XML 35 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS ACQUISITIONS AND DIVESTITURE (Tables)
3 Months Ended
Mar. 31, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following summarizes the allocation of the purchase price based on the fair value of the assets acquired and liabilities assumed:
 
 Purchase Price
Allocation
 
 
(Dollars in thousands)
 
Cash and cash equivalents
$
16,512

 
Short-term investments
19,238

 
Accounts receivable
8,949

 
Inventory
17,977

 
Prepaid expenses and other current assets
4,369

 
Property, plant and equipment
4,311

 
Intangible assets:
 
Wtd. Avg. Life:
Customer relationship
78,300

14 years
Trademarks/brand names
13,500

15 years
Completed technology
11,600

14 years
Non-compete agreement
280

1 year
Goodwill
73,765

 
Deferred tax assets
14,524

 
Other assets
101

 
Total assets acquired
263,426

 
Accounts payable
4,560

 
Accrued expenses and other current liabilities
7,409

 
Contingent liability
37,174

 
Other liabilities
3,805

 
     Net assets acquired
$
210,478

 
The following summarizes the preliminary allocation of the purchase price based on the fair value of the assets acquired and liabilities assumed:
 
 Preliminary Purchase Price
Allocation
 
Weighted Average Life
 
(Dollars in thousands)
 
 
Inventory
$
74,962

 
 
Assets held for sale
30,813

 
 
Other current assets
7,777

 
 
Property, plant and equipment
35,949

 
 
Intangible assets:
 
 
 
Codman corporate trade name
162,900

 
Indefinite
Completed technology
379,900

 
22 years
Goodwill
343,437

 
 
Total assets acquired
1,035,738

 
 
Accrued expenses
1,730

 
 
Pension liabilities
19,917

 
 
     Net assets acquired
$
1,014,091

 
 
Schedule of Assets and Liabilities Divested
Assets and liabilities divested consisted of the following as of October 6, 2017 (amounts in thousands):
Inventories
$
8,348

Prepaid expenses and other current assets
36

Assets held for sale
30,813

Property, plant and equipment, net
1,122

Goodwill
2,861

Total assets divested
$
43,180

 
 
Deferred revenue
$
1,082

Accrued compensation
209

Total liabilities divested
$
1,291

Schedule of Pro Forma Information
As a result, these pro forma results do not necessarily represent results that would have occurred if the acquisition had taken place on the basis assumed above, nor are they indicative of the results of future combined operations.
 
Three Months Ended March 31, 2017
 
(pro forma)
 
(In thousands, except per share amounts)
Total revenue
$
346,655

Net income
$
8,619

Basic income per share
$
0.12