XML 45 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS ACQUISITION - Schedule of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Intangible assets:    
Goodwill $ 585,410 $ 510,571
TGX Medical    
Business Acquisition [Line Items]    
Cash and cash equivalents 49  
Accounts receivable 279  
Property, plant and equipment 3  
Intangible assets:    
Goodwill 541  
Total assets acquired 5,579  
Accounts payable 13  
Accrued expenses and other current liabilities 65  
Other liabilities 234  
Net assets acquired 5,267  
TGX Medical | Completed technology    
Intangible assets:    
Intangible assets $ 4,707  
Wtd. Avg. Life 13 years  
Derma Sciences    
Business Acquisition [Line Items]    
Cash and cash equivalents $ 16,512  
Short-term investments 19,238  
Accounts receivable 8,949  
Inventory 17,977  
Prepaid expenses and other current assets 4,369  
Property, plant and equipment 4,311  
Intangible assets:    
Goodwill 70,700  
Deferred tax assets 17,820  
Other assets 101  
Total assets acquired 263,657  
Accounts payable 4,560  
Accrued expenses and other current liabilities 7,347  
Contingent liability 37,174  
Other liabilities 3,805  
Net assets acquired 210,771  
Derma Sciences | Customer relationship    
Intangible assets:    
Intangible assets $ 78,300  
Wtd. Avg. Life 14 years  
Derma Sciences | Trademarks/brand names    
Intangible assets:    
Intangible assets $ 13,500  
Wtd. Avg. Life 15 years  
Derma Sciences | Completed technology    
Intangible assets:    
Intangible assets $ 11,600  
Wtd. Avg. Life 14 years  
Derma Sciences | Non-compete agreement    
Intangible assets:    
Intangible assets $ 280  
Wtd. Avg. Life 1 year