XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenues    
Rental income $ 169,113 $ 149,422
Other 47 31
Total Revenues 169,160 149,453
Operating Expenses    
Real estate taxes 11,513 10,701
Property operating expenses 8,381 7,373
Land lease expense 485 415
General and administrative 10,771 9,515
Depreciation and amortization 55,755 48,463
Provision for impairment 4,331 4,530
Total Operating Expenses 91,236 80,997
Gain on sale of assets, net 772 2,096
Loss on involuntary conversion, net   (55)
Income from Operations 78,696 70,497
Other (Expense) Income    
Interest expense, net (30,764) (24,451)
Income and other tax expense (825) (1,149)
Other income 41 117
Net Income 47,148 45,014
Less net income attributable to non-controlling interest 152 155
Net income attributable to Agree Realty Corporation 46,996 44,859
Less Series A preferred stock dividends 1,859 1,859
Net Income Attributable to Common Stockholders $ 45,137 $ 43,000
Net Income Per Share Attributable to Common Stockholders    
Basic $ 0.42 $ 0.43
Diluted $ 0.42 $ 0.43
Other Comprehensive Income    
Net income $ 47,148 $ 45,014
Amortization of interest rate swaps (736) (629)
Change in fair value and settlement of interest rate swaps (10,031) 11,543
Total comprehensive income 36,381 55,928
Less comprehensive income attributable to non-controlling interest 117 193
Comprehensive Income Attributable to Agree Realty Corporation $ 36,264 $ 55,735
Weighted Average Number of Common Shares Outstanding - Basic 107,048,557 100,284,588
Weighted Average Number of Common Shares Outstanding - Diluted 107,547,193 100,336,600