10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 27, 2015
or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-11261
SONOCO PRODUCTS COMPANY
|
| | |
Incorporated under the laws of South Carolina | | I.R.S. Employer Identification No. 57-0248420 |
1 N. Second St.
Hartsville, South Carolina 29550
Telephone: 843/383-7000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | | ý | | Accelerated filer | | ¨ |
Non-accelerated filer | | ¨(do not check if a smaller reporting company) | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock at October 15, 2015:
Common stock, no par value: 100,938,184
SONOCO PRODUCTS COMPANY
INDEX
|
| | |
| |
| | |
Item 1. | | |
| | |
| Condensed Consolidated Balance Sheets - September 27, 2015 (unaudited) and December 31, 2014 (unaudited) | |
| | |
| Condensed Consolidated Statements of Income – Three and Nine Months Ended September 27, 2015 (unaudited) and September 28, 2014 (Restated)(unaudited) | |
| | |
| Condensed Consolidated Statements of Comprehensive Income – Three and Nine Months Ended September 27, 2015 (unaudited) and September 28, 2014 (Restated)(unaudited) | |
| | |
| Condensed Consolidated Statements of Cash Flows – Nine Months Ended September 27, 2015 (unaudited) and September 28, 2014 (Restated)(unaudited) | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| |
| |
| | |
Item 1. | | |
| | |
Item 2. | | |
| | |
Item 6. | | |
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements.
SONOCO PRODUCTS COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(Dollars and shares in thousands)
|
| | | | | | | | |
| | September 27, 2015 | | December 31, 2014* |
Assets | | | | |
Current Assets | | | | |
Cash and cash equivalents | | $ | 193,423 |
| | $ | 161,168 |
|
Trade accounts receivable, net of allowances | | 688,476 |
| | 653,737 |
|
Other receivables | | 38,063 |
| | 38,580 |
|
Inventories: | | | | |
Finished and in process | | 145,835 |
| | 151,150 |
|
Materials and supplies | | 250,974 |
| | 269,126 |
|
Prepaid expenses | | 53,920 |
| | 61,071 |
|
Deferred income taxes | | 32,481 |
| | 38,957 |
|
| | 1,403,172 |
| | 1,373,789 |
|
Property, Plant and Equipment, Net | | 1,102,472 |
| | 1,148,607 |
|
Goodwill | | 1,145,919 |
| | 1,177,962 |
|
Other Intangible Assets, Net | | 256,143 |
| | 280,935 |
|
Long-term Deferred Income Taxes | | 44,594 |
| | 45,442 |
|
Other Assets | | 161,336 |
| | 167,176 |
|
Total Assets | | $ | 4,113,636 |
| | $ | 4,193,911 |
|
Liabilities and Equity | | | | |
Current Liabilities | | | | |
Payable to suppliers | | $ | 510,173 |
| | $ | 517,228 |
|
Accrued expenses and other | | 324,401 |
| | 334,086 |
|
Notes payable and current portion of long-term debt | | 129,022 |
| | 52,280 |
|
Accrued taxes | | 11,117 |
| | 8,599 |
|
| | 974,713 |
| | 912,193 |
|
Long-term Debt, Net of Current Portion | | 1,073,043 |
| | 1,200,885 |
|
Pension and Other Postretirement Benefits | | 438,724 |
| | 444,231 |
|
Deferred Income Taxes | | 89,813 |
| | 91,157 |
|
Other Liabilities | | 38,057 |
| | 41,598 |
|
Commitments and Contingencies | |
| |
|
Sonoco Shareholders’ Equity | | | | |
Common stock, no par value | | | | |
Authorized 300,000 shares 100,937 and 100,603 shares issued and outstanding at September 27, 2015 and December 31, 2014, respectively | | 7,175 |
| | 7,175 |
|
Capital in excess of stated value | | 399,736 |
| | 396,980 |
|
Accumulated other comprehensive loss | | (710,248 | ) | | (608,851 | ) |
Retained earnings | | 1,783,384 |
| | 1,692,891 |
|
Total Sonoco Shareholders’ Equity | | 1,480,047 |
| | 1,488,195 |
|
Noncontrolling Interests | | 19,239 |
| | 15,652 |
|
Total Equity | | 1,499,286 |
| | 1,503,847 |
|
Total Liabilities and Equity | | $ | 4,113,636 |
| | $ | 4,193,911 |
|
|
| |
* | The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. |
See accompanying Notes to Condensed Consolidated Financial Statements
SONOCO PRODUCTS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(Dollars and shares in thousands except per share data)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 27, 2015 | | September 28, 2014 | | September 27, 2015 | | September 28, 2014 |
| | | | (as Restated) | | | | (as Restated) |
Net sales | | $ | 1,242,592 |
| | $ | 1,262,503 |
| | $ | 3,697,234 |
| | $ | 3,700,151 |
|
Cost of sales | | 1,013,219 |
| | 1,040,059 |
| | 3,007,155 |
| | 3,038,996 |
|
Gross profit | | 229,373 |
| | 222,444 |
| | 690,079 |
| | 661,155 |
|
Selling, general and administrative expenses | | 130,341 |
| | 110,507 |
| | 357,893 |
| | 360,712 |
|
Restructuring/Asset impairment charges | | 19,551 |
| | 5,908 |
| | 29,637 |
| | 11,571 |
|
Income before interest and income taxes | | 79,481 |
| | 106,029 |
| | 302,549 |
| | 288,872 |
|
Interest expense | | 14,340 |
| | 13,620 |
| | 42,352 |
| | 40,574 |
|
Interest income | | 653 |
| | 702 |
| | 1,843 |
| | 1,878 |
|
Income before income taxes | | 65,794 |
| | 93,111 |
| | 262,040 |
| | 250,176 |
|
Provision for income taxes | | 24,775 |
| | 27,539 |
| | 75,019 |
| | 79,322 |
|
Income before equity in earnings of affiliates | | 41,019 |
| | 65,572 |
| | 187,021 |
| | 170,854 |
|
Equity in earnings of affiliates, net of tax | | 2,976 |
| | 2,294 |
| | 7,291 |
| | 6,896 |
|
Net income | | $ | 43,995 |
| | $ | 67,866 |
| | $ | 194,312 |
| | $ | 177,750 |
|
Net (income) attributable to noncontrolling interests | | (81 | ) | | (810 | ) | | (239 | ) | | (858 | ) |
Net income attributable to Sonoco | | $ | 43,914 |
| | $ | 67,056 |
| | $ | 194,073 |
| | $ | 176,892 |
|
Weighted average common shares outstanding: | | | | | | | | |
Basic | | 101,548 |
| | 102,128 |
| | 101,454 |
| | 102,451 |
|
Diluted | | 102,405 |
| | 103,087 |
| | 102,387 |
| | 103,425 |
|
Per common share: | | | | | | | | |
Net income attributable to Sonoco: | | | | | | | | |
Basic | | $ | 0.43 |
| | $ | 0.66 |
| | $ | 1.91 |
| | $ | 1.73 |
|
Diluted | | $ | 0.43 |
| | $ | 0.65 |
| | $ | 1.90 |
| | $ | 1.71 |
|
Cash dividends | | $ | 0.35 |
| | $ | 0.32 |
| | $ | 1.02 |
| | $ | 0.95 |
|
See accompanying Notes to Condensed Consolidated Financial Statements
SONOCO PRODUCTS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (unaudited)
(Dollars in thousands)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 27, 2015 | | September 28, 2014 | | September 27, 2015 | | September 28, 2014 |
| | | | (as Restated) | | | | (as Restated) |
Net income | | $ | 43,995 |
| | $ | 67,866 |
| | $ | 194,312 |
| | $ | 177,750 |
|
Other comprehensive income/(loss): | | | | | | | | |
Foreign currency translation adjustments | | (55,520 | ) | | (47,645 | ) | | (114,766 | ) | | (46,543 | ) |
Changes in defined benefit plans, net of tax | | 6,767 |
| | 4,386 |
| | 11,915 |
| | 11,903 |
|
Changes in derivative financial instruments, net of tax | | 210 |
| | (1,229 | ) | | 1,454 |
| | 80 |
|
Other comprehensive income/(loss) | | (48,543 | ) | | (44,488 | ) | | (101,397 | ) | | (34,560 | ) |
Comprehensive income/(loss) | | (4,548 | ) | | 23,378 |
| | 92,915 |
| | 143,190 |
|
Net (income) attributable to noncontrolling interests | | (81 | ) | | (810 | ) | | (239 | ) | | (858 | ) |
Other comprehensive loss attributable to noncontrolling interests | | 4,413 |
| | 250 |
| | 4,574 |
| | 115 |
|
Comprehensive (loss)/income attributable to Sonoco | | $ | (216 | ) | | $ | 22,818 |
| | $ | 97,250 |
| | $ | 142,447 |
|
See accompanying Notes to Condensed Consolidated Financial Statements
SONOCO PRODUCTS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(Dollars in thousands)
|
