XML 48 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS ACQUISITION - Narrative (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
May 25, 2017
Apr. 04, 2017
Feb. 24, 2017
Aug. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Business Acquisition [Line Items]                  
Realized loss on sale of short-term investment           $ 2,300   $ 2,287 $ 0
Payment for contingent consideration               4,661 0
Change in fair value of contingent consideration               (2,773) 81
Net income         $ 3,159   $ 20,144 20,388 $ 46,316
Interest Expense, Intangible Asset Amortization, and External Expenses Related to Acquisition                  
Business Acquisition [Line Items]                  
Net income               $ 12,500  
Product Concentration Risk | BioD Morselized Amniotic Membrane Based Products                  
Business Acquisition [Line Items]                  
Percentage of revenue to product (less than)         1.00%     1.00%  
Derma Sciences | Interest Expense, Intangible Asset Amortization, and External Expenses Related to Acquisition                  
Business Acquisition [Line Items]                  
Net income               $ 2,900  
TGX Medical                  
Business Acquisition [Line Items]                  
Consideration for acquisition   $ 5,400              
Revenue of acquired company since acquisition         $ 200     400  
TGX Medical | TGX Medical                  
Business Acquisition [Line Items]                  
Additional closing costs incurred         100        
Derma Sciences                  
Business Acquisition [Line Items]                  
Consideration for acquisition     $ 210,800            
Revenue of acquired company since acquisition         24,100     58,400  
Payment of closing expenses     4,800            
Settlement of stock compensation plan     4,300            
Cash payment to former shareholders     $ 201,700            
Preliminary purchase price allocation adjustment           1,700      
Goodwill purchase price adjustment, cash received from escrow         300        
Acquired deferred taxes         17,865     17,865  
Deferred tax asset, federal net operating loss         39,700     39,700  
Deferred tax asset, intangibles         15,800     15,800  
Deferred tax asset, various         700     700  
Deferred tax liabilities, intangibles         38,300     38,300  
Deferred tax liabilities, adjustment to estimated fair value         1,500     1,500  
Derma Sciences | BioD Earnout Payments                  
Business Acquisition [Line Items]                  
Revenue volatility percentage     13.50%            
Fair value inputs, discount rate     3.00%            
Contingent consideration maximum payout     $ 26,500            
Estimated fair value of the remaining portion of the contingent consideration, liability     $ 9,100   2,100     2,100  
Payment for contingent consideration       $ 4,800          
Derma Sciences | Product Payment Contingent Consideration                  
Business Acquisition [Line Items]                  
Fair value inputs, discount rate     2.50%            
Contingent consideration maximum payout     $ 29,700            
Estimated fair value of the remaining portion of the contingent consideration, liability     $ 26,800            
Product payment rate     98.00%            
Change in fair value of contingent consideration           $ 900      
Payment for the product payment $ 26,600                
Derma Sciences | Medihoney Earnout Payments                  
Business Acquisition [Line Items]                  
Revenue volatility percentage     27.50%            
Fair value inputs, discount rate     4.50%            
Contingent consideration maximum payout     $ 5,000            
Estimated fair value of the remaining portion of the contingent consideration, liability     $ 1,400   $ 1,400     $ 1,400