XML 65 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS, DIVESTITURE AND PRO FORMA RESULTS (Narrative) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 25, 2017
USD ($)
Feb. 24, 2017
USD ($)
Feb. 23, 2017
USD ($)
Feb. 14, 2017
USD ($)
Aug. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Jun. 30, 2018
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Oct. 06, 2017
USD ($)
Business Acquisition [Line Items]                                      
Payment for contingent consideration                               $ 38,196 $ 4,661 $ 0  
Cost of good sold related to fair value inventory purchase accounting adjustments                               571,496 435,511 349,089  
Realized loss, included in other income, net                       $ 2,300              
Deferred tax assets, other           $ 8,835       $ 3,077           8,835 3,077    
Change in fair value of contingent consideration and others                               1,214 (4,710) (13)  
Net income           25,138 $ 13,295 $ 11,376 $ 10,992 44,355 $ 3,159 10,835 $ 6,394     $ 60,801 64,743 $ 74,564  
BioD Morselized Amniotic Membrane Based Products | Product Concentration Risk                                      
Business Acquisition [Line Items]                                      
Revenue from product, percentage (less than)                               1.00%      
Codman Specialty Surgical                                      
Business Acquisition [Line Items]                                      
Aggregate purchase price received                                     $ 46,400
Assets provided upon termination of transitional supply agreement liability                   1,300             1,300    
Codman Specialty Surgical | Disposal Group, Held-for-sale, Not Discontinued Operations                                      
Business Acquisition [Line Items]                                      
Gain on sale of business, included in other income, net                                 2,600    
Interest Expense, Intangible Asset Amortization, and External Expenses Related to Acquisition                                      
Business Acquisition [Line Items]                                      
Net income                                 24,900    
Interest Expense, Intangible Asset Amortization, and External Expenses Related to Acquisition | Derma Sciences                                      
Business Acquisition [Line Items]                                      
Net income     $ 2,900                                
Codman                                      
Business Acquisition [Line Items]                                      
Consideration transferred       $ 1,014,000                              
Amounts accrued for ancillary and service agreement           22,800       25,400           $ 22,800 25,400    
Revenue since acquisition date                               312,500 76,900    
Cash received from working capital adjustment related to business acquisition                               26,700      
Purchase price adjustment             (800)             $ 3,200   3,964      
Purchase price, working capital adjustments                           6,200          
Purchase price, inventory adjustments                           $ 3,000          
Purchase price, property, plant and equipment adjustment             5,500                        
Payment for contingent consideration                             $ 15,900        
Write off of construction in progress                   6,300                  
Codman | Fair Value Adjustment to Inventory                                      
Business Acquisition [Line Items]                                      
Cost of good sold related to fair value inventory purchase accounting adjustments                               17,300      
Codman | Completed technology                                      
Business Acquisition [Line Items]                                      
Purchase price, intangible asset adjustment             $ 4,700                        
Derma Sciences                                      
Business Acquisition [Line Items]                                      
Consideration transferred   $ 210,800                                  
Payment of closing expenses   4,800                                  
Payment of stock plan settlement   4,300                                  
Payments to acquire business   201,700                                  
Deferred taxes   $ 14,524       14,500                   14,500      
Deferred tax assets, operating loss carryforwards           39,700                   39,700      
Deferred tax assets, goodwill and intangible assets           16,400                   16,400      
Deferred tax liabilities, intangible assets           41,100                   41,100      
Deferred tax assets, other           500                   500      
Adjustment, deferred tax assets                   3,300   1,500         3,300    
Derma Sciences | BioD Earnout Payments                                      
Business Acquisition [Line Items]                                      
Payment for contingent consideration         $ 4,800                            
Revenue volatility   13.50%                                  
Contingent consideration arrangements, maximum payout   $ 26,500                                  
Contingent consideration, liability   9,100               300             300    
Derma Sciences | Product Payment Contingent Consideration                                      
Business Acquisition [Line Items]                                      
Contingent consideration arrangements, maximum payout   29,700                                  
Contingent consideration, liability   $ 26,800                                  
Product payment probability rate   98.00%                                  
Change in fair value of contingent consideration and others                       $ 900              
Payment for contingent consideration liability $ 26,600                                    
Derma Sciences | Medihoney Earnout Payments                                      
Business Acquisition [Line Items]                                      
Payment for contingent consideration               $ 2,000                      
Revenue volatility   27.50%                                  
Contingent consideration arrangements, maximum payout   $ 5,000                                  
Contingent consideration, liability   $ 1,400       $ 200       $ 1,400           $ 200 $ 1,400    
Derma Sciences | Measurement Input, Discount Rate | BioD Earnout Payments                                      
Business Acquisition [Line Items]                                      
Discount rate   0.030                                  
Derma Sciences | Measurement Input, Discount Rate | Product Payment Contingent Consideration                                      
Business Acquisition [Line Items]                                      
Discount rate   0.025                                  
Derma Sciences | Measurement Input, Discount Rate | Medihoney Earnout Payments                                      
Business Acquisition [Line Items]                                      
Discount rate   0.045