Fair value of assets 2  
Conversion options - VLI | VLI stock value increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (59)  
Conversion options - VLI | VLI stock value increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (94)  
Conversion options - VLI | VLI stock value increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (138)  
Options - MBR | Iron ore price decrease | Probable    
Derivative financial instruments.    
Fair value of assets 279  
Options - MBR | Iron ore price decrease | Scenario I    
Derivative financial instruments.    
Fair value of assets 186  
Options - MBR | Iron ore price decrease | Scenario II    
Derivative financial instruments.    
Fair value of assets 105  
Embedded derivatives - Raw material purchase (nickel) | Nickel price increase | Probable    
Derivative financial instruments.    
Fair value of assets 2  
Embedded derivatives - Raw material purchase (nickel) | Nickel price increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (8)  
Embedded derivatives - Raw material purchase (nickel) | Nickel price increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (19)  
Embedded derivatives - Raw material purchase (copper) | Copper price increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (3)  
Embedded derivatives - Raw material purchase (copper) | Copper price increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (6)  
Embedded derivatives - Gas purchase | Pellet price increase | Probable    
Derivative financial instruments.    
Fair value of liabilities (1)  
Embedded derivatives - Gas purchase | Pellet price increase | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (2)  
Embedded derivatives - Gas purchase | Pellet price increase | Scenario II    
Derivative financial instruments.    
Fair value of liabilities (5)  
Embedded derivatives - Guaranteed minimum return (VLI) | VLI stock value decrease | Probable    
Derivative financial instruments.    
Fair value of liabilities (103)  
Embedded derivatives - Guaranteed minimum return (VLI) | VLI stock value decrease | Scenario I    
Derivative financial instruments.    
Fair value of liabilities (229)  
Embedded derivatives - Guaranteed minimum return (VLI) | VLI stock value decrease | Scenario II    
Derivative financial instruments.    
Fair value of liabilities $ (442)