| | | | | | | | |
| | Nine Months Ended |
| | September 27, 2015 | | September 28, 2014 |
| | | | (as Restated) |
Cash Flows from Operating Activities: | | | | |
Net income | | $ | 194,312 |
| | $ | 177,750 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Asset impairment | | 14,773 |
| | 4,139 |
|
Depreciation, depletion and amortization | | 157,216 |
| | 144,728 |
|
Gain on reversal of Fox River environmental reserves | | (32,543 | ) | | — |
|
Share-based compensation expense | | 4,783 |
| | 11,789 |
|
Equity in earnings of affiliates | | (7,291 | ) | | (6,896 | ) |
Cash dividends from affiliated companies | | 5,480 |
| | 5,494 |
|
Net gain on disposition of assets | | (6,473 | ) | | (1,173 | ) |
Pension and postretirement plan expense | | 42,844 |
| | 29,780 |
|
Pension and postretirement plan contributions | | (29,416 | ) | | (58,421 | ) |
Tax effect of share-based compensation exercises | | 3,515 |
| | 2,341 |
|
Excess tax benefit of share-based compensation | | (3,525 | ) | | (2,511 | ) |
Net (decrease)/increase in deferred taxes | | (7,709 | ) | | 16,715 |
|
Change in assets and liabilities, net of effects from acquisitions, dispositions, and foreign currency adjustments: | | | | |
Trade accounts receivable | | (70,794 | ) | | (100,006 | ) |
Inventories | | (11,982 | ) | | 1,018 |
|
Payable to suppliers | | 26,581 |
| | 28,362 |
|
Prepaid expenses | | (9,053 | ) | | (10,772 | ) |
Accrued expenses | | 45,346 |
| | 24,743 |
|
Income taxes payable and other income tax items | | 3,717 |
| | 12,406 |
|
Fox River environmental reserve spending | | (796 | ) | | (15,000 | ) |
Other assets and liabilities | | (845 | ) | | 2,911 |
|
Net cash provided by operating activities | | 318,140 |
| | 267,397 |
|
Cash Flows from Investing Activities: | | | | |
Purchase of property, plant and equipment | | (140,869 | ) | | (135,287 | ) |
Cost of acquisitions, net of cash acquired | | (17,447 | ) | | (10,964 | ) |
Proceeds from the sale of assets | | 31,310 |
| | 6,451 |
|
Investment in affiliates and other, net | | (2,773 | ) | | (4,520 | ) |
Net cash used in investing activities | | (129,779 | ) | | (144,320 | ) |
Cash Flows from Financing Activities: | | | | |
Proceeds from issuance of debt | | 57,311 |
| | 30,526 |
|
Principal repayment of debt | | (105,388 | ) | | (30,267 | ) |
Net increase in commercial paper | | — |
| | 36,000 |
|
Net decrease in outstanding checks | | (2,609 | ) | | (712 | ) |
Excess tax benefit of share-based compensation | | 3,525 |
| | 2,511 |
|
Cash dividends | | (102,702 | ) | | (96,446 | ) |
Shares acquired | | (7,729 | ) | | (48,731 | ) |
Shares issued | | 1,307 |
| | 2,482 |
|
Net cash used in financing activities | | (156,285 | ) | | (104,637 | ) |
Effects of Exchange Rate Changes on Cash | | 179 |
| | (4,451 | ) |
Net Increase in Cash and Cash Equivalents | | 32,255 |
| | 13,989 |
|
Cash and cash equivalents at beginning of period | | 161,168 |
| | 217,567 |
|
Cash and cash equivalents at end of period | | $ | 193,423 |
| | $ | 231,556 |
|
See accompanying Notes to Condensed Consolidated Financial Statements
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
Note 1: Restatement of Previously Issued Financial Statements
Misstatements at the Irapuato Packaging Center
As previously reported in its 2014 amended Annual Report on Form 10-K/A filed on August 26, 2015, the Company discovered certain accounting irregularities at a contract packaging center in Irapuato, Mexico, part of the Display and Packaging segment, in July 2015, in the course of closing its books for the second quarter of 2015.
Promptly upon discovery, the Company reported these accounting irregularities to the Audit Committee of the Board of Directors, and a formal investigation into the matter was initiated to determine whether any adjustments would be required with respect to the Company's previously issued financial statements. The Audit Committee retained independent outside legal and accounting advisers to assist with this investigation.
Through this investigation, which concluded in August 2015, the irregularities were found to have consisted of a pattern of unsupported journal entries and other actions involving the Irapuato finance, plant, and pack center managers that misstated revenue, cost of sales, trade accounts receivable, other receivables, prepaid expenses, accrued expenses and other, and trade accounts payable for reporting periods dating back to 2011. The misstatements were made to conceal shortfalls in operating profits at the Irapuato packaging center. Neither cash nor previously reported cash flows from operations were affected. The Irapuato finance manager did not fully disclose the extent of his conduct to his managers, and concealed these irregularities from senior management, corporate finance, and our independent registered public accounting firm.
The Company determined that revenue and cost of sales had been misstated from 2012 through the first quarter of 2015, resulting in a cumulative overstatement of net income of approximately $23,315, or $0.23 per diluted common share. Of this overstatement, approximately $2,139 related to the first quarter of 2015, while $10,817, $9,758, and $601 related to the years ending December 31, 2014, 2013, and 2012, respectively. The reported balance sheets were also misstated for the annual and interim periods from 2012 through the first quarter of 2015.
Other Items
In addition to the misstatements related to the Irapuato, Mexico, packaging center, certain out-of-period adjustments were made in 2014 that the Company concluded at the time, based on its evaluation of both quantitative and qualitative factors, were not material to any of its previously issued financial statements. These adjustments included the following:
| |
• | As disclosed in the Company's Form 10-Q for the three and six-month periods ending June 29, 2014, during the second quarter of 2014 the Company recorded a valuation allowance of $11,516 on deferred tax assets related to the pension plan of a foreign subsidiary. This valuation allowance should have been established in years prior to 2014 when the deferred tax assets were recognized. The error affected comprehensive income, but not net income, from 2010 through the first quarter of 2014. |
| |
• | In December 2014, the valuation of finished goods and work in process inventory in our Flexible Packaging business (part of the Consumer Packaging segment) was found to have been based on incorrect costing standards resulting in the overstatement of finished goods and work in process inventory and a corresponding understatement of cost of sales totaling $1,184. Pretax operating profits for the segment had been overstated by approximately $924 in 2012 and $260 in 2013. The adjustment resulted in a $770 reduction in the Company's reported net income in 2014. |
| |
• | In December 2014, an out-of-period adjustment was made that reduced both deferred tax expense and deferred tax liabilities in various jurisdictions by a total of $3,202. Of this adjustment, approximately $639 related to 2013, $491 to 2012, $789 to 2011, $910 to 2010, and $373 to 2009. |
Analysis
In its assessment of materiality, the Company considered, both individually and in the aggregate, the misstatements at the contract packaging center in Irapuato, Mexico, and the impact of the other items discussed above. Its assessment included an evaluation of the qualitative and quantitative factors relevant to that assessment.
