XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
BUSINESS ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following summarizes the allocation of the purchase price as of September 30, 2016 based on the fair value of the assets acquired and liabilities assumed:
 
Purchase Price
Allocation
 
 
(Dollars in thousands)
 
Cash
$
1,241

 
Accounts receivable, net
9,011

 
Inventory
23,223

 
Income tax receivable
5,135

 
Other current assets
2,670

 
Property, plant, and equipment
2,027

 
Intangible assets:
 
Wtd. Avg. Life:
     Developed technology
167,400

14 -16 Years
     Contractual relationships
51,345

11 -14 Years
     Leasehold interest
69

 
Goodwill
147,704

 
     Total assets acquired
409,825

 
Accrued expenses and other liabilities
9,732

 
Deferred tax liabilities
87,908

 
     Net assets acquired
$
312,185

 
The following summarizes the allocation of the purchase price as of September 30, 2016 based on the fair value of the assets acquired and liabilities assumed:
 
Purchase Price
Allocation
 
 
(Dollars in thousands)
 
Inventory
$
2,688

 
Property, plant, and equipment
1,453

 
Intangible assets:
 
Wtd. Avg. Life:
     Ankle product family
3,210

11 years
     Toe product family
460

10 years
     Total assets acquired
7,811

 
Deferred tax liabilities
700

 
     Net assets acquired
$
7,111

 
The following summarizes the preliminary allocation of the purchase price as of September 30, 2016 based on the fair value of the assets acquired and liabilities assumed:
 
Preliminary
Purchase Price
Allocation
 
 
(Dollars in thousands)
 
Inventory
$
1,143

 
Other current assets
11

 
Property, plant, and equipment
669

 
Intangible assets:
 
Wtd. Avg. Life:
     Supplier contracts
4,981

2 -13 Years
Goodwill
9,665

 
     Total assets acquired
16,469

 
Accrued expenses and other liabilities
802

 
Deferred tax liabilities
1,564

 
     Net assets acquired
$
14,103

 
Pro Forma Information
As a result, these pro forma results do not necessarily represent results that would have occurred if the acquisition had taken place on the basis assumed above, nor are they indicative of the results of future combined operations.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2015
 
(In thousands, except per share amounts)
Total revenue
$
235,523

 
$
696,559

Net loss from continuing operations
$
(30,706
)
 
$
(14,493
)
Net loss from continuing operations per share:
 
 
 
Basic
$
(0.87
)
 
$
(0.43
)