XML 61 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISITIONS AND PRO FORMA RESULTS (Narrative) (Details)
3 Months Ended 12 Months Ended
Dec. 15, 2015
USD ($)
Oct. 02, 2015
USD ($)
Jul. 17, 2015
USD ($)
acquisition
Dec. 05, 2014
USD ($)
Oct. 27, 2014
USD ($)
Jan. 15, 2014
USD ($)
Dec. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Dec. 31, 2016
USD ($)
intangible_asset
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Business Acquisition [Line Items]                            
Gain recognized, amount                       $ 0 $ 1,111,000 $ 0
Number of businesses acquired | acquisition     2                      
TEI acquisition working capital adjustment                       (174,000)    
Cash used in business acquisition, net of cash acquired                       $ (225,000) 328,888,000 $ 320,921,000
Discount rate                       2.20%    
Contingent consideration, liability             $ 21,831,000         $ 22,036,000 21,831,000  
Supply Commitment, Current, Long-Term, and Above Market                            
Business Acquisition [Line Items]                            
Discount rate                       12.00%    
Tekmed                            
Business Acquisition [Line Items]                            
Consideration transferred $ 14,100,000                          
Revenue since acquisition date                       $ 4,200,000 300,000  
Net assets acquired                       14,103,000    
Salto and Futura                            
Business Acquisition [Line Items]                            
Revenue since acquisition date                       14,400,000 3,600,000  
Payments to acquire business   $ 6,000,000                        
Net assets acquired                       7,111,000    
Salto and Futura | Other Income                            
Business Acquisition [Line Items]                            
Gain recognized, amount                         1,100,000  
TEI                            
Business Acquisition [Line Items]                            
Consideration transferred     $ 312,200,000                      
TEI acquisition working capital adjustment     200,000                      
Cash used in business acquisition, net of cash acquired     312,400,000                      
Business combination, cash acquired     1,200,000                      
Contingent receivable     400,000                 1,700,000    
Contingent consideration, asset, revenue threshold to realize asset     $ 6,000,000                      
Discount rate     11.00%                      
Increase in fair value of contingent receivable                       1,300,000    
TEI | Prepaid Expenses and Other Current Assets                            
Business Acquisition [Line Items]                            
Contingent receivable                       1,200,000    
TEI | Other Assets                            
Business Acquisition [Line Items]                            
Contingent receivable                       500,000    
TEI Biosciences Inc.                            
Business Acquisition [Line Items]                            
Consideration transferred     $ 210,900,000                      
TEI acquisition working capital adjustment     500,000                      
TEI Medical Inc.                            
Business Acquisition [Line Items]                            
Consideration transferred     101,300,000                      
TEI acquisition working capital adjustment     $ 700,000                      
Metasurg                            
Business Acquisition [Line Items]                            
Consideration transferred       $ 27,200,000                    
Payments to acquire business       $ 26,500,000                    
Discount rate       19.90%                    
Contingent consideration, liability       $ 700,000     0           $ 0  
Contingent consideration arrangements, maximum payout       $ 38,500,000.0                    
Payment for contingent consideration liability                       0    
Adjustment on consideration transferred               $ 400,000            
Net assets acquired                       27,558,000    
Metasurg | Selling, general and administrative                            
Business Acquisition [Line Items]                            
Business combination, contingent consideration arrangements, change in amount of contingent consideration, liability             $ (700,000)              
Medtronic MicroFrance                            
Business Acquisition [Line Items]                            
Payments to acquire business         $ 61,600,000                  
Business combination, cash acquired                       2,195,000    
Adjustment on consideration transferred                 $ 1,500,000          
Net assets acquired                       60,067,000    
Confluent Surgical, Inc.                            
Business Acquisition [Line Items]                            
Discount rate           2.20%                
Contingent consideration, liability           $ 20,900,000                
Contingent consideration arrangements, maximum payout           30,000,000                
Net assets acquired           255,900,000           $ 255,895,000    
Payment for business interest           231,000,000                
Payments for transitional supply agreement           $ 4,000,000                
Arrangement extension period           2 years                
Required number of days for extension (at least)           180 days                
Period of contingent consideration arrangement           5 years                
Period of transitional supply price increases           3 years                
Number of assets impaired | intangible_asset                       1    
Impairment of finite-lived assets                   $ 600,000   $ 600,000    
Probability of event           95.00%                
Incremental increase in liability           $ 300,000                
Incremental decrease in liability           400,000                
Confluent Surgical, Inc. | Deferred Tax Liability                            
Business Acquisition [Line Items]                            
TEI acquisition working capital adjustment                     $ 12,400,000      
Confluent Surgical, Inc. | Cash Consideration One                            
Business Acquisition [Line Items]                            
Contingent consideration arrangements, maximum payout           25,000,000                
Confluent Surgical, Inc. | Cash Consideration Two                            
Business Acquisition [Line Items]                            
Contingent consideration arrangements, maximum payout           $ 5,000,000