XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
In connection with the March 2017 Amendment, the Company’s maximum consolidated total leverage ratio in the financial covenants was increased to the following:
Fiscal Quarter
 
Maximum Consolidated Total Leverage Ratio
 
 
 
December 31, 2016 through before the first fiscal quarter after the delayed draw date of Term Loan A-1
 
4.50 : 1.00
First fiscal quarter ended after the delayed draw date of Term Loan A-1 through September 30, 2018
 
5.50 : 1.00
October 1, 2018 through September 30, 2019
 
5.00 : 1.00
October 1, 2019 through September 30, 2020
 
4.50 : 1.00
October 1, 2020 and thereafter
 
4.00 : 1.00
Schedule of Maturities of Long-term Debt
Contractual repayments of the Term Loan A will begin March 31, 2018 and are due as follows:
Year Ended December 31,
 
Principal Repayment
 
 
(In thousands)
2017
 

2018
 
25,000

2019
 
25,000

2020
 
37,500

2021
 
412,500

 
 
$
500,000

Components of Interest Expense
The interest expense components of the Company’s convertible notes are as follows (net of capitalized interest amounts):
 
 
 
Three Months Ended September 30, 2016
 
Nine Months Ended September 30, 2016
 
(In thousands)
2016 Notes:
 
 
 
 
Amortization of the discount on the liability component (1)
 
$
2,132

 
$
6,300

Cash interest related to the contractual interest coupon (2)
 
892

 
2,671

Total
 
$
3,024

 
$
8,971

(1)The amortization of the discount on the liability component of the 2016 Notes is presented net of capitalized interest of $0.1 million and $0.2 million for the three and nine months ended September 30, 2016, respectively.
(2)The cash interest related to the contractual interest coupon on the 2016 Notes is presented net of a minimal amount and $0.1 million of capitalized interest for the three and nine months ended September 30, 2016, respectively.