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
Conclusion
The Company concluded that the misstatements associated with the Irapuato packaging center warranted restatement of the previously reported financial statements for the years ended December 31, 2014, 2013, and 2012, the interim periods within the year ended December 31, 2014, and for the three-month period ended March 29, 2015. The impact of the accounting irregularities prior to 2012 was not material. The Irapuato packaging center commenced operations in 2010 and those operations were not fully to scale until 2012.
The Audit Committee of the Board of Directors analyzed these misstatements, and, after consulting with management, concluded on August 9, 2015, that the financial statements for the years ended December 31, 2012, 2013, and 2014, the interim periods within the year ended December 31, 2014, and for the three-month period ended March 29, 2015, should be restated and should no longer be relied upon.
Restatement Details
On August 26, 2015, the Company filed an amended Annual Report on Form 10-K/A for the year ended December 31, 2014 in which it restated the previously issued consolidated financial statements for the years ended December 31, 2014, 2013, and 2012, for the misstatements related to Irapuato. In addition, the previously issued consolidated financial statements were revised to reflect in the proper periods the previously recorded out-of-period adjustments discussed above.
On August 26, 2015, the Company also filed a Quarterly Report on Form 10-Q for the period ended June 28, 2015 in which it restated the previously issued condensed consolidated financial statements for the three- and six-month periods ended June 29, 2014. On August 28, 2015, the Company filed an amended Quarterly Report on Form 10-Q/A for the period ended March 29, 2015 in which it restated the previously issued condensed consolidated financial statements for the three-month periods ended March 29, 2015 and March 30, 2014.
Restated condensed consolidated financial statements for the three- and nine-month periods ended September 28, 2014, along with a reconciliation of the amounts previously reported to the restated amounts, are provided below.
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
|
| | | | | | | | | | | |
CONDENSED CONSOLIDATED STATEMENT OF INCOME |
| Three Months Ended |
| September 28, 2014 as Previously Reported
| | Effect of Restatement | | September 28, 2014 as Restated |
Net sales | $ | 1,263,574 |
| | $ | (1,071 | ) | | $ | 1,262,503 |
|
Cost of sales | 1,035,910 |
| | 4,149 |
| | 1,040,059 |
|
Gross profit | 227,664 |
| | (5,220 | ) | | 222,444 |
|
Selling, general and administrative expenses | 110,507 |
| | — |
| | 110,507 |
|
Restructuring/Asset impairment charges | 5,908 |
| | — |
| | 5,908 |
|
Income before interest and income taxes | 111,249 |
| | (5,220 | ) | | 106,029 |
|
Interest expense | 13,620 |
| | — |
| | 13,620 |
|
Interest income | 702 |
| | — |
| | 702 |
|
Income before income taxes | 98,331 |
| | (5,220 | ) | | 93,111 |
|
Provision for income taxes | 28,891 |
| | (1,352 | ) | | 27,539 |
|
Income before equity in earnings of affiliates | 69,440 |
| | (3,868 | ) | | 65,572 |
|
Equity in earnings of affiliates, net of tax | 2,294 |
| | — |
| | 2,294 |
|
Net income | $ | 71,734 |
| | $ | (3,868 | ) | | $ | 67,866 |
|
Net (income) attributable to noncontrolling interests | (810 | ) | | — |
| | (810 | ) |
Net income attributable to Sonoco | $ | 70,924 |
| | $ | (3,868 | ) | | $ | 67,056 |
|
Weighted average common shares outstanding: | | | | | |
Basic | 102,128 |
| | — |
| | 102,128 |
|
Diluted | 103,087 |
| | — |
| | 103,087 |
|
Per common share: | | | | | |
Net income attributable to Sonoco: | | | | | |
Basic | $ | 0.69 |
| | $ | (0.03 | ) | | $ | 0.66 |
|
Diluted | $ | 0.69 |
| | $ | (0.04 | ) | | $ | 0.65 |
|
Cash dividends | $ | 0.32 |
| | $ | — |
| | $ | 0.32 |
|
|
| | | | | | | | | | | |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
| Three Months Ended |
| September 28, 2014 as Previously Reported | | Effect of Restatement | | September 28, 2014 as Restated |
Net income | $ | 71,734 |
| | $ | (3,868 | ) | | $ | 67,866 |
|
Other comprehensive income/(loss): | | | | | |
Foreign currency translation adjustments | (48,018 | ) | | 373 |
| | (47,645 | ) |
Changes in defined benefit plans, net of tax | 4,386 |
| | — |
| | 4,386 |
|
Changes in derivative financial instruments, net of tax | (1,229 | ) | | — |
| | (1,229 | ) |
Other comprehensive income/(loss) | (44,861 | ) | | 373 |
| | (44,488 | ) |
Comprehensive income | 26,873 |
| | (3,495 | ) | | 23,378 |
|
Net (income) attributable to noncontrolling interests | (810 | ) | | — |
| | (810 | ) |
Other comprehensive loss attributable to noncontrolling interests | 250 |
| | — |
| | 250 |
|
Comprehensive income attributable to Sonoco | $ | 26,313 |
| | $ | (3,495 | ) | | $ | 22,818 |
|
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
|
| | | | | | | | | | | |
CONDENSED CONSOLIDATED STATEMENT OF INCOME |
| Nine Months Ended |
| September 28, 2014 as Previously Reported | | Effect of Restatement | | September 28, 2014 as Restated |
Net sales | $ | 3,696,580 |
| | $ | 3,571 |
| | $ | 3,700,151 |
|
Cost of sales | 3,024,876 |
| | 14,120 |
| | 3,038,996 |
|
Gross profit | 671,704 |
| | (10,549 | ) | | 661,155 |
|
Selling, general and administrative expenses | 360,712 |
| | — |
| | 360,712 |
|
Restructuring/Asset impairment charges | 11,571 |
| | — |
| | 11,571 |
|
Income before interest and income taxes | 299,421 |
| | (10,549 | ) | | 288,872 |
|
Interest expense | 40,574 |
| | — |
| | 40,574 |
|
Interest income | 1,878 |
| | — |
| | 1,878 |
|
Income before income taxes | 260,725 |
| | (10,549 | ) | | 250,176 |
|
Provision for income taxes | 82,053 |
| | (2,731 | ) | | 79,322 |
|
Income before equity in earnings of affiliates | 178,672 |
| | (7,818 | ) | | 170,854 |
|
Equity in earnings of affiliates, net of tax | 6,896 |
| | — |
| | 6,896 |
|
Net income | $ | 185,568 |
| | $ | (7,818 | ) | | $ | 177,750 |
|
Net (income) attributable to noncontrolling interests | (858 | ) | | — |
| | (858 | ) |
Net income attributable to Sonoco | $ | 184,710 |
| | $ | (7,818 | ) | | $ | 176,892 |
|
Weighted average common shares outstanding: | | | | | |
Basic | 102,451 |
| | — |
| | 102,451 |
|
Diluted | 103,425 |
| | — |
| | 103,425 |
|
Per common share: | | | | | |
Net income attributable to Sonoco: | | | | | |
Basic | $ | 1.80 |
| | $ | (0.07 | ) | | $ | 1.73 |
|
Diluted | $ | 1.79 |
| | $ | (0.08 | ) | | $ | 1.71 |
|
Cash dividends | $ | 0.95 |
| | $ | — |
| | $ | 0.95 |
|
|
| | | | | | | | | | | |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
| Nine Months Ended |
| September 28, 2014 as Previously Reported | | Effect of Restatement | | September 28, 2014 as Restated |
Net income | $ | 185,568 |
| | $ | (7,818 | ) | | $ | 177,750 |
|
Other comprehensive income/(loss): | | | | | |
Foreign currency translation adjustments | (46,854 | ) | | 311 |
| | (46,543 | ) |
Changes in defined benefit plans, net of tax | 387 |
| | 11,516 |
| | 11,903 |
|
Changes in derivative financial instruments, net of tax | 80 |
| | — |
| | 80 |
|
Other comprehensive income/(loss) | (46,387 | ) | | 11,827 |
| | (34,560 | ) |
Comprehensive income | 139,181 |
| | 4,009 |
| | 143,190 |
|
Net (income) attributable to noncontrolling interests | (858 | ) | | — |
| | (858 | ) |
Other comprehensive loss attributable to noncontrolling interests | 115 |
| | — |
| | 115 |
|
Comprehensive income attributable to Sonoco | $ | 138,438 |
| | $ | 4,009 |
