XML 18 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 27, 2015
Assumptions Used to Estimate The Fair Value of The Performance-based Stock Options and Restricted Stock Units

The assumptions used to estimate the fair value of the performance-based stock options and restricted stock units granted during the first six months of 2015 under the Monte Carlo Simulation model are as follows:

 

    Six Months Ended  
    June 27, 2015     June 28, 2014  

Risk-free interest rate

    0.95% - 1.48     —     

Expected dividend yield

    0     —     

Expected option life

    4 years        —     

Expected volatility

    44.5     —     

Weighted-average expected volatility

    44.5     —     
Fair Value of Options Granted

For stock options granted during the six months ended June 27, 2015 and June 28, 2014 valued using the Black-Scholes option-pricing model, we used the following assumptions:

 

    Six Months Ended  
    June 27, 2015     June 28, 2014  

Risk-free interest rate

    0.80% - 1.09     1.18% - 1.32

Expected dividend yield

    0     0

Expected option life

    3 years        4 years   

Expected volatility

    42.3% - 48.5     42.5% - 44.1

Weighted-average expected volatility

    43.2     42.5
Summary of Stock Option Activity

A summary of stock option activity and weighted-average exercise prices for the six months ended June 27, 2015 follows:

 

    Options     Weighted-
Average
Exercise Price
    Weighted-Average
Remaining
Contractual Term
(Years)
    Aggregate Intrinsic
Value as of
June 27, 2015
 

Outstanding at January 1, 2015

    898,429      $ 44.40       

Granted

    437,053        59.60       

Forfeited

    (64,883     57.08       

Exercised

    (62,786     33.44       
 

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding at June 27, 2015

    1,207,813      $ 50.04        4.6      $ 5,262   
 

 

 

   

 

 

   

 

 

   

 

 

 

Options exercisable at June 27, 2015

    580,998      $ 42.49        3.3      $ 4,919   
 

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Restricted Stock Activity

The following table summarizes the restricted stock and restricted stock unit activity and weighted average grant-date fair values for the six months ended June 27, 2015:

 

    Shares     Weighted-Average
Grant Date
Fair Value
 

Non-vested at January 1, 2015

    13,955      $ 43.57   

Granted

    16,892        46.98   

Forfeited

    (1,397     59.97   

Vested

    (13,343     42.99   
 

 

 

   

 

 

 

Non-vested at June 27, 2015

    16,107      $ 45.85