XML 60 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS AND PRO FORMA RESULTS (Narrative) (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 15, 2015
USD ($)
Oct. 02, 2015
USD ($)
Jul. 17, 2015
USD ($)
acquisition
Dec. 05, 2014
USD ($)
Oct. 27, 2014
USD ($)
Jan. 15, 2014
USD ($)
Jan. 24, 2013
USD ($)
Dec. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
intangible_asset
Jun. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Business Acquisition [Line Items]                              
Business combination, bargain purchase, gain recognized, amount                         $ 1,111,000 $ 0 $ 0
Number of businesses acquired | acquisition     2                        
Payments to acquire businesses, net of cash acquired                         328,888,000 320,921,000 $ 2,980,000
Business combination, contingent consideration, liability               $ 21,831,000         21,831,000 22,008,000  
Tekmed                              
Business Acquisition [Line Items]                              
Consideration transferred $ 14,200,000                            
Revenue since acquisition date                         300,000    
Net assets acquired               14,152,000         14,152,000    
Salto and Futura                              
Business Acquisition [Line Items]                              
Revenue since acquisition date                         3,600,000    
Payments to acquire business   $ 6,000,000                          
Net assets acquired               7,111,000         7,111,000    
TEI                              
Business Acquisition [Line Items]                              
Consideration transferred     $ 312,400,000                        
Revenue since acquisition date                         27,000,000    
Payments to acquire businesses, net of cash acquired     312,400,000                        
Business combination, recognized identifiable assets acquired and liabilities assumed, cash and equivalents     1,241,000                        
Business combination, contingent consideration, asset     400,000                        
Business combination, contingent consideration, asset, revenue threshold to realize asset     $ 6,000,000                        
Discount rate     11.00%                        
TEI | Deferred Tax Liability                              
Business Acquisition [Line Items]                              
Goodwill adjustments               1,100,000              
TEI Biosciences Inc.                              
Business Acquisition [Line Items]                              
Consideration transferred     $ 210,400,000                        
TEI Medical Inc.                              
Business Acquisition [Line Items]                              
Consideration transferred     $ 102,000,000                        
Metasurg                              
Business Acquisition [Line Items]                              
Consideration transferred       $ 27,200,000                      
Payments to acquire business       26,500,000                      
Business combination, contingent consideration, liability       700,000       0         0    
Contingent consideration arrangements, maximum payout       $ 38,500,000                      
Discount rate       19.90%                      
Adjustment on consideration transferred                 $ 400,000            
Net assets acquired               27,558,000         27,558,000    
Goodwill adjustments                         263,000    
Medtronic MicroFrance                              
Business Acquisition [Line Items]                              
Payments to acquire business         $ 61,600,000                    
Business combination, recognized identifiable assets acquired and liabilities assumed, cash and equivalents                           2,195,000  
Adjustment on consideration transferred                       $ 1,500,000      
Net assets acquired                           60,067,000  
Goodwill adjustments                         (1,069,000)    
Confluent Surgical, Inc.                              
Business Acquisition [Line Items]                              
Revenue since acquisition date                           $ 69,000,000  
Business combination, contingent consideration, liability           $ 20,900,000                  
Contingent consideration arrangements, maximum payout           $ 30,000,000                  
Discount rate           2.20%                  
Net assets acquired           $ 255,900,000   255,895,000         255,895,000    
Payment for business interest           231,000,000                  
Payments for transitional supply agreement           $ 4,000,000                  
Arrangement extension period           2 years                  
Required number of days for extension           180 days                  
Period of contingent consideration arrangement           5 years                  
Period of transitional supply price increases           3 years                  
Number of assets impaired | intangible_asset                   1          
Impairment of finite-lived assets                   $ 600,000     600,000    
Probability of event           95.00%                  
Incremental increase in liability           $ 300,000                  
Incremental decrease in liability           400,000                  
Confluent Surgical, Inc. | Deferred Tax Liability                              
Business Acquisition [Line Items]                              
Goodwill adjustments                     $ 12,400,000        
Confluent Surgical, Inc. | Cash Consideration One                              
Business Acquisition [Line Items]                              
Contingent consideration arrangements, maximum payout           25,000,000                  
Confluent Surgical, Inc. | Cash Consideration Two                              
Business Acquisition [Line Items]                              
Contingent consideration arrangements, maximum payout           $ 5,000,000                  
Tarsus Medical, Inc.                              
Business Acquisition [Line Items]                              
Payments to acquire business             $ 4,700,000                
Payments to acquire businesses, net of cash acquired             3,100,000                
Business combination, recognized identifiable assets acquired and liabilities assumed, cash and equivalents             85,000                
Business combination, contingent consideration, liability             1,600,000 0         0    
Contingent consideration arrangements, maximum payout             11,500,000.0                
Adjustment on consideration transferred             200,000                
Net assets acquired             4,665,000                
Contingent consideration, low estimate             $ 1,500,000.0                
Tarsus Medical, Inc. | Cash Consideration One                              
Business Acquisition [Line Items]                              
Discount rate             4.30%                
Tarsus Medical, Inc. | Cash Consideration Two                              
Business Acquisition [Line Items]                              
Discount rate             16.50%                
Other Income | Salto and Futura                              
Business Acquisition [Line Items]                              
Business combination, bargain purchase, gain recognized, amount                         $ 1,100,000    
Selling, general and administrative | Metasurg                              
Business Acquisition [Line Items]                              
Business combination, contingent consideration arrangements, change in amount of contingent consideration, liability               $ 700,000