XML 85 R29.htm IDEA: XBRL DOCUMENT v3.20.1
DERIVATIVE INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments
The Company held the following interest rate swaps as of March 31, 2020 (dollar amounts in thousands):
Hedged Item
 
Current Notional Amount
 
Designation Date
 
Effective Date
 
Termination Date
 
Fixed Interest Rate
 
Estimated Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
3-month USD LIBOR Loan
 
50,000

 
February 6, 2017
 
June 30, 2017
 
June 30, 2020
 
1.834
%
 
$
(48
)
1-month USD LIBOR Loan
 
100,000

 
February 6, 2017
 
June 30, 2017
 
June 30, 2020
 
1.652
%
 
(233
)
1-month USD LIBOR Loan
 
100,000

 
March 27, 2017
 
December 31, 2017
 
June 30, 2021
 
1.971
%
 
(2,024
)
1-month USD LIBOR Loan
 
150,000

 
December 13, 2017
 
January 1, 2018
 
December 31, 2022
 
2.201
%
 
(7,467
)
1-month USD LIBOR Loan
 
150,000

 
December 13, 2017
 
January 1, 2018
 
December 31, 2022
 
2.201
%
 
(7,388
)
1-month USD LIBOR Loan
 
100,000

 
December 13, 2017
 
July 1, 2019
 
June 30, 2024
 
2.423
%
 
(8,475
)
1-month USD LIBOR Loan
 
50,000

 
December 13, 2017
 
July 1, 2019
 
June 30, 2024
 
2.423
%
 
(3,994
)
1-month USD LIBOR Loan
 
200,000

 
December 13, 2017
 
January 1, 2018
 
December 31, 2024
 
2.313
%
 
(16,279
)
1-month USD LIBOR Loan
 
75,000

 
October 10, 2018
 
July 1, 2020
 
June 30, 2025
 
3.220
%
 
(10,186
)
1-month USD LIBOR Loan
 
75,000

 
October 10, 2018
 
July 1, 2020
 
June 30, 2025
 
3.199
%
 
(10,165
)
1-month USD LIBOR Loan
 
75,000

 
October 10, 2018
 
July 1, 2020
 
June 30, 2025
 
3.209
%
 
(10,185
)
1-month USD LIBOR Loan
 
100,000

 
December 18, 2018
 
December 30, 2022
 
December 31, 2027
 
2.885
%
 
(9,453
)
1-month USD LIBOR Loan
 
100,000

 
December 18, 2018
 
December 30, 2022
 
December 31, 2027
 
2.867
%
 
(9,855
)
Total interest rate derivatives designated as cash flow hedge
 
$
1,325,000

 
 
 
 
 
 
 
 
 
$
(95,752
)

The Company held the following interest rate swaps as of December 31, 2019 (dollar amounts in thousands):
Hedged Item
 
Current Notional Amount
 
Designation Date
 
Effective Date
 
Termination Date
 
Fixed Interest Rate
 
Estimated Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
3-month USD LIBOR
 
50,000

 
February 6, 2017
 
June 30, 2017
 
June 30, 2020
 
1.834
%
 
(2
)
1-month USD LIBOR
 
100,000

 
February 6, 2017
 
June 30, 2017
 
June 30, 2020
 
1.652
%
 
12

1-month USD LIBOR
 
100,000

 
March 27, 2017
 
December 31, 2017
 
June 30, 2021
 
1.971
%
 
(581
)
1-month USD LIBOR
 
150,000

 
December 13, 2017
 
January 1, 2018
 
December 31, 2022
 
2.201
%
 
(2,880
)
1-month USD LIBOR
 
150,000

 
December 13, 2017
 
January 1, 2018
 
December 31, 2022
 
2.201
%
 
(2,880
)
1-month USD LIBOR
 
100,000

 
December 13, 2017
 
July 1, 2019
 
June 30, 2024
 
2.423
%
 
(3,517
)
1-month USD LIBOR
 
50,000

 
December 13, 2017
 
July 1, 2019
 
June 30, 2024
 
2.423
%
 
(1,778
)
1-month USD LIBOR
 
200,000

 
December 13, 2017
 
January 1, 2018
 
December 31, 2024
 
2.313
%
 
(6,595
)
1-month USD LIBOR
 
75,000

 
October 10, 2018
 
July 1, 2020
 
June 30, 2025
 
3.220
%
 
(5,750
)
1-month USD LIBOR
 
75,000

 
October 10, 2018
 
July 1, 2020
 
June 30, 2025
 
3.199
%
 
(5,747
)
1-month USD LIBOR
 
75,000

 
October 10, 2018
 
July 1, 2020
 
June 30, 2025
 
3.209
%
 
(5,807
)
1-month USD LIBOR
 
100,000

 
December 18, 2018
 
December 30, 2022
 
December 31, 2027
 
2.885
%
 
(4,930
)
1-month USD LIBOR
 
100,000

 
December 18, 2018
 
December 30, 2022
 
December 31, 2027
 
2.867
%
 
(4,691
)
Total interest rate derivatives designated as cash flow hedge
 
$
1,325,000

 
 