| | $ | 142,447 |
|
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
|
| | | | | | | | | | | |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
| Nine Months Ended |
| September 28, 2014 as Previously Reported | | Effect of Restatement | | September 28, 2014 as Restated |
Cash Flows from Operating Activities: | | | | | |
Net income | $ | 185,568 |
| | $ | (7,818 | ) | | $ | 177,750 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Asset impairment | 4,139 |
| | — |
| | 4,139 |
|
Depreciation, depletion and amortization | 144,728 |
| | — |
| | 144,728 |
|
Gain on reversal of Fox River environmental reserves | — |
| | — |
| | — |
|
Share-based compensation expense | 11,789 |
| | — |
| | 11,789 |
|
Equity in earnings of affiliates | (6,896 | ) | | — |
| | (6,896 | ) |
Cash dividends from affiliated companies | 5,494 |
| | — |
| | 5,494 |
|
Gain on disposition of assets | (1,173 | ) | | — |
| | (1,173 | ) |
Pension and postretirement plan expense | 29,780 |
| | — |
| | 29,780 |
|
Pension and postretirement plan contributions | (58,421 | ) | | — |
| | (58,421 | ) |
Tax effect of share-based compensation exercises | 2,341 |
| | — |
| | 2,341 |
|
Excess tax benefit of share-based compensation | (2,511 | ) | | — |
| | (2,511 | ) |
Net change in deferred taxes | 18,076 |
| | (1,361 | ) | | 16,715 |
|
Change in assets and liabilities, net of effects from acquisitions, dispositions, and foreign currency adjustments: |
|
| | | | |
Trade accounts receivable | (102,862 | ) | | 2,856 |
| | (100,006 | ) |
Inventories | 1,018 |
| | — |
| | 1,018 |
|
Payable to suppliers | 28,661 |
| | (299 | ) | | 28,362 |
|
Prepaid expenses | (10,772 | ) | | — |
| | (10,772 | ) |
Accrued expenses | 20,823 |
| | 3,920 |
| | 24,743 |
|
Income taxes payable and other income tax items | 13,776 |
| | (1,370 | ) | | 12,406 |
|
Fox River environmental reserve spending | (15,000 | ) | | — |
| | (15,000 | ) |
Other assets and liabilities | (1,161 | ) | | 4,072 |
| | 2,911 |
|
Net cash provided by operating activities | 267,397 |
| | — |
| | 267,397 |
|
Cash Flows from Investing Activities: | | | | | |
Purchase of property, plant and equipment | (135,287 | ) | | — |
| | (135,287 | ) |
Cost of acquisitions, net of cash acquired | (10,964 | ) | | — |
| | (10,964 | ) |
Proceeds from the sale of assets | 6,451 |
| | — |
| | 6,451 |
|
Investment in affiliates and other, net | (4,520 | ) | | — |
| | (4,520 | ) |
Net cash used in investing activities | (144,320 | ) | | — |
| | (144,320 | ) |
Cash Flows from Financing Activities: | | | | | |
Proceeds from issuance of debt | 30,526 |
| | — |
| | 30,526 |
|
Principal repayment of debt | (30,267 | ) | | — |
| | (30,267 | ) |
Net increase in commercial paper | 36,000 |
| | — |
| | 36,000 |
|
Net decrease in outstanding checks | (712 | ) | | — |
| | (712 | ) |
Excess tax benefit of share-based compensation | 2,511 |
| | — |
| | 2,511 |
|
Cash dividends | (96,446 | ) | | — |
| | (96,446 | ) |
Shares acquired | (48,731 | ) | | — |
| | (48,731 | ) |
Shares issued | 2,482 |
| | — |
| | 2,482 |
|
Net cash used in financing activities | (104,637 | ) | | — |
| | (104,637 | ) |
Effects of Exchange Rate Changes on Cash | (4,451 | ) | | — |
| | (4,451 | ) |
Net Decrease in Cash and Cash Equivalents | 13,989 |
| | — |
| | 13,989 |
|
Cash and cash equivalents at beginning of period | 217,567 |
| | — |
| | 217,567 |
|
Cash and cash equivalents at end of period | $ | 231,556 |
| | $ | — |
| | $ | 231,556 |
|
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
Note 2: Basis of Interim Presentation
In the opinion of the management of Sonoco Products Company (the “Company” or “Sonoco”), the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments, unless otherwise stated) necessary to state fairly the consolidated financial position, results of operations and cash flows for the interim periods reported herein. Operating results for the three and nine months ended September 27, 2015, are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s amended Annual Report on Form 10-K/A for the fiscal year ended December 31, 2014.
With respect to the unaudited condensed consolidated financial information of the Company for the three- and nine-month periods ended September 27, 2015 and September 28, 2014 included in this Form 10-Q, PricewaterhouseCoopers LLP reported that they have applied limited procedures in accordance with professional standards for a review of such information. However, their separate report dated October 28, 2015 appearing herein, states that they did not audit and they do not express an opinion on that unaudited financial information. Accordingly, the degree of reliance on their report on such information should be restricted in light of the limited nature of the review procedures applied. PricewaterhouseCoopers LLP is not subject to the liability provisions of Section 11 of the Securities Act of 1933 for their report on the unaudited financial information because that report is not a “report” or a “part” of a registration statement prepared or certified by PricewaterhouseCoopers LLP within the meaning of Sections 7 and 11 of the Act.
Note 3: New Accounting Pronouncements
In July 2015, the Financial Accounting Standards Board (FASB) issued ASU 2015-11, "Simplifying the Measurement of Inventory." ASU 2015-11 requires that inventory be measured at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Inventory measured using last-in, first-out or the retail inventory method are excluded from the scope of this update which is effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 31, 2017. The new guidance does not represent a change from the Company’s current policy to measure inventory at lower of cost or net realizable value; therefore, implementation of ASU 2015-11 will not have a material impact on the Company's consolidated financial statements.
In April 2015, the FASB issued ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs." ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts, and not recorded as separate assets. This update is effective for reporting periods beginning after December 15, 2015, and is to be applied on a retrospective basis. The Company plans to adopt ASU 2015-03 in the first quarter of 2016. As the Company's debt issuance costs are not material, implementation of this update will not have a material impact on the Company's consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, "Revenue From Contracts With Customers." ASU 2014-09 changes the definitions/criteria used to determine when revenue should be recognized from being based on risks and rewards to being based on control. Among other changes, ASU 2014-09 changes the manner in which variable consideration is recognized, requires recognition of the time value of money when payment terms exceed one year, provides clarification on accounting for contract costs, and expands disclosure requirements. The effective date for implementation of ASU 2014-09 has been deferred and is now effective for reporting periods beginning after December 15, 2017. The Company is still assessing the impact of ASU 2014-09 on its consolidated financial statements.
During the three- and nine-month periods ended September 27, 2015, there have been no other newly issued nor newly applicable accounting pronouncements that have had, or are expected to have, a material impact on the Company’s financial statements. Further, at September 27, 2015, there were no other pronouncements pending adoption that are expected to have a material impact on the Company’s consolidated financial statements.
