XML 29 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 8 - Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2015
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
8.
Fair Value of Assets and Liabilities:
 
The Company’s financial instruments include cash and cash equivalents, short-term trade receivables, derivative instruments, accounts payable and debt instruments. For short-term instruments, other than those required to be reported at fair value on a recurring basis and for which additional disclosures are included below, management concluded the historical carrying value is a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization.
 
During 2015 and 2014, there were no transfers of financial assets between Levels 1, 2 or 3 fair value measurements. There have been no changes in the methodologies used at December 31, 2015 and December 31, 2014. Following is a description of the valuation methodologies used for assets and liabilities measured at fair value as of December 31, 2015 and December 31, 2014:
 
Metals swaps and embedded customer derivatives
– Determined by using Level 2 inputs that include the price of nickel indexed to the LME and the price of Hot Rolled Coil Steel indexed to the NYMEX. The fair value is determined based on quoted market prices and reflects the estimated amounts the Company would pay or receive to terminate the nickel swaps.
 
Interest rate swap
– Based on the present value of the expected future cash flows, considering the risks involved, and using discount rates appropriate for the maturity date. Market observable Level 2 inputs are used to determine the present value of future cash flows.
 
The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized by the Company:
 
 
 
Value of Items Recorded at Fair Value
 
 
 
As of December 31, 2015
 
(in thousands)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded customer derivatives
  $ -     $ 384     $ -     $ 384  
Total assets at fair value
 
$
-
 
 
$
384
 
 
$
-
 
 
$
384
 
                                 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metals swaps
  $ -     $ 384     $ -     $ 384  
Interest rate swap (CTI)
    -       102       -       102  
Fixed interest rate swap (ABL)
    -       114       -       114  
Total liabilities recorded at fair value
 
$
-
 
 
$
600
 
 
$
-
 
 
$
600
 
 
 
 
Value of Items Not Recorded at Fair Value
 
 
 
As of December 31, 2015
 
(in thousands)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IRB
  $ 2,690     $ -     $ -     $ 2,690  
ABL Credit Facility
    -       145,800       -       145,800  
Total liabilities not recorded at fair value
 
$
2,690
 
 
$
145,800
 
 
$
-
 
 
$
148,490
 
 
The value of the items not recorded at fair value represent the carrying value of the liabilities.
 
 
 
Value of Items Recorded at Fair Value
 
 
 
As of December 31, 2014
 
(in thousands)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded customer derivatives
  $ -     $ 487     $ -     $ 487  
Total assets at fair value
 
$
-
 
 
$
487
 
 
$
-
 
 
$
487
 
                                 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Metals swaps
  $ -     $ 487     $ -     $ 487  
Interest rate swap (CTI)
    -       178       -       178  
Fixed interest rate swap (ABL)
    -       386       -       386  
Total liabilities recorded at fair value
 
$
-
 
 
$
1,051
 
 
$
-
 
 
$
1,051
 
 
 
 
Value of Items Not Recorded at Fair Value
 
 
 
As of December 31, 2014
 
(in thousands)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IRB
  $ 3,530     $ -     $ -     $ 3,530  
ABL Credit Facility
    -       244,090       -       244,090  
Total liabilities not recorded at fair value
 
$
3,530
 
 
$
244,090
 
 
$
-
 
 
$
247,620
 
 
The value of the items not recorded at fair value represent the carrying value of the liabilities.
 
The fair value of the IRB is determined using Level 1 inputs. The carrying value and the fair value of the IRB that qualify as financial instruments were $2.7 million and $3.5 million at December 31, 2015 and 2014, respectively.
 
The fair value of the ABL Credit Facility is determined using Level 2 inputs. The carrying value of the ABL Credit Facility was $145.8 million and $244.1 million at December 31, 2015 and 2014, respectively. The Level 2 fair value of the Company's long-term debt was estimated using prevailing market interest rates on debt with similar creditworthiness, terms and maturities.
 
The table below shows assets measured at fair value on a nonrecurring basis. The fair value of goodwill and the trade name are determined using Level 3 inputs. Refer to note 5 for additional discussion.
 
Assets Measured at Fair Value on a Nonrecurring Basis
(in thousands)
 
12/31/15
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total Gain /
(Loss)
 
                                         
Goodwill (tubular and pipe products segment)
  $ -     $ -     $ -     $ -     $ (16,451 )
Goodwill (specialty metals flat products segment)
    -       -       -       -       (500 )
Trade name (tubular and pipe products segment)
    15,425       -       -       15,425       (8,000 )
Total
 
$
15,425
 
 
$
-
 
 
$
-
 
 
$
15,425
 
 
$
(24,951
)