XML 80 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 29, 2020
Mar. 31, 2019
Cash Flows from Operating Activities:    
Net income $ 80,236 $ 73,768
Adjustments to reconcile net income to net cash provided by operating activities:    
Asset impairment 3,106 1,400
Depreciation, depletion and amortization 60,824 58,614
Share-based compensation expense 597 4,560
Equity in earnings of affiliates (513) (930)
Cash dividends from affiliated companies 350 525
Net (gain)/loss on disposition of assets (2,520) 2,160
Pension and postretirement plan expense 14,722 7,056
Pension and postretirement plan contributions (24,812) (17,353)
Net increase/(decrease) in deferred taxes 6,933 (1,092)
Change in assets and liabilities, net of effects from acquisitions and foreign currency adjustments:    
Trade accounts receivable (64,868) (40,036)
Inventories (12,185) (20,631)
Payable to suppliers 6,820 14,763
Prepaid expenses (2,853) (2,637)
Accrued expenses 16,338 (16,865)
Income taxes payable and other income tax items 4,687 11,400
Other assets and liabilities 851 17,617
Net cash provided by operating activities 87,713 92,319
Cash Flows from Investing Activities:    
Purchases of property, plant and equipment (33,851) (42,157)
Cost of acquisitions, net of cash acquired (3,973) (455)
Proceeds from the sale of assets 3,188 493
Investment in affiliates and other, net 462 1,150
Net cash used in investing activities (34,174) (40,969)
Cash Flows from Financing Activities:    
Proceeds from issuance of debt 156,237 15,566
Principal repayment of debt (7,833) (34,651)
Net change in commercial paper (185,000) 31,000
Net increase/(decrease) in outstanding checks 6,594 (10,993)
Proceeds from cross-currency swap 14,480 0
Cash dividends (43,202) (41,136)
Dividends paid to noncontrolling interests 0 (214)
Shares repurchased (3,938) (7,395)
Net cash used in financing activities (62,662) (47,823)
Effects of Exchange Rate Changes on Cash (12,825) 412
Net (Decrease)/Increase in Cash and Cash Equivalents (21,948) 3,939
Cash and cash equivalents at beginning of period 145,283 120,389
Cash and cash equivalents at end of period $ 123,335 $ 124,328