 
 
 
 
 
 
 
(45,145
)

The Company held the following cross-currency rate swaps as of December 31, 2019 (dollar amounts in thousands):
 
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
Effective Date
 
Termination Date
 
Fixed Rate
 
Aggregate Notional Amount
 
Fair Value
Asset (Liability)
 
 
 
 
 
 
 
 
 
 
 
Pay CHF
 
October 2, 2017
 
October 2, 2020
 
1.75%
 
CHF
32,355

 
$
(101
)
Receive U.S.$
 
 
4.38%
 
$
33,333

 
 
 
 
 
 
 
 
 
 
 
 
 
Pay CHF
 
October 2, 2017
 
October 2, 2021
 
1.85%
 
CHF
48,533

 
(119
)
Receive U.S.$
 
 
4.46%
 
$
50,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Pay CHF
 
October 2, 2017
 
October 2, 2022
 
1.95%
 
CHF
145,598

 
(289
)
Receive U.S.$
 
 
4.52%
 
$
150,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
$
(509
)

The Company held the following cross-currency rate swaps designated as net investment hedges as of March 31, 2020 and December 31, 2019, respectively (dollar amounts in thousands):
 
 
 
 
 
 
 
 
 
 
 
March 31, 2020
 
 
Effective Date
 
Termination Date
 
Fixed Rate
 
Aggregate Notional Amount
 
Fair Value
Asset (Liability)
 
 
 
 
 
 
 
 
 
 
 
Pay EUR
 
October 3, 2018
 
September 30, 2021
 
—%
 
EUR
44,859

 
$
4,082

Receive U.S.$
 
 
 
3.01%
 
$
52,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Pay EUR
 
October 3, 2018
 
September 30, 2023
 
—%
 
EUR
51,760

 
6,298

Receive U.S.$
 
 
 
2.57%
 
$
60,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Pay EUR
 
October 3, 2018
 
September 30, 2025
 
—%
 
EUR
38,820

 
5,174

Receive U.S.$
 
 
 
2.19%
 
$
45,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Pay GBP
 
October 3, 2018
 
September 30, 2025
 
1.67%
 
GBP
128,284

 
16,773

Receive U.S.$
 
 
 
2.71%
 
$
167,500

 
 
 
 
 
 
 
 
 
 
 
 
 
Pay CHF
 
October 3, 2018
 
September 30, 2025
 
—%
 
CHF
165,172

 
(6,965
)
Receive GBP
 
 
 
1.67%
 
GBP
128,284

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
$
25,362



 
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
Effective Date
 
Termination Date
 
Fixed Rate
 
Aggregate Notional Amount
 
Fair Value
Asset (Liability)
 
 
 
 
 
 
 
 
 
 
 
Pay EUR
 
October 3, 2018
 
September 30, 2021
 
—%
 
EUR
44,859

 
$
2,459

Receive U.S.$
 
 
 
3.01%
 
$
52,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Pay EUR
 
October 3, 2018
 
September 30, 2023
 
—%
 
EUR
51,760

 
3,087

Receive U.S.$
 
 
 
2.57%
 
$
60,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Pay EUR
 
October 3, 2018
 
September 30, 2025
 
—%
 
EUR
38,820

 
2,032

Receive U.S.$
 
 
 
2.19%
 
$
45,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Pay GBP
 
October 3, 2018
 
September 30, 2025
 
1.67%
 
GBP
128,284

 
(154
)
Receive U.S.$
 
 
 
2.71%
 
$
167,500

 
 
 
 
 
 
 
 
 
 
 
 
 
Pay CHF
 
October 3, 2018
 
September 30, 2025
 
—%
 
CHF
165,172

 
1,221

Receive GBP
 
 
 
1.67%
 
GBP
128,284

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
$
8,645


The Company held the following cross-currency rate swaps as of March 31, 2020 (dollar amounts in thousands):
 
 
 
 
 
 
 
 
 
 
 
