XML 93 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS AND PRO FORMA RESULTS (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed
The following summarizes the preliminary allocation of the purchase price as of December 31, 2014 based on the fair value of the assets acquired and liabilities assumed:
 
Preliminary Purchase Price
Allocation
 
 
(Dollars in thousands)
 
Inventory
$
4,730

 
Property, plant, and equipment
1,171

 
Intangible assets:

Wtd. Avg. Life:
     Technology product rights
20,590

8 - 14 Years
     In-process research and development
190

Indefinite
Goodwill
469

 
Net assets acquired
$
27,150

 
The following summarizes the final allocation of the purchase price based on fair value of the assets acquired and liabilities assumed:
 
Final Purchase Price
Allocation
 
 
 
(Dollars in thousands)
 
 
Cash
$
85

 
 
Prepaid expenses
13

  
 
Intangible assets:
 
  
Wtd. Avg. Life:
Technology
5,040

  
10 - 14 years
In-process research and development
340

 
Indefinite
Deferred tax asset - long term
1,334

  
 
Goodwill
116

  
 
Total assets acquired
6,928

  
 
Accounts payable and other liabilities
111

 
 
Deferred tax liability
2,152

 
 
Net assets acquired
$
4,665

  
 
 
Final Purchase Price
Allocation
 
 
(Dollars in thousands)
 
Inventory deposit
$
4,000

 
Property, plant, and equipment
438

 
Intangible assets:

Wtd. Avg. Life:
     Technology product rights
239,800

3 - 20 Years
     Other
400

 
Deferred tax assets - long term
12

 
Goodwill
105,331

 
     Total assets acquired
349,981

 
Contingent supply liability
5,891

 
Other
731

 
Deferred tax liabilities - long term
87,464

 
Net assets acquired
$
255,895

 
 
Preliminary Purchase Price
Allocation
 
 
(Dollars in thousands)
 
Cash
$
2,195

 
Inventory
3,765

 
Prepaid expenses
620

 
Property, plant, and equipment
3,675

 
Other current assets
5,025

 
Intangible assets:

Wtd. Avg. Life:
     Trade name
11,990

20 Years
     Technology
4,580

15 - 16 Years
     Customer relationships
18,130

12 - 16 Years
Goodwill
17,435

 
     Total assets acquired
67,415

 
Accounts payable and other liabilities
5,800

 
Net assets acquired
$
61,615

 
Schedule of Business Acquisitions by Acquisition, Contingent Consideration
A reconciliation of the opening balances to the closing balances of these Level 3 measurements is as follows (in thousands):



Location in Statement of Operations
Balance as of January 1, 2014
$
1,227



Contingent consideration from Confluent Surgical Acquisition
20,895



Contingent consideration from Metasurg Acquisition
650

 
 
(Gain)/Loss from decrease in fair value of contingent consideration liability
(764
)

Selling, general and administrative
Fair value at December 31, 2014
$
22,008



Pro Forma Financial Information, Summary Of Results Of Operations
The impact of the Tarsus acquisition is not material to the consolidated operating results of the Company; therefore, the pro-forma impact of the acquisition has not been presented.
 
 
Year Ended December 31,
 
2014
2013
 
(In thousands except per share amounts)
Total revenue
$
964,738

$
942,455

Net income
$
43,814

$
(7,298
)
Net income per share:
 
 
Basic
$
1.35

$
(0.22
)