Exhibit 12.1

Computation of Ratio of Earnings to Fixed Charges

FARO Technologies, Inc.

	Three months ended March 31,				Year Ended December 31,
	2007		2006		2006		2005		2004		2003		2002
Pretax Income <loss>	$	4,025,069	$	604,527	$	9,776,406	$	9,897,790	$	15,289,165	$	9,435,270	$	(1,804,831	)
Interest Expense		2,340		2,237		16,343		89,272		12,068		46,351		28,036
Interest Portion of Rent Expense		304,117		329,100		1,316,400		922,400		660,400		459,200		401,600
ADJUSTED EARNINGS <LOSS>	$	4,331,526	$	935,864	$	11,109,149	$	10,909,462	$	15,961,633	$	9,940,821	$	(1,375,195	)
Interest Expense	$	2,340	$	2,237	$	16,343	$	89,272	$	12,068	$	46,351	$	28,036
Interest Portion of Rent Expense		304,117		329,100		1,316,400		922,400		660,400		459,200		401,600
FIXED CHARGES	$	306,457	$	331,337	$	1,332,743	$	1,011,672	$	672,468	$	505,551	$	429,636
Ratio of earnings to fixed charges		14.1		2.8		8.3		10.8		23.7		19.7		N/A
Insufficiency of earnings to cover fixed charges													$	1,804,831