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
Note 4: Acquisitions
On September 21, 2015, the Company acquired the high-density wood plug business from Smith Family Companies, Inc. Total consideration for the acquisition was $2,850, including cash of $1,750 and a contingent purchase liability of $1,100. The purchase price was allocated to the intangible assets acquired, including $2,750 to customer lists and $100 to a non-compete agreement. The Company will manufacture these wood plugs at its existing facility in Hartselle, Alabama. The acquisition, part of the Company's Paper and Industrial Converted Products segment, is expected to add approximately $3,700 of annual sales. The contingent liability will be paid within 30 days of the second anniversary of the acquisition if targeted levels of sales are maintained.
On April 1, 2015, the Company completed the acquisition of a 67% controlling interest in Graffo Paranaense de Embalagens S/A ("Graffo"), a flexible packaging business located in Brazil. Graffo serves the confectionery, dairy, pharmaceutical and tobacco markets in Brazil with approximately 230 employees. It is expected to generate annual sales of approximately $30,000. Total consideration paid for Graffo was approximately $18,334, including cash of $15,697, and debt assumed totaling $2,637. The allocation of the purchase price of Graffo to the tangible and intangible assets acquired and liabilities assumed was based on the Company's preliminary estimates of their fair value, based on the information currently available. In conjunction with this acquisition, the Company has preliminarily recorded net tangible assets of $5,438, goodwill of $10,147 (all of which is expected to be tax deductible), identifiable intangibles of $10,671, and a noncontrolling interest of $7,922. Factors comprising goodwill include the ability to leverage product offerings across a broader customer base and the value of the assembled workforce. The Company is continuing to finalize its valuation of certain assets and liabilities, including, but not limited to, identifiable intangibles and deferred taxes, and expects to complete the valuation during the fourth quarter of 2015.
On October 31, 2014, the Company completed the acquisition of Weidenhammer Packaging Group (“Weidenhammer”), a manufacturer of composite cans, drums, and luxury tubes, as well as rigid plastic containers using thin-walled injection molding technology with in-mold labeling. Total consideration paid for Weidenhammer was $355,316, subject to adjustment for the change in working capital to the date of close. The amount of the adjustment is expected to be finalized in the fourth quarter of 2015. As the acquisition was completed near the end of the year, the allocation of the purchase price reported in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014, was based on provisional estimates of the fair value of the tangible and intangible assets acquired and liabilities assumed. During the first half of 2015, the Company finalized its valuations of most of the acquired assets and liabilities based on information obtained about facts and circumstances that existed as of the acquisition date. As a result, adjustments were made to the provisional fair values that reduced long-term deferred income tax liabilities and goodwill by $4,974 at December 31, 2014. The amounts shown in the Company’s Condensed Consolidated Balance Sheet as of December 31, 2014, have been adjusted to reflect these changes. The Company is finalizing the assessment of the valuation of certain assets and liabilities, including, but not limited to, income taxes and environmental reserves, and expects the valuation to be completed by the first anniversary of the acquisition.
Acquisition-related costs of $288 and $1,680 were incurred in the three months ended September 27, 2015 and September 28, 2014, respectively. These costs totaled $3,536 and $2,950 for the nine months ended September 27, 2015 and September 28, 2014, respectively. Acquisition-related costs consist primarily of legal and professional fees and are included in "Selling, general and administrative expenses" in the Company's Condensed Consolidated Statements of Income.
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
Note 5: Shareholders' Equity
Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 27, 2015 | | September 28, 2014 | | September 27, 2015 | | September 28, 2014 |
| | | | (as Restated) | | | | (as Restated) |
Numerator: | | | | | | | | |
Net income attributable to Sonoco | | $ | 43,914 |
| | $ | 67,056 |
| | $ | 194,073 |
| | $ | 176,892 |
|
Denominator: | | | | | | | | |
Weighted average common shares outstanding: | | | | | | | | |
Basic | | 101,548,000 |
| | 102,128,000 |
| | 101,454,000 |
| | 102,451,000 |
|
Dilutive effect of stock-based compensation | | 857,000 |
| | 959,000 |
| | 933,000 |
| | 974,000 |
|
Diluted | | 102,405,000 |
| | 103,087,000 |
| | 102,387,000 |
| | 103,425,000 |
|
Reported net income attributable to Sonoco per common share: | | | | | | | | |
Basic | | $ | 0.43 |
| | $ | 0.66 |
| | $ | 1.91 |
| | $ | 1.73 |
|
Diluted | | $ | 0.43 |
| | $ | 0.65 |
| | $ | 1.90 |
| | $ | 1.71 |
|
Certain stock appreciation rights to purchase shares of the Company's common stock are not dilutive because the exercise price is greater than the market price of the stock at the end of the reporting period. The average number of stock appreciation rights that were not dilutive and therefore not included in the computation of diluted earnings per share was 1,165,126 and 718,845 during the three- and nine-month periods ended September 27, 2015, respectively, and 638,160 and 640,901 during the three- and nine-month periods ended September 28, 2014, respectively. No adjustments were made to reported net income attributable to Sonoco in the computations of earnings per share.
Stock Repurchases
The Company’s Board of Directors has authorized the repurchase of up to 5,000,000 shares of the Company’s common stock. A total of 2,000,000 and 132,500 shares were repurchased under this authorization in 2014 and 2013, respectively. During the nine months ended September 27, 2015, no additional shares were purchased; accordingly, at September 27, 2015, a total of 2,867,500 shares remain available for repurchase.
The Company frequently repurchases shares of its common stock to satisfy employee tax withholding obligations in association with certain share-based compensation awards. These repurchases, which are not part of a publicly announced plan or program, totaled 169,590 shares in the nine months ended September 27, 2015 at a cost of $7,729, and 87,583 shares in the nine months ended September 28, 2014 at a cost of $3,718.
Dividend Declarations
On July 14, 2015, the Board of Directors declared a regular quarterly dividend of $0.35 per share. This dividend was paid on September 10, 2015 to all shareholders of record as of August 14, 2015.
On October 19, 2015, the Board of Directors declared a regular quarterly dividend of $0.35 per share. This dividend is payable December 10, 2015 to all shareholders of record as of November 13, 2015.
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
Note 6: Restructuring and Asset Impairment
The Company has engaged in a number of restructuring actions over the past several years. Actions initiated in 2015 and 2014 are reported as “2015 Actions” and “2014 Actions,” respectively. Actions initiated prior to 2014, all of which were substantially complete at September 27, 2015, are reported as “2013 and Earlier Actions.”
Following are the total restructuring and asset impairment charges/(credits), net of adjustments, and gains on dispositions recognized by the Company during the periods presented:
|
| | | | | | | | | | | | | | | | |
| | 2015 | | 2014 |
| | Third Quarter | | Nine Months | | Third Quarter | | Nine Months |
Restructuring/Asset impairment: | | | | | | | | |
2015 Actions | | $ | 7,125 |
| | $ | 15,033 |
| | $ | — |
| | $ | — |
|
2014 Actions | | 418 |
| | 2,027 |
| | 1,928 |
| | 6,256 |
|
2013 and Earlier Actions | | (57 | ) | | 512 |
| | 1,250 |
| | 2,585 |
|
Other asset impairments | | 12,065 |
| | 12,065 |
| | 2,730 |
| | 2,730 |
|
Restructuring/Asset impairment charges | | $ | 19,551 |
| | $ | 29,637 |
| | $ | 5,908 |
| | $ | 11,571 |
|
Income tax benefit | | $ | (1,574 | ) | | $ | (16,850 | ) | | $ | (1,954 | ) | | $ | (3,342 | ) |
Costs attributable to noncontrolling interests, net of tax | | (5 | ) | | (75 | ) | | (11 | ) | | (26 | ) |
Total impact of restructuring/asset impairment charges, net of tax | | $ | 17,972 |
| | $ | 12,712 |
| | $ | 3,943 |
| | $ | 8,203 |
|
Pre-tax restructuring and asset impairment charges are included in “Restructuring/Asset impairment charges” in the Condensed Consolidated Statements of Income.