March 31, 2020
 
 
Effective Date
 
Termination Date
 
Fixed Rate
 
Aggregate Notional Amount
 
Fair Value
Asset (Liability)
 
 
 
 
 
 
 
 
 
 
 
Pay CHF
 
October 2, 2017
 
October 2, 2020
 
1.75%
 
CHF
32,355

 
$
(74
)
Receive U.S.$
 
 
4.38%
 
$
33,333

 
 
 
 
 
 
 
 
 
 
 
 
 
Pay CHF
 
October 2, 2017
 
October 2, 2021
 
1.85%
 
CHF
48,533

 
531

Receive U.S.$
 
 
4.46%
 
$
50,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Pay CHF
 
October 2, 2017
 
October 2, 2022
 
1.95%
 
CHF
145,597

 
3,416

Receive U.S.$
 
 
4.52%
 
$
150,000

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
$
3,874


Schedule of Fair Value and Presentation of Derivatives
The following table summarizes the fair value for derivatives designated as hedging instruments in the condensed consolidated balance sheets as of March 31, 2020 and December 31, 2019:
 
 
Fair Value as of
Location on Balance Sheet (1):
 
March 31, 2020
 
December 31, 2019
 
 
(In thousands)
Derivatives designated as hedges — Assets:
 
 
 
 
Prepaid expenses and other current assets
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate swap(2)
 
$

 
$
12

Cross-currency swap
 
5,065

 
5,032

Net Investment Hedges
 
 
 
 
Cross-currency swap
 
8,164

 
7,952

Other assets
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate swap(2)
 

 

Cross-currency swap
 

 

Net Investment Hedges
 
 
 
 
Cross-currency swap
 
26,307

 
3,465

Total derivatives designated as hedges — Assets
 
$
39,536

 
$
16,461

 
 
 
 
 
Derivatives designated as hedges — Liabilities:
 
 
 
 
Accrued expenses and other current liabilities
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate swap(2)
 
$
19,793

 
$
6,635

Cross-currency swap
 
74

 
101

Other liabilities
 
 
 
 
Cash Flow Hedges
 
 
 
 
Interest rate swap(2)
 
75,959

 
38,522

Cross-currency swap
 
1,117

 
5,440

Net Investment Hedges
 
 
 
 
Cross-currency swap
 
9,109

 
2,772

Total derivatives designated as hedges — Liabilities
 
$
106,052

 
$
53,470

 
(1) 
The Company classifies derivative assets and liabilities as non-current based on the cash flows expected to be incurred within the following 12 months.
(2) 
At March 31, 2020 and December 31, 2019, the notional amount related to the Company’s interest rate swaps were $1.3 billion and $1.3 billion, respectively.
Effect of Derivative Instruments Designated as Cash Flow Hedges on Statements of Operations
The following presents the effect of derivative instruments designated as cash flow hedges on the accompanying condensed consolidated statement of operations during the three months ended March 31, 2020 and 2019:
 
Balance in AOCL
Beginning of
Quarter
 
Amount of
Gain (Loss)
Recognized in
AOCL
 
Amount of Gain (Loss)
Reclassified from
AOCL into
Earnings
 
Balance in AOCL
End of Quarter
 
Location in
Statements of
Operations
 
(In thousands)
Three Months Ended March 31, 2020
 
 
 
 
 
 
 
 
 
Cash Flow Hedges
 
 
 
 
 
 
 
 
 
Interest rate swap
$
(45,145
)
 
$
(51,651
)
 
$
(1,043
)
 
$
(95,753
)
 
Interest expense
Cross-currency swap
177

 
5,907

 
(182
)
 
6,266

 
Other income (expense), net
Net Investment Hedges
 
 
 
 
 
 
 
 
 
Cross-currency swap
10,229

 
18,897

 
2,180

 
26,946

 
Interest income
 
$
(34,739
)
 
$
(26,847
)
 
$
955

 
$
(62,541
)
 
 
Three Months Ended March 31, 2019
 
 
 
 
 
 
 
 
 
Cash Flow Hedges
 
 
 
 
 
 
 
 
 
Interest rate swap
$
619

 
$
(15,891
)
 
$
1,406

 
$
(16,678
)
 
Interest expense
Cross-currency swap
(6,190
)
 
7,473

 
5,178

 
(3,895
)
 
Other income (expense), net
Net Investment Hedges
 
 
 
 
 
 
 
 
 
Cross-currency swap
(632
)
 
10,221

 
2,327

 
7,262

 
Interest income
 
$
(6,203
)
 
$
1,803

 
$
8,911

 
$
(13,311
)