XML 61 R48.htm IDEA: XBRL DOCUMENT v3.24.3
GOODWILL AND OTHER INTANGIBLE ASSETS - Narrative (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Goodwill [Line Items]            
Amortization $ 25,600,000   $ 20,900,000 $ 78,700,000 $ 62,100,000  
Non-cash impairment charges       12,173,000 0  
Expected annual amortization expense, remainder of 2024 25,600,000     25,600,000    
Expected annual amortization expense, in 2025 102,400,000     102,400,000    
Expected annual amortization expense, in 2026 102,200,000     102,200,000    
Expected annual amortization expense, in 2027 101,200,000     101,200,000    
Expected annual amortization expense, in 2028 97,600,000     97,600,000    
Expected annual amortization expense, in 2029 92,400,000     92,400,000    
Expected annual amortization expense, thereafter 511,800,000     511,800,000    
Intangible assets, net 1,209,548,000     1,209,548,000   $ 1,067,833,000
Customer Relationships            
Goodwill [Line Items]            
Non-cash impairment charges   $ 7,100,000   7,100,000    
Completed technology            
Goodwill [Line Items]            
Cost, amortization 21,800,000   $ 17,700,000 61,100,000 $ 52,800,000  
Completed technology | Completed Technology, Surgimend            
Goodwill [Line Items]            
Intangible assets, net 34,600,000     34,600,000    
Completed technology | Completed Technology, PriMatrix            
Goodwill [Line Items]            
Intangible assets, net $ 25,500,000     25,500,000    
Codman tradename            
Goodwill [Line Items]            
Impairment of indefinite-lived intangible assets       $ 0    
Tissue Technologies            
Goodwill [Line Items]            
Fair value in excess of carrying amount, percent 21.20%     21.20%    
Reporting unit, fair value increase (decrease), percent (0.045)          
Neurosurgery            
Goodwill [Line Items]            
Fair value in excess of carrying amount, percent 11.70%     11.70%    
Impairment of goodwill       $ 0    
Reporting unit, fair value increase (decrease), percent (0.038)          
Instruments            
Goodwill [Line Items]            
Fair value in excess of carrying amount, percent 22.10%     22.10%    
Impairment of goodwill       $ 0    
Reporting unit, fair value increase (decrease), percent (0.035)          
Measurement Input, Long-Term Revenue Growth Rate | Valuation Technique, Discounted Cash Flow            
Goodwill [Line Items]            
Reporting unit, measurement input increase (decrease) (0.50)          
Measurement Input, Long-Term Revenue Growth Rate | Valuation Technique, Discounted Cash Flow | Tissue Technologies            
Goodwill [Line Items]            
Reporting unit, measurement input 0.025          
Measurement Input, Long-Term Revenue Growth Rate | Valuation Technique, Discounted Cash Flow | Neurosurgery            
Goodwill [Line Items]            
Reporting unit, measurement input 0.025          
Measurement Input, Long-Term Revenue Growth Rate | Valuation Technique, Discounted Cash Flow | Instruments            
Goodwill [Line Items]            
Reporting unit, measurement input 0.025          
Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow            
Goodwill [Line Items]            
Reporting unit, measurement input increase (decrease) 0.50          
Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow | Codman tradename            
Goodwill [Line Items]            
Indefinite-lived intangible assets, measurement input   0.130        
Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow | Tissue Technologies            
Goodwill [Line Items]            
Reporting unit, measurement input 0.125          
Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow | Neurosurgery            
Goodwill [Line Items]            
Reporting unit, measurement input 0.120          
Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow | Instruments            
Goodwill [Line Items]            
Reporting unit, measurement input 0.115