XML 62 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS, DIVESTITURE AND PRO FORMA RESULTS (Schedule of Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]      
Other current assets $ 2,036    
Intangible assets:      
Goodwill 937,905 $ 510,571 $ 512,389
Codman      
Business Acquisition [Line Items]      
Inventory 77,921    
Assets held for sale 30,813    
Property, plant and equipment 35,949    
Intangible assets:      
Goodwill 346,219    
Total assets acquired 1,035,738    
Accrued expenses 1,730    
Pension liabilities 19,917    
Net assets acquired 1,014,091    
Codman | Completed technology      
Intangible assets:      
Intangible assets $ 379,900    
Wtd. Avg. Life 22 years    
Codman | Trade name      
Intangible assets:      
Codman corporate trade name $ 162,900    
TGX Medical      
Business Acquisition [Line Items]      
Cash and cash equivalents 49    
Accounts receivables 279    
Property, plant and equipment 3    
Intangible assets:      
Goodwill 641    
Total assets acquired 5,679    
Accounts payable 13    
Accrued expenses and other current liabilities 65    
Other liabilities 234    
Net assets acquired 5,367    
TGX Medical | Completed technology      
Intangible assets:      
Intangible assets $ 4,707    
Wtd. Avg. Life 13 years    
Derma Sciences      
Business Acquisition [Line Items]      
Cash and cash equivalents $ 16,512    
Short-term investments 19,238    
Accounts receivables 8,949    
Inventory 17,977    
Prepaid expenses and other current assets 4,369    
Property, plant and equipment 4,311    
Intangible assets:      
Goodwill 73,765    
Deferred tax assets 14,524    
Other assets 101    
Total assets acquired 263,426    
Accounts payable 4,560    
Accrued expenses and other current liabilities 7,409    
Contingent liability 37,174    
Other liabilities 3,805    
Net assets acquired 210,478    
Derma Sciences | Completed technology      
Intangible assets:      
Intangible assets $ 11,600    
Wtd. Avg. Life 14 years    
Derma Sciences | Customer relationship      
Intangible assets:      
Intangible assets $ 78,300    
Wtd. Avg. Life 14 years    
Derma Sciences | Trademarks/brand names      
Intangible assets:      
Intangible assets $ 13,500    
Wtd. Avg. Life 15 years    
Derma Sciences | Non-compete agreement      
Intangible assets:      
Intangible assets $ 280    
Wtd. Avg. Life 1 year    
Tekmed      
Business Acquisition [Line Items]      
Inventory $ 1,143    
Other current assets 11    
Property, plant and equipment 669    
Intangible assets:      
Goodwill 9,665    
Total assets acquired 16,469    
Accrued expenses and other liabilities 802    
Deferred tax liability 1,564    
Net assets acquired 14,103    
Tekmed | Supplier Contracts      
Intangible assets:      
Intangible assets $ 4,981    
Tekmed | Minimum | Supplier Contracts      
Intangible assets:      
Wtd. Avg. Life 2 years    
Tekmed | Maximum | Supplier Contracts      
Intangible assets:      
Wtd. Avg. Life 13 years    
Salto and Futura      
Business Acquisition [Line Items]      
Inventory $ 2,688    
Property, plant and equipment 1,453    
Intangible assets:      
Total assets acquired 7,811    
Deferred tax liability 700    
Net assets acquired 7,111    
Salto and Futura | Ankle product family      
Intangible assets:      
Intangible assets $ 3,210    
Wtd. Avg. Life 11 years    
Salto and Futura | Toe product family      
Intangible assets:      
Intangible assets $ 460    
Wtd. Avg. Life 10 years    
TEI Biosciences Inc and TEI Medical Inc.      
Business Acquisition [Line Items]      
Cash and cash equivalents $ 1,241    
Accounts receivables 9,011    
Inventory 23,223    
Other current assets 2,670    
Property, plant and equipment 2,027    
Income tax receivable 5,135    
Intangible assets:      
Goodwill 147,704    
Total assets acquired 409,825    
Accrued expenses and other liabilities 9,732    
Deferred tax liability 87,908    
Net assets acquired 312,185    
TEI Biosciences Inc and TEI Medical Inc. | Developed Technology      
Intangible assets:      
Intangible assets 167,400    
TEI Biosciences Inc and TEI Medical Inc. | Contractual Relationships      
Intangible assets:      
Intangible assets 51,345    
TEI Biosciences Inc and TEI Medical Inc. | Leasehold interest      
Intangible assets:      
Intangible assets $ 69    
TEI Biosciences Inc and TEI Medical Inc. | Minimum | Developed Technology      
Intangible assets:      
Wtd. Avg. Life 14 years    
TEI Biosciences Inc and TEI Medical Inc. | Minimum | Contractual Relationships      
Intangible assets:      
Wtd. Avg. Life 11 years    
TEI Biosciences Inc and TEI Medical Inc. | Maximum | Developed Technology      
Intangible assets:      
Wtd. Avg. Life 16 years    
TEI Biosciences Inc and TEI Medical Inc. | Maximum | Contractual Relationships      
Intangible assets:      
Wtd. Avg. Life 14 years