XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS ACQUISITIONS AND DIVESTITURE - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Oct. 02, 2017
USD ($)
May 25, 2017
USD ($)
Feb. 24, 2017
USD ($)
Feb. 23, 2017
USD ($)
Aug. 31, 2017
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Jun. 30, 2018
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Oct. 06, 2017
USD ($)
Business Acquisition [Line Items]                                
Amount drawn from loan                           $ 50,000,000 $ 571,383,000  
Cash received from working capital adjustment related to business acquisition                           26,704,000    
Payment for contingent consideration                           15,900,000    
Cost of good sold related to fair value inventory purchase accounting adjustments           $ 143,245,000       $ 101,757,000       425,032,000 287,340,000  
Cash payment to former shareholders                             225,552,000  
Recognized loss on sale of short-term investment                     $ 2,300,000     0 2,287,000  
Change in fair value of contingent consideration                           1,214,000 (2,773,000)  
Net income           $ 13,295,000 $ 11,376,000 $ 10,992,000   $ 3,159,000 10,835,000 $ 6,394,000   $ 35,663,000 $ 20,388,000  
BioD Morselized Amniotic Membrane Based Products | Product Concentration Risk                                
Business Acquisition [Line Items]                                
Percentage of revenue to product (less than)           1.00%       1.00%       1.00% 1.00%  
Codman Specialty Surgical                                
Business Acquisition [Line Items]                                
Aggregate purchase price received                               $ 46,400,000
Assets provided upon termination of transitional supply agreement liability           $ 1,300,000               $ 1,300,000    
Codman Specialty Surgical | Disposal Group, Held-for-sale, Not Discontinued Operations                                
Business Acquisition [Line Items]                                
Pretax gain on sale of business, included in other income, net                 $ 2,600,000              
Interest Expense, Intangible Asset Amortization, and External Expenses Related to Acquisition                                
Business Acquisition [Line Items]                                
Net income           2,400,000               14,400,000    
Interest Expense, Intangible Asset Amortization, and External Expenses Related to Acquisition | Derma Sciences                                
Business Acquisition [Line Items]                                
Net income       $ 2,900,000                        
Codman                                
Business Acquisition [Line Items]                                
Consideration for acquisition $ 1,014,000,000                              
Revenue of acquired company           78,900,000               236,000,000    
Purchase price adjustment           (800,000)             $ 3,200,000 3,964,000    
Purchase price, working capital adjustments                         6,200,000      
Purchase price, inventory adjustments                         $ 3,000,000      
Purchase price, property, plant and equipment adjustment           5,500,000                    
Write off of construction in progress                 6,300,000              
Codman | Fair Value Adjustment to Inventory                                
Business Acquisition [Line Items]                                
Cost of good sold related to fair value inventory purchase accounting adjustments           2,800,000               17,300,000    
Codman | Completed technology                                
Business Acquisition [Line Items]                                
Purchase price, intangible asset adjustment           4,700,000                    
Derma Sciences                                
Business Acquisition [Line Items]                                
Consideration for acquisition     $ 210,800,000                          
Payment of closing expenses     4,800,000                          
Settlement of stock compensation plan     4,300,000                          
Cash payment to former shareholders     201,700,000                          
Acquired deferred taxes     $ 14,524,000     14,500,000               14,500,000    
Deferred tax asset, federal net operating loss           39,700,000               39,700,000    
Deferred tax asset, intangibles           16,400,000               16,400,000    
Deferred tax liabilities, intangibles           41,100,000               41,100,000    
Deferred tax asset, various           500,000               500,000    
Deferred tax liabilities, adjustment to estimated fair value                     1,500,000          
Deferred tax assets, adjustment to estimated fair value                 3,300,000              
Derma Sciences | BioD Earnout Payments                                
Business Acquisition [Line Items]                                
Payment for contingent consideration         $ 4,800,000 0                    
Revenue volatility percentage     13.50%                          
Contingent consideration maximum payout     $ 26,500,000                          
Estimated fair value of the remaining portion of the contingent consideration, liability     9,100,000           300,000              
Derma Sciences | Product Payment Contingent Consideration                                
Business Acquisition [Line Items]                                
Contingent consideration maximum payout     29,700,000.0                          
Estimated fair value of the remaining portion of the contingent consideration, liability     $ 26,800,000                          
Product payment rate     98.00%                          
Change in fair value of contingent consideration                     $ 900,000          
Payment for the product payment   $ 26,600,000                            
Derma Sciences | Medihoney Earnout Payments                                
Business Acquisition [Line Items]                                
Payment for contingent consideration             $ 2,000,000                  
Revenue volatility percentage     27.50%                          
Contingent consideration maximum payout     $ 5,000,000.0                          
Estimated fair value of the remaining portion of the contingent consideration, liability     $ 1,400,000     $ 200,000     $ 1,400,000         $ 200,000    
Derma Sciences | Measurement Input, Discount Rate | BioD Earnout Payments                                
Business Acquisition [Line Items]                                
Discounted cash flow model, measurement input     0.030                          
Derma Sciences | Measurement Input, Discount Rate | Product Payment Contingent Consideration                                
Business Acquisition [Line Items]                                
Discounted cash flow model, measurement input     0.025                          
Derma Sciences | Measurement Input, Discount Rate | Medihoney Earnout Payments                                
Business Acquisition [Line Items]                                
Discounted cash flow model, measurement input     0.045