When recognizable in accordance with GAAP, the Company expects to recognize future additional charges totaling approximately $6,500 in connection with announced restructuring actions, and believes that the majority of these charges will be incurred by the end of 2015 and paid by mid-2016. The Company continually evaluates its cost structure, including its manufacturing capacity, and additional restructuring actions may be undertaken.
2015 Actions
During 2015, the Company announced the closure of four rigid paper facilities - two in the United States, one in Canada, and one in the United Kingdom (part of the Consumer Packaging segment). The Company also closed a production line at one of its thermoforming plants in the United States (part of the Consumer Packaging segment) and sold a portion of its metal ends and closures business in the United States (part of the Consumer Packaging segment). The Company announced the closure of a Tubes and Cores plant (part of the Paper and Industrial Converted Products division) and a printed backer card facility (part of the Display and Packaging segment) in the United States. In addition, approximately 210 positions were eliminated in the first three quarters of 2015 in conjunction with the Company's announced ongoing organizational effectiveness efforts.
Below is a summary of 2015 Actions and related expenses by segment and by type incurred and estimated to be incurred through completion.
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
|
| | | | | | | | | | | | |
2015 Actions | | Third Quarter 2015 | | Total Incurred to Date | | Estimated Total Cost |
Severance and Termination Benefits | | | | | | |
Consumer Packaging | | $ | 2,997 |
| | $ | 7,465 |
| | $ | 11,665 |
|
Display and Packaging | | 576 |
| | 780 |
| | 880 |
|
Paper and Industrial Converted Products | | $ | 2,300 |
| | $ | 7,362 |
| | $ | 7,562 |
|
Protective Solutions | | 39 |
| | 39 |
| | 39 |
|
Corporate | | 210 |
| | 2,409 |
| | 2,759 |
|
Asset Impairment / Disposal of Assets | | | | | | |
Consumer Packaging | | (53 | ) | | (4,883 | ) | | (4,883 | ) |
Display and Packaging | | 194 |
| | 211 |
| | 211 |
|
Paper and Industrial Converted Products | | 230 |
| | 451 |
| | 451 |
|
Other Costs | | | | | | |
Consumer Packaging | | 441 |
| | 936 |
| | 1,936 |
|
Display and Packaging | | 89 |
| | 89 |
| | 289 |
|
Paper and Industrial Converted Products | | 102 |
| | 163 |
| | 413 |
|
Corporate | | — |
| | 11 |
| | 11 |
|
Total Charges and Adjustments | | $ | 7,125 |
| | $ | 15,033 |
| | $ | 21,333 |
|
The following table sets forth the activity in the 2015 Actions restructuring accrual included in “Accrued expenses and other” on the Company’s Condensed Consolidated Balance Sheets:
|
| | | | | | | | | | | | | | | | |
2015 Actions | | Severance and Termination Benefits | | Asset Impairment/ Disposal of Assets | | Other Costs | | Total |
Accrual Activity 2015 Year to Date | | | |
Liability at December 31, 2014 | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
2015 charges/(income) | | 18,055 |
| | (4,221 | ) | | 1,199 |
| | 15,033 |
|
Cash receipts/(payments) | | (7,284 | ) | | 29,145 |
| | (1,199 | ) | | 20,662 |
|
Asset write downs/disposals | | — |
| | (24,924 | ) | | — |
| | (24,924 | ) |
Foreign currency translation | | (185 | ) | | — |
| | — |
| | (185 | ) |
Liability at March 29, 2015 | | $ | 10,586 |
| | $ | — |
| | $ | — |
| | $ | 10,586 |
|
Included in "Asset Impairment/Disposal of Assets" above is a gain of $7,224 from the sale of a portion of the Company's metal ends and closures business, including two production facilities in Canton, Ohio. The Company received proceeds of $29,128 from the sale of this business. Assets disposed of in connection with the sale included: net fixed assets of $9,806, inventory of $7,158, goodwill of $1,727, and other intangible assets of $3,516. Liabilities of $303 were assumed by the buyer and disposed of under the terms of the sale. Beneficial tax attributes associated with this disposition provided an income tax benefit of approximately $9,200. Also included are asset impairment charges totaling $3,003 relating primarily to the closure of a thermoforming line in Waynesville, North Carolina.
"Other costs" consist primarily of costs related to plant closures including equipment removal, utilities, plant security, property taxes and insurance. The Company expects to pay the majority of the remaining 2015 Actions restructuring costs by the end of 2015 using cash generated from operations.
2014 Actions
During 2014, the Company announced the closures of a tube and core plant in Canada (part of the Paper and Industrial Converted Products segment); a molded foam plant in the United States and a temperature-assured packaging plant in the United States (both part of the Protective Solutions segment); and two recycling facilities - one in the United States and one in Brazil (both part of the Paper and Industrial Converted Products segment). The Consumer Packaging segment also realized significant cash and non-cash restructuring charges as the result of halting the planned start up of a rigid paper facility in Europe following the acquisition of Weidenhammer. In addition, the Company continued to realign its cost structure, resulting in the elimination of approximately 125 positions.
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
Below is a summary of 2014 Actions and related expenses by segment and by type incurred and estimated to be incurred through completion.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2015 | | 2014 | | Total Incurred to Date | | Estimated Total Cost |
2014 Actions | | Third Quarter | | Nine Months | | Third Quarter | | Nine Months | | |
Severance and Termination Benefits | | | | | | | | | | | | |
Consumer Packaging | | $ | 33 |
| | $ | 836 |
| | $ | 136 |
| | $ | 824 |
| | $ | 1,686 |
| | $ | 1,686 |
|
Display and Packaging | | (9 | ) | | (9 | ) | | 590 |
| | 590 |
| | 585 |
| | 585 |
|
Paper and Industrial Converted Products | | — |
| | 127 |
| | 295 |
| | 2,878 |
| | 3,404 |
| | 3,404 |
|
Protective Solutions | | (15 | ) | | (2 | ) | | 182 |
| | 370 |
| | 758 |
| | 758 |
|
Asset Impairment / Disposal of Assets | | | | | | | | | | | | |
Consumer Packaging | | $ | — |
| | — |
| | 631 |
| | 631 |
| | 2,446 |
| | 2,446 |
|
Paper and Industrial Converted Products | | — |
| | — |
| | (27 | ) | | 665 |
| | 781 |
| | 781 |
|
Protective Solutions | | 100 |
| | 133 |
| | — |
| | — |
| | 468 |
| | 468 |
|
Other Costs | | | | | | | | | | | | |
Consumer Packaging | | $ | 14 |
| | 90 |
| | 19 |
| | 39 |
| | 7,310 |
| | 7,310 |
|
Display and Packaging | | — |
| | 21 |
| | 4 |
| | 4 |
| | 2,756 |
| | 2,756 |
|
Paper and Industrial Converted Products | | 82 |
| | 381 |
| | 105 |
| | 77 |
| | 1,028 |
| | 1,078 |
|
Protective Solutions | | 213 |
| | 450 |
| | (7 | ) | | 178 |
| | 788 |
| | 838 |
|
Total Charges and Adjustments | | $ | 418 |
| | $ | 2,027 |
| | $ | 1,928 |
| | $ | 6,256 |
| | $ | 22,010 |
| | $ | 22,110 |
|
The following table sets forth the activity in the 2014 Actions restructuring accrual included in “Accrued expenses and other” on the Company’s Condensed Consolidated Balance Sheets: |
| | | | | | | | | | | | | | | | |
2014 Actions | | Severance and Termination Benefits | | Asset Impairment/ Disposal of Assets | | Other Costs | | Total |
Accrual Activity 2015 Year to Date | | | | |
Liability at December 31, 2014 | | $ | 859 |
| | $ | — |
| | $ | 463 |
| | $ | 1,322 |
|
2015 charges | | 1,048 |
| | 133 |
| | 994 |
| | 2,175 |
|
Adjustments | | (96 | ) | | — |
| | (52 | ) | | (148 | ) |
Cash payments | | (1,402 | ) | | — |
| | (1,389 | ) | | (2,791 | ) |
Asset write downs/disposals | | — |
| | (133 | ) | | — |
| | (133 | ) |
Foreign currency translation | | — |
| | — |
| | (16 | ) | | (16 | ) |
Liability at March 29, 2015 | | $ | 409 |
| | $ | — |
| | $ | — |
| | $ | 409 |
|
“Other costs” consist primarily of costs related to plant closures including equipment removal, utilities, plant security, property taxes and insurance. The Company expects to pay the majority of the remaining 2014 Actions restructuring costs by the end of 2015 using cash generated from operations.
