XML 44 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS ACQUISITION - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Apr. 04, 2017
Feb. 24, 2017
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
May 25, 2017
Business Acquisition [Line Items]              
Realized loss on sale of short-term investment         $ 2,287 $ 0  
Contingent consideration, payment made         (1,995) 251  
Net income     $ 10,835 $ 12,755 17,230 $ 26,173  
Interest Expense, Intangible Asset Amortization, and External Expenses Related to Acquisition [Member]              
Business Acquisition [Line Items]              
Net income         10,200    
Derma Sciences | Interest Expense, Intangible Asset Amortization, and External Expenses Related to Acquisition [Member]              
Business Acquisition [Line Items]              
Net income         $ 2,900    
Product Concentration Risk | BioD Morselized Amniotic Membrane Based Products              
Business Acquisition [Line Items]              
Percentage of revenue to product (less than)     1.00%   1.00%    
TGX Medical              
Business Acquisition [Line Items]              
Consideration for acquisition $ 5,300            
Revenue of acquired company since acquisition     $ 200        
Derma Sciences              
Business Acquisition [Line Items]              
Consideration for acquisition   $ 210,800          
Revenue of acquired company since acquisition     23,800   $ 34,300    
Payment of closing expenses   4,800          
Settlement of stock compensation plan   4,300          
Cash payment to former shareholders   $ 201,700          
Preliminary purchase price allocation adjustment         1,700    
Acquired deferred taxes     17,820   17,820    
Deferred tax asset, federal net operating loss     39,700   39,700    
Deferred tax asset, intangibles     15,800   15,800    
Deferred tax asset, various     600   600    
Deferred tax liabilities, intangibles     38,300   38,300    
Deferred tax liabilities, adjustment to estimated fair value     1,500   1,500    
Derma Sciences | BioD Earnout Payment              
Business Acquisition [Line Items]              
Revenue volatility percentage   13.50%          
Fair value inputs, discount rate   3.00%          
Contingent consideration range of outcomes, value, high   $ 26,500          
Contingent consideration, liability   $ 9,100 7,000   7,000    
Derma Sciences | Product Payment Contingent Consideration              
Business Acquisition [Line Items]              
Fair value inputs, discount rate   2.50%          
Contingent consideration range of outcomes, value, high   $ 29,700          
Contingent consideration, liability   $ 26,800         $ 26,600
Product payment rate   98.00%          
Contingent consideration, payment made     900        
Derma Sciences | Medihoney Earnout Payment              
Business Acquisition [Line Items]              
Revenue volatility percentage   27.50%          
Fair value inputs, discount rate   4.50%          
Contingent consideration range of outcomes, value, high   $ 5,000          
Contingent consideration, liability   $ 1,300 $ 1,300   $ 1,300