XML 43 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS ACQUISITION - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Feb. 24, 2017
Mar. 31, 2017
Mar. 31, 2016
Business Acquisition [Line Items]      
Equity securities, estimated fair value   $ 11,300  
Acquisition adjustment expense   6,394 $ 13,419
Interest Expense, Intangible Asset Amortization, and External Expenses Related to Acquisition      
Business Acquisition [Line Items]      
Acquisition adjustment expense   (7,400)  
Interest Expense, Intangible Asset Amortization, and External Expenses Related to Acquisition | Derma Sciences      
Business Acquisition [Line Items]      
Acquisition adjustment expense   (2,900)  
Derma Sciences      
Business Acquisition [Line Items]      
Acquired deferred taxes   19,355  
Deferred tax asset, federal net operating loss   39,700  
Deferred tax asset, intangibles   15,800  
Deferred tax liabilities, intangibles   36,800  
Consideration for acquisition $ 210,800    
Payment of closing expenses 4,800    
Settlement of stock compensation plan 4,300    
Payments to Acquire Businesses, Net of Cash Acquired 201,700    
Revenue of acquired company since acquisition   $ 10,400  
BioD Earnout Payment | Derma Sciences      
Business Acquisition [Line Items]      
Contingent consideration range of outcomes, value, high 26,500    
Contingent consideration, liability $ 9,100    
Fair Value Inputs, Revenue Volatility 13.50%    
Fair value inputs, discount rate 3.00%    
Product Payment Contingent Consideration | Derma Sciences      
Business Acquisition [Line Items]      
Contingent consideration range of outcomes, value, high $ 29,700    
Contingent consideration, liability $ 25,900    
Fair Value Inputs, Product Payment Rate 98.00%    
Fair value inputs, discount rate 2.50%    
Medihoney Earnout Payment | Derma Sciences      
Business Acquisition [Line Items]      
Contingent consideration range of outcomes, value, high $ 5,000    
Contingent consideration, liability $ 1,300    
Fair Value Inputs, Revenue Volatility 27.50%    
Fair value inputs, discount rate 4.50%