XML 44 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2017
Business Combinations [Abstract]  
Schedule of Fair Values of Assets Acquired and Liabilities Assumed for Acquisitions
Following is a summary of our allocations of the purchase price to the fair values of the assets acquired and liabilities assumed as of the date of each acquisition:
 
 
BuildIT
 
LPT
 
MWF
 
 
(Final)
 
(Preliminary)
 
(Preliminary)
 Accounts receivable
 
$
237

 
$
54

 
$
150

 Inventory
 

 
322

 

 Other assets
 
36

 
160

 
666

 Deferred income tax assets
 

 
1,112

 

 Intangible assets
 
1,015

 
5,474

 
1,816

 Goodwill (1)
 
3,393

 
11,922

 
5,364

 Accounts payable and accrued liabilities
 
(95
)
 
(747
)
 
(700
)
 Other liabilities
 
(471
)
 
(1,086
)
 
(345
)
 Deferred income tax liability
 
(205
)
 

 
(364
)
Total purchase price, net of cash acquired
 
$
3,910

 
$
17,211

 
$
6,587

(1) The goodwill arising from the acquisitions consists largely of the expected synergies from combining operations as well as the value of the workforce. The goodwill is not expected to be tax deductible.
Summary of the Purchase Price Preliminarily Allocated to the Intangible Assets Acquired for the Acquisitions
Following are the details of the purchase price allocated to the intangible assets acquired for the acquisitions noted above:
 
 
BuildIT (Final)
 
LPT (Preliminary)
 
MWF Preliminary
 
 
Amount
 
Weighted Average Life (Years)
 
Amount
 
Weighted Average Life (Years)
 
Amount
 
Weighted Average Life (Years)
 Trade name
 
$
346

 
7
 
$
64

 
1
 
$
36

 
1
 Non-competition agreement
 
31

 
5
 

 
0
 
3

 
2
 Technology
 
361

 
7
 
4,260

 
7
 
951

 
5
 Customer relationship
 
277

 
7
 
1,150

 
7
 
826

 
5
 Fair value of intangible assets acquired
 
$
1,015

 
7
 
$
5,474

 
7
 
$
1,816

 
5