XML 33 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
BUSINESS ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2016
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following summarizes the preliminary allocation of the purchase price as of March 31, 2016 based on the fair value of the assets acquired and liabilities assumed:
 
Preliminary
Purchase Price
Allocation
 
 
(Dollars in thousands)
 
Inventory
$
2,688

 
Property, plant, and equipment
1,453

 
Intangible assets:
 
Wtd. Avg. Life:
     Ankle product family
3,210

11 years
     Toe product family
460

10 years
     Total assets acquired
7,811

 
Deferred tax liabilities
700

 
     Net assets acquired
$
7,111

 
The following summarizes the preliminary allocation of the purchase price as of March 31, 2016 based on the fair value of the assets acquired and liabilities assumed:
 
Preliminary
Purchase Price
Allocation
 
 
(Dollars in thousands)
 
Inventory
$
1,143

 
Other current assets
11

 
Property, plant, and equipment
669

 
Intangible assets:
 
Wtd. Avg. Life:
     Supplier contracts
4,981

2 -13 Years
Goodwill
9,665

 
     Total assets acquired
16,469

 
Accrued expenses and other liabilities
753

 
Deferred tax liabilities
1,564

 
     Net assets acquired
$
14,152

 
The following summarizes the preliminary allocation of the purchase price as of March 31, 2016 based on the fair value of the assets acquired and liabilities assumed:
 
Preliminary
Purchase Price
Allocation
 
 
(Dollars in thousands)
 
Cash
$
1,241

 
Accounts receivable, net
9,011

 
Inventory
23,223

 
Income tax receivable
5,135

 
Other current assets
2,670

 
Property, plant, and equipment
2,027

 
Intangible assets:
 
Wtd. Avg. Life:
     Developed technology
167,400

14 -16 Years
     Contractual relationships
51,345

11 -14 Years
     Leasehold interest
69

 
Goodwill
147,878

 
     Total assets acquired
409,999

 
Accrued expenses and other liabilities
9,732

 
Deferred tax liabilities
87,908

 
     Net assets acquired
$
312,359

 
Pro Forma Information
As a result, these pro forma results do not necessarily represent results that would have occurred if the acquisition had taken place on the basis assumed above, nor are they indicative of the results of future combined operations.
 
 
Three Months Ended March 31,
 
 
 
2015
 
 
(In thousands, except per share amounts)
Total revenue
 
 
$
225,471

Net income
 
 
$
13,308

Net income per share:
 
 
 
Basic
 
 
$
0.41