XML 83 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Stockholders' Equity (USD $)
In Millions, except Share data, unless otherwise specified
Total
Total Company stockholders' equity
Preferred class A stock (including 12 golden shares)
Common stock
Treasury stock
Additional paid-in capital
Mandatorily convertible notes - common shares
Mandatorily convertible notes - preferred shares
Total other cumulative comprehensive income (deficit)
Cumulative translation adjustments
Unrealized gain (loss) - available-for-sale securities, net of tax
Surplus (deficit) of accrued pension plan
Cash flow hedge
Total other cumulative comprehensive income (deficit)
Undistributed retained earnings
Unappropriated retained earnings
Noncontrolling interests
Beginning of the year at Dec. 31, 2009     $ 9,727 $ 15,262 $ (1,150) $ 411 $ 1,578 $ 1,225   $ (1,772)   $ (38) $ 2   $ 28,508 $ 3,182 $ 2,831
Beginning of the year, shares at Dec. 31, 2009         (152,579,803)                        
Increase (Decrease) in Stockholders' Equity                                  
Sales (acquisitions)         (1,510)                        
Acquisitions, shares (69,880,400)                                
Conversions, shares 75,435,238                                
Change in the year           1,777 (1,288) (581)   1,519 3 (21) (26)        
Transfer from undistributed retained earnings     643 754                          
Transfer from unappropriated retained earnings                             15,107    
Transfer to capitalized earnings                             (1,397)    
Net income attributable to the Company's stockholders 17,264                             17,264  
Remuneration of mandatorily convertible notes                                  
Preferred class A stock                               (72)  
Common stock                               (61)  
Dividends and interest attributed to stockholders' equity                                  
Preferred class A stock                               (1,940)  
Common stock                               (3,100)  
Appropriation to undistributed retained earnings                               (15,107)  
Disposals (acquisitions) of noncontrolling interests                                 1,629
Cumulative translation adjustments 104                               104
Cash flow hedge 40                               40
Net income (loss) attributable to noncontrolling interests 189                               189
Dividends and interest attributable to noncontrolling interests                                 (104)
Capitalization of stockholders advances                                 27
Assets and liabilities held for sale                                 (1,886)
Number of shares issued and outstanding: 5,218,279,135   2,108,579,618 3,256,724,482 (147,024,965)                        
End of the year at Dec. 31, 2010 71,729 68,899 10,370 16,016 (2,660) 2,188 290 644 (333) (253) 3 (59) (24) (333) 42,218 166 2,830
End of the year, shares at Dec. 31, 2010 5,218,279,135   2,108,579,618 3,256,724,482 (147,024,965)                        
Increase (Decrease) in Stockholders' Equity                                  
Sales (acquisitions)         (3,002)                        
Acquisitions, shares (120,987,980)                                
Conversions, shares 1,924                                
Change in the year           (2,249)       (4,985) (2) (508) 155        
Capital increase     6,358 9,821                          
Transfer from unappropriated retained earnings                             13,221    
Transfer to capitalized earnings                             (14,309)    
Net income attributable to the Company's stockholders 22,885                             22,885  
Remuneration of mandatorily convertible notes                                  
Preferred class A stock                               (97)  
Common stock                               (70)  
Dividends and interest attributed to stockholders' equity                                  
Preferred class A stock                               (2,143)  
Common stock                               (3,038)  
Appropriation to undistributed retained earnings                               (13,221)  
Disposals (acquisitions) of noncontrolling interests                                 (631)
Cumulative translation adjustments (210)                               (210)
Cash flow hedge 1                               1
Net income (loss) attributable to noncontrolling interests (233)                               (233)
Net income attributable to redeemable noncontrolling interests                                 207
Dividends and interest attributable to noncontrolling interests                                 (105)
Capitalization of stockholders advances                                 31
Pension plan                                 4
Number of shares issued and outstanding: 5,097,293,079   2,108,579,618 3,256,724,482 (268,011,021)                        
End of the year at Dec. 31, 2011 79,609 77,715 16,728 25,837 (5,662) (61) 290 644 (5,673) (5,238) 1 (567) 131 (5,673) 41,130 4,482 1,894
End of the year, shares at Dec. 31, 2011 5,097,293,079   2,108,579,618 3,256,724,482 (268,011,021)                        
Increase (Decrease) in Stockholders' Equity                                  
Sales (acquisitions)         1,185                        
Conversions, shares 56,081,847                                
Change in the year           (468) (290) (644)   (2,882) (1) (936) (121)        
Transfer from unappropriated retained earnings                             (2,133)    
Net income attributable to the Company's stockholders 5,511                             5,511  
Remuneration of mandatorily convertible notes                                  
Preferred class A stock                               (44)  
Common stock                               (19)  
Dividends and interest attributed to stockholders' equity                                  
Preferred class A stock                               (1,929)  
Common stock                               (2,836)  
Appropriation to undistributed retained earnings                               2,133  
Disposals (acquisitions) of noncontrolling interests                                 (198)
Cumulative translation adjustments 46                               46
Net income (loss) attributable to noncontrolling interests (257)                               (257)
Net income attributable to redeemable noncontrolling interests                                 181
Dividends and interest attributable to noncontrolling interests                                 (74)
Capitalization of stockholders advances                                 43
Number of shares issued and outstanding: 5,153,374,926   2,108,579,618 3,256,724,482 (211,929,174)                        
End of the year at Dec. 31, 2012 $ 75,876 $ 74,241 $ 16,728 $ 25,837 $ (4,477) $ (529)     $ (9,613) $ (8,120)   $ (1,503) $ 10 $ (9,613) $ 38,997 $ 7,298 $ 1,635
End of the year, shares at Dec. 31, 2012 5,153,374,926   2,108,579,618 3,256,724,482 (211,929,174)