2013 and Earlier Actions
2013 and Earlier Actions are comprised of a number of plant closures and workforce reductions initiated prior to 2014. Charges for these actions in both 2015 and 2014 relate primarily to the cost of plant closures including severance, equipment removal, plant security, property taxes and insurance. Partially offsetting these charges were gains from the sale of a former service center in Finland, closed in 2011.
The Company expects to recognize future pretax charges of approximately $100 associated with 2013 and Earlier Actions.
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
Below is a summary of expenses/(income) incurred by segment for 2013 and Earlier Actions for the three- and nine-month periods ended September 27, 2015 and September 28, 2014.
|
| | | | | | | | | | | | | | | | |
| | 2015 | | 2014 |
2013 & Earlier Actions | | Third Quarter | | Nine Months | | Third Quarter | | Nine Months |
Consumer Packaging | | $ | — |
| | $ | — |
| | $ | (395 | ) | | $ | (617 | ) |
Display and Packaging | | — |
| | (39 | ) | | 105 |
| | 523 |
|
Paper and Industrial Converted Products | | (57 | ) | | 551 |
| | 1,541 |
| | 2,619 |
|
Protective Solutions | | — |
| | — |
| | 26 |
| | 87 |
|
Corporate | | — |
| | — |
| | (27 | ) | | (27 | ) |
Total Charges and Adjustments | | $ | (57 | ) | | $ | 512 |
| | $ | 1,250 |
| | $ | 2,585 |
|
The accrual for 2013 and Earlier Actions totaled $664 and $1,990 at September 27, 2015 and December 31, 2014, respectively, and is included in “Accrued expenses and other” on the Company’s Condensed Consolidated Balance Sheets. The accrual relates primarily to environmental remediation costs at a former paper mill in the United States and unpaid severance. The Company expects the majority of both the liability and the future costs associated with 2013 and Earlier Actions to be paid by the end of 2015 using cash generated from operations.
Other Asset Impairments
In addition to the restructuring charges discussed above, as a result of recent significant inflationary increases, and to avoid distortion of its consolidated results from translation of its Venezuelan operations, during the third quarter of 2015 the Company began translating its Venezuelan operations using the most current published Venezuelan exchange rate (the SIMADI rate) of 198 bolivars to the dollar rather than continue using the official rate of 6.3 bolivars to 1 U.S. dollar. This resulted in a foreign exchange remeasurement loss on net monetary assets. In addition, the use of the significantly higher SIMADI rate resulted in the need to recognize impairment charges against inventories and certain long-term nonmonetary assets as the U.S. dollar value of projected future cash flows from these assets was no longer sufficient to recover their U.S. dollar carrying values. The combined impact of the impairment charges and remeasurement loss was $12,065 on both a before and after-tax basis.
The Company recorded a pretax asset impairment charge of $2,730 in the third quarter of 2014 to write off the customer list obtained in the 2008 acquisition of a small packaging fulfillment business included in the Company's Display and Packaging segment. This business provided display assembly and fulfillment services to a single customer in the pharmaceutical industry. As a result of losing this business, the Company has impaired the remaining unamortized balance of the customer list.
These asset impairment charges and remeasurement loss are included in “Restructuring/Asset impairment charges” in the Company’s Condensed Consolidated Statements of Income.
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
Note 7: Accumulated Other Comprehensive Loss
The following table summarizes the components of accumulated other comprehensive loss and the changes in the balances of each component of accumulated other comprehensive loss, net of tax as applicable, for the nine months ended September 27, 2015 and September 28, 2014: |
| | | | | | | | | | | | | | | | |
| | Gains and Losses on Cash Flow Hedges | | Defined Benefit Pension Items (as Restated) | | Foreign Currency Items (as Restated) | | Accumulated Other Comprehensive Loss (as Restated) |
Balance at December 31, 2014 |
| $ | (5,962 | ) |
| $ | (475,286 | ) |
| $ | (127,603 | ) |
| $ | (608,851 | ) |
Other comprehensive income/(loss) before reclassifications |
| 1,844 |
|
| (8,239 | ) |
| (114,766 | ) |
| (121,161 | ) |
Amounts reclassified from accumulated other comprehensive loss to net income |
| (153 | ) |
| 20,154 |
|
| — |
|
| 20,001 |
|
Amounts reclassified from accumulated other comprehensive loss to fixed assets |
| (237 | ) |
| — |
|
| — |
|
| (237 | ) |
Net current-period other comprehensive income/(loss) |
| 1,454 |
|
| 11,915 |
|
| (114,766 | ) |
| (101,397 | ) |
Balance at September 27, 2015 |
| $ | (4,508 | ) |
| $ | (463,371 | ) |
| $ | (242,369 | ) |
| $ | (710,248 | ) |
| | | | | | | | |
Balance at December 31, 2013 | | $ | (262 | ) | | $ | (344,622 | ) | | $ | (24,985 | ) | | $ | (369,869 | ) |
Other comprehensive income/(loss) before reclassifications | | 1,261 |
| | (531 | ) | | (46,543 | ) | | (45,813 | ) |
Amounts reclassified from accumulated other comprehensive loss to net income | | (1,192 | ) | | 12,434 |
| | — |
| | 11,242 |
|
Amounts reclassified from accumulated other comprehensive loss to fixed assets | | 11 |
| | — |
| | — |
| | 11 |
|
Net current-period other comprehensive income/(loss) | | 80 |
| | 11,903 |
| | (46,543 | ) | | (34,560 | ) |
Balance at September 28, 2014 | | $ | (182 | ) | | $ | (332,719 | ) | | $ | (71,528 | ) | | $ | (404,429 | ) |
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
The following table summarizes the effects on net income of significant amounts classified out of each component of accumulated other comprehensive loss for the three- and nine-month periods ended September 27, 2015 and September 28, 2014:
|
| | | | | | | | | | | | | | | | |
| | Amount Reclassified from Accumulated Other Comprehensive Loss | | |
| | Three Months Ended | Nine Months Ended | | |
Details about Accumulated Other Comprehensive Loss Components | | September 27, 2015 | September 28, 2014 | September 27, 2015 | | September 28, 2014 | | Affected Line Item in the Condensed Consolidated Statements of Net Income |
Gains and losses on cash flow hedges | | | | | | | | |
Foreign exchange contracts | | $ | 2,757 |
| $ | 241 |
| $ | 4,010 |
| | $ | (1,669 | ) | | Net sales |
Foreign exchange contracts | | 1,965 |
| 232 |
| 3,437 |
| | 2,343 |
| | Cost of sales |
Commodity contracts | | (2,245 | ) | 123 |
| (7,202 | ) | | 1,248 |
| | Cost of sales |
| | 2,477 |
| 596 |
| 245 |
| | 1,922 |
| | Total before tax |
| | (767 | ) | (303 | ) | (92 | ) | | (730 | ) | | Tax (provision)/benefit |
| | $ | 1,710 |
| $ | 293 |
| $ | 153 |
| | $ | 1,192 |
| | Net of tax |
Defined benefit pension items | |
| | | | | | |
Amortization of defined benefit pension items(a) | | $ | (8,059 | ) | $ | (4,868 | ) | $ | (23,931 | ) | | $ | (14,482 | ) | | Cost of sales |
Amortization of defined benefit pension items(a) | | (2,686 | ) | (1,622 | ) | (7,976 | ) | | (4,826 | ) | | Selling, general and administrative |
| | (10,745 | ) | (6,490 | ) | (31,907 | ) | | (19,308 | ) | | Total before tax |
| | 3,973 |
| 2,195 |
| 11,753 |
| | 6,874 |
| | Tax benefit |
| | $ | (6,772 | ) | $ | (4,295 | ) | $ | (20,154 | ) | | $ | (12,434 | ) | | Net of tax |
Total reclassifications for the period | | $ | (5,062 | ) | $ | (4,002 | ) | $ | (20,001 | ) | | $ | (11,242 | ) | | Net of tax |
| |
(a) | See Note 11 for additional details. |
At September 27, 2015, the Company had commodity contracts outstanding to fix the costs of certain anticipated purchases of natural gas and aluminum, and foreign currency contracts to hedge certain anticipated foreign currency denominated sales and purchases. The amounts included in accumulated other comprehensive loss related to these cash flow hedges were net losses of $7,206 ($4,508 after tax) at September 27, 2015, and net losses of $9,617 ($5,962 after tax) at December 31, 2014.
