XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS ACQUISITIONS AND DIVESTITURE - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Oct. 02, 2017
USD ($)
May 25, 2017
USD ($)
Feb. 24, 2017
USD ($)
Feb. 23, 2017
USD ($)
Aug. 31, 2017
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Oct. 06, 2017
USD ($)
Business Acquisition [Line Items]                          
Amount drawn from loan                   $ 50,000,000 $ 245,000,000    
Cash received from working capital adjustment related to business acquisition           $ 21,000,000 $ 5,700,000     26,704,000      
Payment for contingent consideration                   15,900,000      
Cost of good sold related to fair value inventory purchase accounting adjustments           137,565,000     $ 98,998,000 281,787,000 185,583,000    
Cash payment to former shareholders                     225,744,000    
Recognized loss on sale of short-term investment                 2,300,000 0 2,287,000    
Change in fair value of contingent consideration                   914,000 (1,995,000)    
Net income           11,376,000     $ 10,835,000 22,368,000 $ 17,230,000    
Interest Expense, Intangible Asset Amortization, and External Expenses Related to Acquisition                          
Business Acquisition [Line Items]                          
Net income           $ 3,100,000       $ 12,000,000      
Product Concentration Risk | BioD Morselized Amniotic Membrane Based Products                          
Business Acquisition [Line Items]                          
Percentage of revenue to product (less than)           1.00%     1.00% 1.00% 1.00%    
Derma Sciences | Interest Expense, Intangible Asset Amortization, and External Expenses Related to Acquisition                          
Business Acquisition [Line Items]                          
Net income       $ 2,900,000                  
Codman Specialty Surgical                          
Business Acquisition [Line Items]                          
Aggregate purchase price received                         $ 46,400,000
Assets provided upon termination of transitional supply agreement liability           $ 1,300,000       $ 1,300,000      
Disposal Group, Held-for-sale, Not Discontinued Operations | Codman Specialty Surgical                          
Business Acquisition [Line Items]                          
Pretax gain on sale of business, included in other income, net                       $ 2,600,000  
Codman                          
Business Acquisition [Line Items]                          
Consideration for acquisition $ 1,014,000,000                        
Revenue of acquired company           79,200,000       157,100,000      
Purchase price adjustments                   3,207,000      
Purchase price, working capital adjustments                   6,200,000      
Purchase price, inventory adjustments                   3,000,000      
Write off of construction in progress               $ 6,300,000          
Codman | Fair Value Adjustment to Inventory                          
Business Acquisition [Line Items]                          
Cost of good sold related to fair value inventory purchase accounting adjustments           3,000,000       14,500,000      
Derma Sciences                          
Business Acquisition [Line Items]                          
Consideration for acquisition     $ 210,800,000                    
Payment of closing expenses     4,800,000                    
Settlement of stock compensation plan     4,300,000                    
Cash payment to former shareholders     201,700,000                    
Acquired deferred taxes     $ 14,524,000     14,500,000       14,500,000      
Deferred tax asset, federal net operating loss           39,700,000       39,700,000      
Deferred tax asset, intangibles           16,400,000       16,400,000      
Deferred tax liabilities, intangibles           41,100,000       41,100,000      
Deferred tax asset, various           500,000       500,000      
Deferred tax liabilities, adjustment to estimated fair value                 $ 1,500,000   $ 1,500,000    
Deferred tax assets, adjustment to estimated fair value               3,300,000       3,300,000  
Derma Sciences | BioD Earnout Payments                          
Business Acquisition [Line Items]                          
Payment for contingent consideration         $ 4,800,000                
Revenue volatility percentage     13.50%                    
Contingent consideration maximum payout     $ 26,500,000                    
Estimated fair value of the remaining portion of the contingent consideration, liability     9,100,000     0   300,000   0   300,000  
Derma Sciences | Product Payment Contingent Consideration                          
Business Acquisition [Line Items]                          
Contingent consideration maximum payout     29,700,000.0                    
Estimated fair value of the remaining portion of the contingent consideration, liability     $ 26,800,000                    
Product payment rate     98.00%                    
Change in fair value of contingent consideration                 $ 900,000        
Payment for the product payment   $ 26,600,000                      
Derma Sciences | Medihoney Earnout Payments                          
Business Acquisition [Line Items]                          
Payment for contingent consideration           2,000,000              
Revenue volatility percentage     27.50%                    
Contingent consideration maximum payout     $ 5,000,000.0                    
Estimated fair value of the remaining portion of the contingent consideration, liability     $ 1,400,000     $ 200,000   $ 1,400,000   $ 200,000   $ 1,400,000  
Measurement Input, Discount Rate | Derma Sciences | BioD Earnout Payments                          
Business Acquisition [Line Items]                          
Discounted cash flow model, measurement input     0.030                    
Measurement Input, Discount Rate | Derma Sciences | Product Payment Contingent Consideration                          
Business Acquisition [Line Items]                          
Discounted cash flow model, measurement input     0.025                    
Measurement Input, Discount Rate | Derma Sciences | Medihoney Earnout Payments                          
Business Acquisition [Line Items]                          
Discounted cash flow model, measurement input     0.045