XML 86 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Balance sheet locations and values of the Company's lease assets and lease liabilities
The following table sets forth the balance sheet location and values of the Company’s lease assets and lease liabilities at December 31, 2019:
ClassificationBalance Sheet LocationDecember 31, 2019
Lease Assets
Operating lease assetsRight of Use Asset - Operating Leases$298,393  
Finance lease assetsOther Assets34,858  
Total lease assets$333,251  
Lease Liabilities
Current operating lease liabilitiesAccrued expenses and other$54,048  
Current finance lease liabilitiesNotes payable and current portion of debt10,803  
Total current lease liabilities$64,851  
Noncurrent operating lease liabilitiesNoncurrent Operating Lease Liabilities$253,992  
Noncurrent finance lease liabilitiesLong-term Debt, Net of Current Portion22,274  
Total noncurrent lease liabilities$276,266  
Total lease liabilities$341,117  
Components of the Company's total lease cost
The following table sets forth the components of the Company's total lease cost for the year ended December 31, 2019:
Lease CostTwelve months ended December 31, 2019
Operating lease cost(a)$61,845  
Finance lease cost:
Amortization of lease asset(a) (b)6,965  
Interest on lease liabilities(c)763  
Variable lease cost(a) (d)51,616  
Total lease cost$121,189  

(a) Production-related and administrative amounts are included in cost of sales and selling, general and administrative expenses, respectively.
(b) Included in depreciation and amortization.
(c) Included in interest expense.
(d) Also includes short term lease costs, which are deemed immaterial.
Five-year maturity schedule of Company's lease liabilities
The following table sets forth the five-year maturity schedule of the Company's lease liabilities as of December 31, 2019:
Maturity of Lease LiabilitiesOperating LeasesFinance LeasesTotal
2020$55,681  $11,124  $66,805  
202149,474  9,258  58,732  
202243,418  7,322  50,740  
202339,831  4,569  44,400  
202433,424  2,355  35,779  
Beyond 2024167,463  227  167,690  
Total lease payments$389,291  $34,855  $424,146  
     Less: Interest81,251  1,778  83,029  
Lease Liabilities$308,040  $33,077  $341,117  
Five-year maturity schedule of Company's lease liabilities
The following table sets forth the five-year maturity schedule of the Company's lease liabilities as of December 31, 2019:
Maturity of Lease LiabilitiesOperating LeasesFinance LeasesTotal
2020$55,681  $11,124  $66,805  
202149,474  9,258  58,732  
202243,418  7,322  50,740  
202339,831  4,569  44,400  
202433,424  2,355  35,779  
Beyond 2024167,463  227  167,690  
Total lease payments$389,291  $34,855  $424,146  
     Less: Interest81,251  1,778  83,029  
Lease Liabilities$308,040  $33,077  $341,117  
Company's weighted average remaining lease term and discount rates used
The following tables set forth the Company's weighted average remaining lease term and discount rates used in the calculation of its outstanding lease liabilities at December 31, 2019, along with other lease-related information for the year ended December 31, 2019:
Lease Term and Discount RateAs of December 31, 2019
Weighted-average remaining lease term (years):
     Operating leases10.2
     Finance leases3.8
Weighted-average discount rate:
     Operating leases4.74%  
     Finance leases2.97%  
Other InformationTwelve Months Ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
     Operating cash flows used by operating leases $61,532  
     Operating cash flows used by finance leases763  
     Financing cash flows used by finance leases7,989  
Leased assets obtained in exchange for new operating lease liabilities28,762  
Leased assets obtained in exchange for new finance lease liabilities24,106