The cumulative tax benefit on Cash Flow Hedges included in Accumulated Other Comprehensive Loss was $2,698 at September 27, 2015, and $3,655 at December 31, 2014. During the three- and nine- month periods ended September 27, 2015, the tax benefit on Cash Flow Hedges changed by $(368) and $(957), respectively.
The cumulative tax benefit on Defined Benefit Pension Items was $250,306 at September 27, 2015, and $256,840 at December 31, 2014. During the three- and nine-month periods ended September 27, 2015, the tax benefit on Defined Benefit Pension Items changed by $(3,965) and $(6,534), respectively.
During the three- and nine- month periods ended September 27, 2015, changes in noncontrolling interests included foreign currency translation adjustments of $(4,413) and $(4,574), respectively.
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
Note 8: Goodwill and Other Intangible Assets
Goodwill
A summary of the changes in goodwill by segment for the nine months ended September 27, 2015 is as follows:
|
| | | | | | | | | | | | | | | | | | | |
| | Consumer Packaging | | Display and Packaging | | Paper and Industrial Converted Products | Protective Solutions | | Total |
Goodwill at December 31, 2014 | | $ | 508,582 |
| | $ | 204,629 |
| | $ | 243,586 |
| $ | 221,165 |
| | $ | 1,177,962 |
|
Acquisitions | | 10,147 |
| | — |
| | — |
| — |
| | 10,147 |
|
Dispositions | | (1,727 | ) | | — |
| | — |
| — |
| | (1,727 | ) |
Foreign currency translation | | (27,582 | ) | | — |
| | (12,881 | ) | — |
| | (40,463 | ) |
Goodwill at September 27, 2015 | | $ | 489,420 |
| | $ | 204,629 |
| | $ | 230,705 |
| $ | 221,165 |
| | $ | 1,145,919 |
|
In May 2015, the Company acquired a majority ownership in a flexible packaging business in Brazil. In connection with this acquisition, the Company recognized $10,147 of Goodwill. See Note 4 for additional information. The Company disposed of goodwill totaling $(1,727) in connection with the sale of a portion of the Company's metal ends and closures business, including two production facilities in Canton, Ohio. See Note 6 for additional information.
The Company assesses goodwill for impairment annually and from time to time when warranted by the facts and circumstances surrounding individual reporting units or the Company as a whole. The Company completed its most recent annual goodwill impairment testing during the third quarter of 2015. Goodwill is tested for impairment using either a qualitative evaluation or a quantitative test. The qualitative evaluation considers factors such as the macroeconomic environment, Company stock price and market capitalization movement, business strategy changes, and significant customer wins and losses. The quantitative test considers factors such as the amount by which estimated fair value exceeds current carrying value, current year operating performance as compared to prior projections, and implied fair values from comparable trading and transaction multiples. Based on the results of its qualitative and quantitative assessments, the Company concluded that there was no impairment of goodwill for any of its reporting units.
When calculated, reporting unit estimated fair values reflect a number of significant management assumptions and estimates including the Company's forecast of sales volumes and prices, profit margins, income taxes, capital expenditures and changes in working capital requirements. Changes in these assumptions and/or discount rates could materially impact the estimated fair values.
When the Company estimates the fair value of a reporting unit, it does so using a discounted cash flow model based on projections of future years' operating results and associated cash flows, together with comparable trading and transaction multiples. The Company's projections incorporate management's best estimates of the expected future results, which include expectations related to new business, and, where applicable, improved operating margins. Management's projections related to revenue growth and/or margin improvements arise from a combination of factors, including expectations for volume growth with existing customers, product expansion, improved price/cost, productivity gains, fixed cost leverage, improvement in general economic conditions, increased operational capacity, and customer retention. Projected future cash flows are then discounted to present value using a discount rate management believes is commensurate with the risks inherent in the cash flows.
Because the Company's assessments incorporate management's expectations for the future, including forecasted growth and/or margin improvements, if there are changes in the relevant facts and circumstances and/or expectations, management's assessment regarding goodwill impairment may change as well. In considering the level of uncertainty regarding the potential for goodwill impairment, management has concluded that any such impairment would likely be the result of adverse changes in more than one assumption.
Although no reporting units failed the assessments noted above, in management’s opinion, the reporting units having the greatest risk of a significant future impairment if actual results fall short of expectations are Plastics – Blowmolding, Display and Packaging, and Paper and Industrial Converted Products - Europe. Total goodwill associated with these reporting units was approximately $116,400, $204,600, and $88,500, respectively, at September 27, 2015. A large portion of sales in the Display and Packaging reporting unit is concentrated in one customer. Management expects to retain this business; however, if a significant amount were lost and not replaced, it is possible that a goodwill impairment charge would be incurred.
SONOCO PRODUCTS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands except per share data)
(unaudited)
There were no triggering events identified between the most recent annual impairment test and September 27, 2015.
Other Intangible Assets
A summary of other intangible assets as of September 27, 2015 and December 31, 2014 is as follows: |
| | | | | | | | |
| | September 27, 2015 | | December 31, 2014 |
Other Intangible Assets, gross | | | | |
Patents | | $ | 12,963 |
| | $ | 13,883 |
|
Customer lists | | 385,818 |
| | 385,466 |
|
Trade names | | 19,271 |
| | 19,366 |
|
Proprietary technology | | 17,748 |
| | 17,786 |
|
Land use rights | | 293 |
| | 320 |
|
Other | | 1,281 |
| | 1,309 |
|
Other Intangible Assets, gross | | $ | 437,374 |
| | $ | 438,130 |
|
Accumulated Amortization | | $ | (181,231 | ) | | $ | (157,195 | ) |
Other Intangible Assets, net | | $ | 256,143 |
| | $ | 280,935 |
|
Other intangible assets are amortized on a straight-line basis over their respective useful lives, which generally range from three to forty years. The Company has no intangible assets with indefinite lives.
The Company recorded $13,521 of identifiable intangible assets in connection with 2015 acquisitions, the vast majority of which related to customer lists. These customer lists will be amortized over their average expected useful life of approximately 12 years. See Note 4 for additional information. Also during 2015, the Company disposed of customer lists totaling $3,516 in connection with the sale of a portion of its metal ends and closures business, including two production facilities in Canton, Ohio. See Note 6 for additional information.
Aggregate amortization expense was $8,533 and $7,040 for the three months ended September 27, 2015 and September 28, 2014, respectively, and $24,857 and $20,863 for the nine months ended September 27, 2015 and September 28, 2014, respectively . Amortization expense on other intangible assets is expected to total approximately $33,700 in 2015, $33,000 in 2016, $32,200 in 2017, $31,600 in 2018 and $30,200 in 2019.
Note 9: Financial Instruments and Derivatives
The following table sets forth the carrying amounts and fair values of the Company’s significant financial instruments for which the carrying amount differs from the fair value.
|
| | | | | | | | | | | | | | | | |
| | September 27, 2015 | | December 31, 2014 |
| | Carrying Amount | | Fair Value | |