XML 37 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill GOODWILL
Our goodwill at December 31, 2018 and 2017 is related to our acquisitions. We evaluate each reporting unit’s fair value as compared to its carrying value on October 1st of each year or more frequently if events or changes in circumstances indicate that the carrying value may exceed the fair value. As of December 31, 2017, we evaluated each reporting unit's fair value as compared to its carrying value, and used step 1 of the quantitative goodwill impairment test, where the fair value of the reporting units was measured using a discounted cash flow model and incorporated discount rates commensurate with the risks involved for each reporting unit and a market approach. The key assumptions used in this discounted cash flow model include discount rates, growth rates, cash flow projections and terminal value rates. These rates were susceptible to change and required significant management judgment. The market approach relied on an analysis of publicly-traded companies similar to us and derived a range of revenue and profit multiples. The publicly-traded companies used in the market approach were selected based on our defined peer group. The resulting multiples were then applied to each reporting unit to determine fair value. As of October 1, 2018, we performed a qualitative assessment, on a reporting unit level, to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. We did not identify any such event or circumstance at that time. Impairments to goodwill are charged against earnings in the period the impairment is identified.

We focus on five operating segments: 3D Manufacturing, Construction BIM, Public Safety Forensics, 3D Design, and Photonics. As of December 31, 2018 and 2017, we did not have any goodwill that was identified as impaired. The increase in goodwill during 2018 and 2017 reflected the acquisitions completed in those periods and changes in foreign exchange rates.
December 31, 2018
 
Beginning
Balance
 
Additions
 
Foreign
Currency
Translation
 
Ending
Balance
3D Manufacturing
 
$
40,802

 
$

 
$
(1,316
)
 
$
39,486

Construction BIM
 
6,521

 
1,010

 
(226
)
 
7,305

Public Safety Forensics
 
3,070

 

 
(107
)
 
2,963

3D Design
 

 
9,130

 
(180
)
 
8,950

Photonics
 
2,357

 
6,283

 
(70
)
 
8,570

Total
 
$
52,750

 
$
16,423

 
$
(1,899
)
 
$
67,274

December 31, 2017
 
Beginning
Balance
 
Additions
 
Foreign
Currency
Translation
 
Ending
Balance
3D Manufacturing
 
$
37,861

 
$

 
$
2,941

 
$
40,802

Construction BIM
 
6,078

 

 
443

 
6,521

Public Safety Forensics
 
2,805

 
55

 
210

 
3,070

3D Design
 

 

 

 

Photonics
 

 
2,357

 

 
2,357

Total
 
$
46,744

 
$
2,412

 
$
3,594

 
$
52,750